
The Hyakugo Bank, Ltd.
TSE:8368.T
680 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27,680 | 25,223 | 25,578 | 30,885 | 23,079 | 24,881 | 26,422 | 24,271 | 21,403 | 23,026 | 22,807 | 29,187 | 21,126 | 21,124 | 20,116 | 26,295 | 19,330 | 20,096 | 19,993 | 21,408 | 19,270 | 21,318 | 18,513 | 20,883 | 18,034 | 19,756 | 18,349 | 20,190 | 20,581 | 18,865 | 20,917 | 20,118 | 19,297 | 17,782 | 17,203 | 18,562 | 16,422 | 18,550 | 20,387 | 17,995 | 17,454 | 18,707 | 17,728 | 18,462 | 16,296 | 21,004 | 19,288 | 18,819 | 17,454 | 19,363 | 18,172 | 19,855 | 18,656 | 19,007 | 18,668 | 18,713 | 17,588 | 18,488 | 17,765 | 19,117 | 17,271 | 18,192 | 17,657 | 19,140 | 19,364 |
Cost of Revenue
| 0 | 0 | -2,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 27,680 | 25,223 | 28,401 | 30,885 | 23,079 | 24,881 | 26,422 | 24,271 | 21,403 | 23,026 | 22,807 | 29,187 | 21,126 | 21,124 | 20,116 | 26,295 | 19,330 | 20,096 | 19,993 | 21,408 | 19,270 | 21,318 | 18,513 | 20,883 | 18,034 | 19,756 | 18,349 | 20,190 | 20,581 | 18,865 | 20,917 | 20,118 | 19,297 | 17,782 | 17,203 | 18,562 | 16,422 | 18,550 | 20,387 | 17,995 | 17,454 | 18,707 | 17,728 | 18,462 | 16,296 | 21,004 | 19,288 | 18,819 | 17,454 | 19,363 | 18,172 | 19,855 | 18,656 | 19,007 | 18,668 | 18,713 | 17,588 | 18,488 | 17,765 | 19,117 | 17,271 | 18,192 | 17,657 | 19,140 | 19,364 |
Gross Profit Ratio
| 1 | 1 | 1.11 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,349 | 10,358 | 10,127 | 11,144 | 10,614 | 10,642 | 10,449 | 10,345 | 10,332 | 10,359 | 10,232 | 10,858 | 10,621 | 10,631 | 10,659 | 10,999 | 11,204 | 11,076 | 11,328 | 10,941 | 11,164 | 11,192 | 11,125 | 11,106 | 11,246 | 11,007 | 11,017 | 11,228 | 11,229 | 11,206 | 11,378 | 11,348 | 11,237 | 11,375 | 11,357 | 11,425 | 10,792 | 10,745 | 10,537 | 10,764 | 11,215 | 11,171 | 11,387 | 10,591 | 11,054 | 11,332 | 11,259 | 10,973 | 11,237 | 11,241 | 11,416 | 11,873 | 11,695 | 11,787 | 11,902 | 12,138 | 11,756 | 12,101 | 12,136 | 12,046 | 11,587 | 11,632 | 11,878 | 11,488 | 11,296 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,349 | 10,358 | 10,127 | 11,144 | 10,614 | 10,642 | 10,449 | 10,345 | 10,332 | 10,359 | 10,232 | 10,858 | 10,621 | 10,631 | 10,659 | 10,999 | 11,204 | 11,076 | 11,328 | 10,941 | 11,164 | 11,192 | 11,125 | 11,106 | 11,246 | 11,007 | 11,017 | 11,228 | 11,229 | 11,206 | 11,378 | 11,348 | 11,237 | 11,375 | 11,357 | 11,425 | 10,792 | 10,745 | 10,537 | 10,764 | 11,215 | 11,171 | 11,387 | 10,591 | 11,054 | 11,332 | 11,259 | 10,973 | 11,237 | 11,241 | 11,416 | 11,873 | 11,695 | 11,787 | 11,902 | 12,138 | 11,756 | 12,101 | 12,136 | 12,046 | 11,587 | 11,632 | 11,878 | 11,488 | 11,296 |
Other Expenses
| 0 | 0 | 0 | -21,499 | -18,226 | -19,248 | -19,448 | -17,855 | -16,499 | -16,191 | 7,243 | 10,175 | 4,968 | 5,111 | 4,976 | 4,943 | 3,528 | 4,391 | 4,803 | 4,784 | 4,719 | 6,116 | 4,727 | 4,576 | 4,967 | 3,399 | 3,859 | 7,631 | 4,165 | 2,637 | 5,604 | 3,078 | 3,857 | 3,072 | 2,934 | 3,031 | 2,425 | 2,334 | 2,828 | 2,121 | 1,933 | 2,135 | 2,373 | 2,090 | 2,267 | 2,187 | 2,722 | 1,622 | 9,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10,349 | 10,358 | 17,145 | 21,499 | 18,121 | 20,197 | 19,431 | 14,727 | 17,150 | 17,644 | 17,475 | 21,033 | 15,589 | 15,742 | 15,635 | 15,942 | 14,732 | 15,467 | 16,131 | 15,725 | 15,883 | 17,308 | 15,852 | 15,682 | 16,213 | 14,406 | 14,876 | 18,859 | 15,394 | 13,843 | 16,982 | 14,426 | 15,094 | 14,447 | 14,291 | 14,456 | 13,217 | 13,079 | 13,365 | 12,885 | 13,148 | 13,306 | 13,760 | 12,681 | 13,321 | 13,519 | 13,981 | 12,595 | 21,075 | 11,241 | 11,416 | 11,873 | 11,695 | 11,787 | 11,902 | 12,138 | 11,756 | 12,101 | 12,136 | 12,046 | 11,587 | 11,632 | 11,878 | 11,488 | 11,296 |
Operating Income
| 17,331 | 14,865 | 7,262 | 3,396 | 4,937 | 4,605 | 6,980 | 5,782 | 4,225 | 5,240 | 5,210 | 3,834 | 5,427 | 5,261 | 5,028 | 6,132 | 5,342 | 5,347 | 4,762 | 5,022 | 5,181 | 5,484 | 6,254 | 5,927 | 3,015 | 6,442 | 4,606 | 3,783 | 6,534 | 6,191 | 5,191 | 4,147 | 5,217 | 4,229 | 3,856 | 3,431 | 4,096 | 9,741 | 8,186 | 4,295 | 5,409 | 6,493 | 5,051 | 4,600 | 3,988 | 8,521 | 6,004 | 5,409 | 5,373 | 4,363 | 5,328 | 5,442 | 3,882 | 4,476 | 5,734 | 3,663 | 4,049 | 6,053 | 3,984 | 6,067 | 3,942 | 5,617 | 3,870 | 1,748 | 3,960 |
Operating Income Ratio
| 0.626 | 0.589 | 0.284 | 0.11 | 0.214 | 0.185 | 0.264 | 0.238 | 0.197 | 0.228 | 0.228 | 0.131 | 0.257 | 0.249 | 0.25 | 0.233 | 0.276 | 0.266 | 0.238 | 0.235 | 0.269 | 0.257 | 0.338 | 0.284 | 0.167 | 0.326 | 0.251 | 0.187 | 0.317 | 0.328 | 0.248 | 0.206 | 0.27 | 0.238 | 0.224 | 0.185 | 0.249 | 0.525 | 0.402 | 0.239 | 0.31 | 0.347 | 0.285 | 0.249 | 0.245 | 0.406 | 0.311 | 0.287 | 0.308 | 0.225 | 0.293 | 0.274 | 0.208 | 0.235 | 0.307 | 0.196 | 0.23 | 0.327 | 0.224 | 0.317 | 0.228 | 0.309 | 0.219 | 0.091 | 0.205 |
Total Other Income Expenses Net
| -9,887 | -9,372 | 1 | 2,729 | -21 | -13 | 0 | 0 | -29 | -89 | -49 | -144 | -110 | -60 | -94 | -45 | -21 | -97 | -11 | -3 | -1 | -5 | 2,357 | -103 | -1 | -6 | 1 | -8 | -1 | -57 | 0 | -18 | 0 | -48 | 1 | -10 | -1 | 3,387 | 0 | -6 | -1 | 0 | 0 | 0 | 0 | -20 | -377 | -11 | 0 | -4,974 | -2,592 | -3,695 | -4,311 | -4,193 | -2,570 | -1,493 | -1,666 | -1,796 | -2,038 | -2,029 | -2,279 | -2,549 | -2,555 | -2,506 | -3,081 |
Income Before Tax
| 7,444 | 5,493 | 7,263 | 3,358 | 4,937 | 4,606 | 6,980 | 5,783 | 4,224 | 5,241 | 5,210 | 3,834 | 5,427 | 5,260 | 4,387 | 5,381 | 4,561 | 4,500 | 3,823 | 3,328 | 3,356 | 3,988 | 4,994 | 4,727 | 1,793 | 5,320 | 3,464 | 2,604 | 5,186 | 4,903 | 3,926 | 2,794 | 4,183 | 3,273 | 2,906 | 2,363 | 3,167 | 8,384 | 7,000 | 3,151 | 4,268 | 5,393 | 3,954 | 3,595 | 2,950 | 7,422 | 4,836 | 4,236 | 4,134 | 3,148 | 4,164 | 4,287 | 2,650 | 3,027 | 4,196 | 2,170 | 2,383 | 4,257 | 1,946 | 4,038 | 1,663 | 3,068 | 1,315 | -758 | 879 |
Income Before Tax Ratio
| 0.269 | 0.218 | 0.284 | 0.109 | 0.214 | 0.185 | 0.264 | 0.238 | 0.197 | 0.228 | 0.228 | 0.131 | 0.257 | 0.249 | 0.218 | 0.205 | 0.236 | 0.224 | 0.191 | 0.155 | 0.174 | 0.187 | 0.27 | 0.226 | 0.099 | 0.269 | 0.189 | 0.129 | 0.252 | 0.26 | 0.188 | 0.139 | 0.217 | 0.184 | 0.169 | 0.127 | 0.193 | 0.452 | 0.343 | 0.175 | 0.245 | 0.288 | 0.223 | 0.195 | 0.181 | 0.353 | 0.251 | 0.225 | 0.237 | 0.163 | 0.229 | 0.216 | 0.142 | 0.159 | 0.225 | 0.116 | 0.135 | 0.23 | 0.11 | 0.211 | 0.096 | 0.169 | 0.074 | -0.04 | 0.045 |
Income Tax Expense
| 2,018 | 1,693 | 1,870 | 1,055 | 1,287 | 1,366 | 1,892 | 1,816 | 1,173 | 1,601 | 1,374 | 1,184 | 1,508 | 1,643 | 1,171 | 1,666 | 1,271 | 1,399 | 964 | 796 | 964 | 1,173 | 1,305 | 1,582 | 438 | 1,562 | 879 | 863 | 1,469 | 1,520 | 1,077 | 840 | 1,215 | 1,062 | 680 | 844 | 1,019 | 2,825 | 2,103 | 1,480 | 1,258 | 1,901 | 1,036 | 1,723 | 903 | 2,805 | 1,445 | 1,554 | 1,870 | 909 | 1,452 | 1,915 | 1,417 | 1,249 | 1,345 | -303 | 776 | 2,116 | 220 | 1,604 | 534 | 1,623 | 240 | -945 | 53 |
Net Income
| 5,426 | 3,800 | 5,392 | 2,304 | 3,650 | 3,239 | 5,088 | 3,966 | 3,052 | 3,639 | 3,836 | 2,650 | 3,919 | 3,618 | 3,215 | 3,715 | 3,291 | 3,101 | 2,858 | 2,531 | 2,392 | 2,815 | 3,689 | 3,145 | 1,356 | 3,758 | 2,584 | 1,741 | 3,717 | 3,383 | 2,849 | 1,992 | 2,813 | 2,134 | 2,101 | 1,396 | 1,783 | 5,629 | 4,826 | 1,555 | 2,907 | 3,367 | 2,819 | 1,742 | 1,952 | 4,539 | 3,287 | 2,567 | 2,166 | 2,137 | 2,588 | 2,265 | 1,154 | 1,645 | 2,710 | 2,318 | 1,494 | 1,981 | 1,640 | 2,260 | 1,010 | 1,386 | 966 | 57 | 737 |
Net Income Ratio
| 0.196 | 0.151 | 0.211 | 0.075 | 0.158 | 0.13 | 0.193 | 0.163 | 0.143 | 0.158 | 0.168 | 0.091 | 0.186 | 0.171 | 0.16 | 0.141 | 0.17 | 0.154 | 0.143 | 0.118 | 0.124 | 0.132 | 0.199 | 0.151 | 0.075 | 0.19 | 0.141 | 0.086 | 0.181 | 0.179 | 0.136 | 0.099 | 0.146 | 0.12 | 0.122 | 0.075 | 0.109 | 0.303 | 0.237 | 0.086 | 0.167 | 0.18 | 0.159 | 0.094 | 0.12 | 0.216 | 0.17 | 0.136 | 0.124 | 0.11 | 0.142 | 0.114 | 0.062 | 0.087 | 0.145 | 0.124 | 0.085 | 0.107 | 0.092 | 0.118 | 0.058 | 0.076 | 0.055 | 0.003 | 0.038 |
EPS
| 22.03 | 15.26 | 21.58 | 9.22 | 14.39 | 12.77 | 20.06 | 15.64 | 12.04 | 14.35 | 15.13 | 10.45 | 15.45 | 14.26 | 12.66 | 14.62 | 12.95 | 12.22 | 11.26 | 9.97 | 9.42 | 11.09 | 14.53 | 12.39 | 5.34 | 14.81 | 10.18 | 6.86 | 14.65 | 13.33 | 11.22 | 7.85 | 11.09 | 8.41 | 8.28 | 5.5 | 7.03 | 22.19 | 19.02 | 6.13 | 11.46 | 13.27 | 11.11 | 6.87 | 7.69 | 17.89 | 12.95 | 10.12 | 8.54 | 8.38 | 10.15 | 8.88 | 4.53 | 6.45 | 10.63 | 9.09 | 5.86 | 7.62 | 6.3 | 8.69 | 3.88 | 5.33 | 3.71 | 0.22 | 2.83 |
EPS Diluted
| 22.03 | 15.26 | 21.55 | 9.21 | 14.37 | 12.75 | 20.04 | 15.62 | 12.02 | 14.33 | 15.11 | 10.44 | 15.44 | 14.24 | 12.64 | 14.62 | 12.95 | 12.22 | 11.24 | 9.97 | 9.42 | 11.09 | 14.51 | 12.39 | 5.34 | 14.81 | 10.17 | 6.86 | 14.65 | 13.33 | 11.21 | 7.85 | 11.09 | 8.41 | 8.27 | 5.5 | 7.03 | 22.19 | 19 | 6.13 | 11.46 | 13.27 | 11.1 | 6.87 | 7.69 | 17.89 | 12.94 | 10.12 | 8.54 | 8.38 | 10.14 | 8.88 | 4.53 | 6.45 | 10.63 | 9.09 | 5.86 | 7.62 | 6.3 | 8.69 | 3.88 | 5.33 | 3.71 | 0.22 | 2.83 |
EBITDA
| 6,406 | 0 | 3 | 4,283 | 4,937 | 5,556 | 7,952 | 6,741 | 5,183 | 6,237 | 6,236 | 4,874 | 6,477 | 6,339 | 5,467 | 6,451 | 5,619 | 5,554 | 4,887 | 4,372 | 4,354 | 4,949 | 0 | 0 | 2,689 | 0 | 4,312 | 3,442 | 0 | 0 | 0 | 3,580 | 0 | 4,001 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,363 | 5,328 | 5,442 | 3,882 | 4,476 | 5,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.231 | 0 | 0 | 0.139 | 0.214 | 0.223 | 0.301 | 0.278 | 0.242 | 0.271 | 0.273 | 0.167 | 0.307 | 0.3 | 0.272 | 0.245 | 0.291 | 0.276 | 0.244 | 0.204 | 0.226 | 0.232 | 0 | 0 | 0.149 | 0 | 0.235 | 0.17 | 0 | 0 | 0 | 0.178 | 0 | 0.225 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.293 | 0.274 | 0.208 | 0.235 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |