
The Hyakugo Bank, Ltd.
TSE:8368.T
680 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 823,398 | 951,156 | 1,169,700 | 1,411,071 | 1,301,911 | 1,178,657 | 1,341,117 | 1,351,152 | 1,263,342 | 1,433,185 | 1,700,532 | 1,872,987 | 1,947,893 | 1,800,612 | 1,688,909 | 1,569,749 | 1,366,527 | 1,065,774 | 942,313 | 873,542 | 915,459 | 912,237 | 893,858 | 904,975 | 909,701 | 896,110 | 749,384 | 611,452 | 488,845 | 386,852 | 383,224 | 330,505 | 388,372 | 332,083 | 330,814 | 319,444 | 488,103 | 510,420 | 274,337 | 212,089 | 291,554 | 155,459 | 186,663 | 169,924 | 163,728 | 134,955 | 143,227 | 118,879 | 84,215 | 154,621 | 68,792 | 87,713 | 79,208 | 72,611 | 80,938 | 75,018 | 78,650 | 75,204 | 66,225 | 108,715 | 72,547 | 58,675 | 93,581 | 92,283 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 823,398 | 951,156 | 1,169,700 | 1,411,071 | 1,301,911 | 1,178,657 | 1,341,117 | 1,351,152 | 1,263,342 | 1,433,185 | 1,700,532 | 1,872,987 | 1,947,893 | 1,800,612 | 1,688,909 | 1,569,749 | 1,366,527 | 1,065,774 | 942,313 | 873,542 | 915,459 | 912,237 | 893,858 | 904,975 | 909,701 | 896,110 | 749,384 | 611,452 | 488,845 | 386,852 | 383,224 | 330,505 | 388,372 | 332,083 | 330,814 | 319,444 | 488,103 | 510,420 | 274,337 | 212,089 | 291,554 | 155,459 | 186,663 | 169,924 | 163,728 | 134,955 | 143,227 | 118,879 | 84,215 | 154,621 | 68,792 | 87,713 | 79,208 | 72,611 | 80,938 | 75,018 | 78,650 | 75,204 | 66,225 | 108,715 | 72,547 | 58,675 | 93,581 | 92,283 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 1,444,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,156,988 | 4,114,833 | 4,005,480 | 3,982,033 | 3,919,257 | 3,754,856 | 3,735,856 | 3,679,075 | 3,590,384 | 3,564,188 | 3,510,361 | 3,440,456 | 3,328,714 | 3,288,598 | 3,228,461 | 3,160,382 | 3,111,614 | 3,100,528 | 0 | 0 | 2,969,190 | 2,953,779 | 2,962,413 | 2,925,180 | 2,902,747 | 2,920,785 | 2,864,597 | 2,856,426 | 2,810,761 | 2,797,050 | 2,814,526 | 2,728,286 | 2,704,141 | 2,653,634 | 2,647,867 | 2,576,996 | 2,648,984 | 2,588,472 | 2,609,992 | 2,571,565 | 2,676,300 | 2,579,726 | 2,577,939 | 2,596,073 | 2,688,458 | 2,581,240 | 2,609,334 | 2,562,674 | 2,623,807 | 2,547,451 |
Total Current Assets
| 823,398 | 951,156 | 1,169,700 | 1,444,844 | 1,301,911 | 1,178,657 | 1,341,117 | 1,351,152 | 1,263,342 | 1,433,185 | 1,700,532 | 1,872,987 | 1,947,893 | 1,800,612 | 5,845,897 | 5,684,582 | 5,372,007 | 5,047,807 | 4,861,570 | 4,628,398 | 4,651,315 | 4,591,312 | 4,484,242 | 4,469,163 | 4,420,062 | 4,336,566 | 4,078,098 | 3,900,050 | 3,717,306 | 3,547,234 | 3,494,838 | 3,431,033 | 3,477,180 | 3,324,060 | 3,300,004 | 3,273,223 | 3,450,516 | 3,435,600 | 3,177,084 | 3,132,874 | 3,156,151 | 3,011,885 | 2,997,424 | 2,966,974 | 2,978,254 | 2,863,241 | 2,847,368 | 2,772,513 | 2,732,082 | 2,731,617 | 2,717,776 | 2,676,185 | 2,689,200 | 2,644,176 | 2,757,238 | 2,654,744 | 2,656,589 | 2,671,277 | 2,754,683 | 2,689,955 | 2,681,881 | 2,621,349 | 2,717,388 | 2,639,734 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 44,483 | 44,559 | 43,731 | 43,796 | 43,521 | 43,228 | 43,383 | 43,580 | 43,384 | 43,814 | 44,250 | 44,827 | 45,002 | 45,354 | 45,759 | 46,025 | 46,176 | 46,520 | 46,871 | 46,947 | 47,031 | 47,244 | 46,695 | 46,756 | 46,990 | 46,995 | 46,764 | 46,730 | 46,441 | 46,601 | 46,475 | 46,640 | 46,497 | 46,683 | 46,630 | 46,930 | 47,077 | 46,197 | 45,198 | 42,527 | 40,955 | 39,251 | 37,710 | 36,259 | 34,401 | 32,887 | 32,768 | 32,812 | 32,836 | 33,072 | 33,295 | 33,551 | 33,886 | 33,962 | 34,017 | 34,155 | 34,493 | 34,724 | 35,273 | 34,878 | 34,013 | 33,933 | 33,930 | 33,812 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,001 | 3,458 | 3,424 | 3,561 | 2,979 | 2,816 | 2,922 | 2,996 | 2,907 | 3,066 | 3,210 | 3,396 | 3,462 | 3,615 | 3,763 | 4,073 | 4,252 | 4,372 | 4,410 | 4,579 | 4,682 | 4,823 | 4,939 | 5,111 | 5,132 | 5,294 | 5,330 | 5,293 | 4,353 | 4,228 | 4,105 | 4,139 | 3,734 | 3,750 | 3,226 | 3,150 | 2,915 | 2,777 | 2,610 | 2,726 | 2,646 | 2,752 | 2,852 | 2,944 | 2,710 | 2,869 | 2,909 | 3,146 | 3,176 | 3,315 | 3,024 | 3,160 | 3,443 | 3,718 | 4,018 | 4,323 | 4,598 | 4,845 | 5,129 | 5,108 | 5,096 | 5,293 | 5,430 | 5,224 |
Goodwill and Intangible Assets
| 4,001 | 3,458 | 3,424 | 3,561 | 2,979 | 2,816 | 2,922 | 2,996 | 2,907 | 3,066 | 3,210 | 3,396 | 3,462 | 3,615 | 3,763 | 4,073 | 4,252 | 4,372 | 4,410 | 4,579 | 4,682 | 4,823 | 4,939 | 5,111 | 5,132 | 5,294 | 5,330 | 5,293 | 4,353 | 4,228 | 4,105 | 4,139 | 3,734 | 3,750 | 3,226 | 3,150 | 2,915 | 2,777 | 2,610 | 2,726 | 2,646 | 2,752 | 2,852 | 2,944 | 2,710 | 2,869 | 2,909 | 3,146 | 3,176 | 3,315 | 3,024 | 3,160 | 3,443 | 3,718 | 4,018 | 4,323 | 4,598 | 4,845 | 5,129 | 5,108 | 5,096 | 5,293 | 5,430 | 5,224 |
Long Term Investments
| 0 | 0 | 14,640 | 14,847 | 1,462,717 | 1,458,687 | 1,484,013 | 1,404,720 | 1,434,988 | 1,483,650 | 1,469,113 | 1,462,748 | 1,786,515 | 1,770,211 | 1,731,979 | 1,718,123 | 1,769,549 | 1,793,435 | 1,773,556 | 1,757,525 | 1,824,325 | 1,776,183 | 1,729,884 | 1,744,245 | 1,804,160 | 1,839,098 | 1,816,581 | 1,789,694 | 1,961,976 | 1,961,310 | 1,951,265 | 2,055,480 | 2,093,036 | 2,007,784 | 2,001,069 | 2,011,400 | 2,037,023 | 1,973,174 | 2,191,278 | 2,156,413 | 2,098,876 | 2,117,506 | 2,091,449 | 2,065,943 | 2,044,074 | 1,920,953 | 1,982,419 | 1,976,597 | 1,906,317 | 1,839,291 | 1,844,205 | 1,800,206 | 1,733,359 | 1,731,061 | 1,706,048 | 1,641,650 | 1,621,024 | 1,546,773 | 1,563,743 | 1,517,646 | 1,493,011 | 1,503,067 | 1,324,243 | 1,396,099 |
Tax Assets
| 0 | 0 | 718 | 762 | 740 | 746 | -1,437,708 | 790 | 810 | 838 | -1,421,653 | -1,414,525 | -1,738,051 | -1,721,242 | -3,763 | 781 | -4,252 | -4,372 | -4,410 | -5,512,381 | -4,682 | -4,823 | -4,939 | -5,308,433 | -5,132 | -5,294 | -5,330 | -5,078,292 | -4,353 | -4,228 | -4,105 | -5,156,008 | -3,734 | -3,750 | -3,226 | -4,965,179 | -2,915 | -2,777 | -2,610 | -5,077,198 | -2,646 | -2,752 | -2,852 | -4,862,993 | -2,710 | -2,869 | -2,909 | -4,630,231 | -3,176 | 36,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,841,003 | 6,637,823 | 6,704,059 | 6,589,382 | -740 | -746 | -46,305 | -790 | -810 | -838 | -47,460 | -48,223 | -48,464 | -48,969 | 3,763 | -781 | 4,252 | 4,372 | 4,410 | 5,512,381 | 4,682 | 4,823 | 4,939 | 5,308,433 | 5,132 | 5,294 | 5,330 | 5,078,292 | 4,353 | 4,228 | 4,105 | 5,156,008 | 3,734 | 3,750 | 3,226 | 4,965,179 | 2,915 | 2,777 | 2,610 | 5,077,198 | 2,646 | 2,752 | 2,852 | 4,862,993 | 2,710 | 2,869 | 2,909 | 4,630,231 | 3,176 | -36,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 6,889,487 | 6,685,840 | 6,766,572 | 6,652,348 | 1,509,217 | 1,504,731 | 46,305 | 1,451,296 | 1,481,279 | 1,530,530 | 47,460 | 48,223 | 48,464 | 48,969 | 1,781,501 | 1,768,221 | 1,819,977 | 1,844,327 | 1,824,837 | 1,809,051 | 1,876,038 | 1,828,250 | 1,781,518 | 1,796,112 | 1,856,282 | 1,891,387 | 1,868,675 | 1,841,717 | 2,012,770 | 2,012,139 | 2,001,845 | 2,106,259 | 2,143,267 | 2,058,217 | 2,050,925 | 2,061,480 | 2,087,015 | 2,022,148 | 2,239,086 | 2,201,666 | 2,142,477 | 2,159,509 | 2,132,011 | 2,105,146 | 2,081,185 | 1,956,709 | 2,018,096 | 2,012,555 | 1,942,329 | 1,875,678 | 1,880,524 | 1,836,917 | 1,770,688 | 1,768,741 | 1,744,083 | 1,680,128 | 1,660,115 | 1,586,342 | 1,604,145 | 1,557,632 | 1,532,120 | 1,542,293 | 1,363,603 | 1,435,135 |
Total Assets
| 7,712,885 | 7,636,996 | 7,936,272 | 8,097,192 | 7,771,170 | 7,570,479 | 7,673,705 | 7,517,829 | 7,349,314 | 7,477,797 | 7,638,678 | 7,748,309 | 8,069,626 | 7,836,762 | 7,627,398 | 7,452,803 | 7,191,984 | 6,892,134 | 6,686,407 | 6,437,449 | 6,527,353 | 6,419,562 | 6,265,760 | 6,265,275 | 6,276,344 | 6,227,953 | 5,946,773 | 5,741,767 | 5,730,076 | 5,559,373 | 5,496,683 | 5,537,292 | 5,620,447 | 5,382,277 | 5,350,929 | 5,334,703 | 5,537,531 | 5,457,748 | 5,416,170 | 5,334,540 | 5,298,628 | 5,171,394 | 5,129,435 | 5,072,120 | 5,059,439 | 4,819,950 | 4,865,464 | 4,785,068 | 4,674,411 | 4,607,295 | 4,598,300 | 4,513,102 | 4,459,888 | 4,412,917 | 4,501,321 | 4,334,872 | 4,316,704 | 4,257,619 | 4,358,828 | 4,247,587 | 4,214,001 | 4,163,642 | 4,080,991 | 4,074,869 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 898,433 | 0 | 0 | 0 | 0 | 0 | 0 | 368,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 138 | 280 | 0 | -898,164 | 0 | 0 | 0 | 0 | 0 | 0 | -368,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 138 | 280 | 140 | 917,261 | 4,663,168 | 4,469,271 | 4,533,627 | 4,427,697 | 4,294,435 | 4,352,263 | 4,147,710 | 4,674,594 | 4,534,284 | 4,229,137 | 4,160,433 | 4,393,226 | 126 | 243 | 125 | 240 | 124 | 247 | 124 | 233 | 115 | 233 | 116 | 222 | 111 | 217 | 109 | 215 | 108 | 210 | 108 | 208 | 105 | 206 | 104 | 203 | 103 | 208 | 109 | 202 | 100 | 201 | 103 | 177 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 646,132 | 702,411 | 808,128 | 1,387,557 | 0 | 0 | 0 | 0 | 0 | 0 | 966,962 | 0 | 0 | 0 | 0 | 0 | 670,519 | 584,012 | 710,746 | 300,845 | 534,676 | 560,901 | 435,823 | 300,998 | 600,839 | 622,408 | 371,739 | 177,268 | 152,521 | 147,714 | 97,344 | 34,855 | 120,323 | 72,930 | 69,131 | 85,263 | 104,989 | 157,072 | 88,171 | 149,388 | 192,199 | 0 | 138,959 | 0 | 0 | 67,200 | 78,509 | 0 | 0 | 111,147 | 0 | 0 | 77,543 | 58,734 | 75,980 | 57,105 | 51,790 | 54,755 | 48,726 | 48,187 | 47,667 | 57,500 | 56,004 | 55,882 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 6,044,041 | 853,398 | 751,200 | -54,624 | 795,758 | 613,555 | 786,560 | -45,792 | -50,252 | -53,752 | -54,061 | -52,402 | -50,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 82,787 | 56,074 | 53,446 | 54,624 | 42,094 | 36,037 | 40,800 | 45,792 | 50,252 | 53,752 | 54,061 | 52,402 | 50,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,593,790 | 6,475,229 | 6,649,540 | 1,002,620 | 0 | 0 | 0 | 0 | 0 | 0 | -966,962 | 0 | 0 | 0 | 0 | 0 | -670,519 | -584,012 | -710,746 | -300,845 | -534,676 | -560,901 | -435,823 | -300,998 | -600,839 | -622,408 | -371,739 | -177,268 | -152,521 | -147,714 | -97,344 | -34,855 | -120,323 | -72,930 | -69,131 | -85,263 | -104,989 | -157,072 | -88,171 | -149,388 | -192,199 | 0 | -138,959 | 0 | 0 | -67,200 | -78,509 | 0 | 0 | -111,147 | 0 | 0 | -77,543 | -58,734 | -75,980 | -57,105 | -51,790 | -54,755 | -48,726 | -48,187 | -47,667 | -57,500 | -56,004 | -55,882 |
Total Non-Current Liabilities
| 7,239,922 | 7,177,640 | 7,457,668 | 6,683,005 | 909,472 | 804,646 | 720,858 | 837,852 | 649,592 | 827,360 | 7,245,927 | 7,346,464 | 1,336,323 | 1,396,965 | 7,227,217 | 7,058,128 | 6,812,665 | 6,532,278 | 6,335,463 | 6,105,495 | 6,151,797 | 6,053,247 | 5,909,305 | 5,909,417 | 5,932,920 | 5,857,125 | 5,584,079 | 5,384,377 | 5,362,385 | 5,205,983 | 5,154,035 | 5,194,533 | 5,273,172 | 5,048,546 | 5,025,885 | 4,999,052 | 5,182,274 | 5,114,538 | 5,054,063 | 4,977,490 | 4,965,862 | 4,856,250 | 4,821,305 | 4,774,924 | 4,760,805 | 4,527,091 | 4,585,203 | 4,503,348 | 4,415,580 | 111,147 | 106,194 | 120,765 | 77,543 | 58,734 | 75,980 | 57,105 | 51,790 | 54,755 | 48,726 | 48,187 | 47,667 | 57,500 | 56,004 | 55,882 |
Total Liabilities
| 7,240,060 | 7,177,920 | 7,457,808 | 7,600,266 | 909,472 | 804,646 | 720,858 | 837,852 | 649,592 | 827,360 | 7,245,927 | 7,346,464 | 7,660,771 | 7,429,006 | 7,227,217 | 7,058,128 | 6,812,665 | 6,532,278 | 6,335,463 | 6,105,495 | 6,151,797 | 6,053,247 | 5,909,305 | 5,909,417 | 5,932,920 | 5,857,125 | 5,584,079 | 5,384,377 | 5,362,385 | 5,205,983 | 5,154,035 | 5,194,533 | 5,273,172 | 5,048,546 | 5,025,885 | 4,999,052 | 5,182,274 | 5,114,538 | 5,054,063 | 4,977,490 | 4,965,862 | 4,856,250 | 4,821,305 | 4,774,924 | 4,760,805 | 4,527,091 | 4,585,203 | 4,503,348 | 4,415,580 | 4,357,110 | 4,351,550 | 4,264,597 | 4,224,646 | 4,177,713 | 4,264,249 | 4,100,853 | 4,083,039 | 4,022,495 | 4,124,893 | 4,010,126 | 3,980,526 | 3,932,681 | 3,871,603 | 3,861,114 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 311,962 | 0 | 0 | 0 | 299,500 | 297,058 | 294,409 | 291,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
Retained Earnings
| 295,384 | 292,171 | 288,371 | 284,735 | 282,432 | 280,811 | 277,571 | 274,258 | 270,291 | 268,742 | 265,120 | 262,680 | 260,071 | 257,547 | 253,877 | 252,070 | 248,400 | 246,370 | 243,206 | 241,481 | 238,949 | 237,700 | 234,885 | 232,337 | 229,191 | 228,977 | 225,219 | 223,649 | 221,906 | 219,203 | 215,780 | 213,945 | 211,949 | 210,151 | 208,017 | 206,825 | 205,423 | 204,417 | 198,853 | 195,042 | 193,485 | 191,589 | 188,222 | 183,316 | 181,574 | 180,636 | 176,097 | 173,581 | 171,401 | 170,127 | 167,964 | 166,394 | 164,088 | 163,748 | 162,094 | 160,404 | 158,086 | 157,484 | 157,750 | 157,020 | 154,741 | 154,641 | 153,085 | 153,029 |
Accumulated Other Comprehensive Income/Loss
| 147,669 | 141,309 | 158,062 | 180,158 | 114,948 | 109,760 | 111,308 | 83,397 | 70,334 | 81,525 | 93,251 | 104,787 | 114,446 | 115,872 | 111,800 | 30,346 | 100,573 | 83,140 | 77,438 | 60,193 | 106,328 | 98,335 | 91,290 | 93,286 | 83,998 | 111,617 | 107,240 | 103,507 | 115,551 | 103,951 | 96,631 | 94,279 | 100,752 | 87,449 | 80,972 | 92,891 | 114,016 | 103,107 | 127,718 | 126,561 | 103,963 | 88,336 | 84,813 | 78,892 | 82,185 | 77,444 | 69,446 | 73,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,772 | 5,596 | 12,031 | 12,026 | 14,389 | 124,150 | 125,699 | 97,775 | 84,713 | 95,923 | 107,631 | 119,165 | 128,784 | 130,209 | 126,304 | 122,605 | 110,919 | 93,486 | 87,738 | 70,473 | 116,607 | 108,615 | 101,570 | 103,521 | 94,233 | 121,851 | 117,475 | 113,741 | 125,785 | 114,187 | 106,868 | 104,348 | 110,822 | 94,858 | 88,381 | 100,302 | 121,429 | 110,522 | 135,136 | 133,965 | 111,368 | 95,746 | 92,224 | 86,298 | 89,592 | 84,860 | 76,881 | 80,960 | 60,386 | 53,121 | 51,947 | 55,384 | 44,536 | 44,921 | 48,567 | 46,321 | 48,444 | 50,626 | 49,329 | 53,660 | 52,129 | 49,834 | 30,007 | 34,553 |
Total Shareholders Equity
| 472,825 | 459,076 | 478,464 | 496,919 | 431,769 | 424,961 | 423,270 | 392,033 | 375,004 | 384,665 | 392,751 | 401,845 | 408,855 | 407,756 | 400,181 | 394,675 | 379,319 | 359,856 | 350,944 | 331,954 | 375,556 | 366,315 | 356,455 | 355,858 | 343,424 | 370,828 | 362,694 | 357,390 | 367,691 | 353,390 | 342,648 | 338,293 | 342,771 | 325,009 | 316,398 | 327,127 | 346,852 | 334,939 | 353,989 | 349,007 | 324,853 | 307,335 | 300,446 | 289,614 | 291,166 | 285,496 | 272,978 | 274,541 | 251,787 | 243,248 | 239,911 | 241,778 | 228,624 | 228,669 | 230,661 | 226,725 | 226,530 | 228,110 | 227,079 | 230,680 | 226,870 | 224,475 | 203,092 | 207,582 |
Total Equity
| 472,825 | 459,076 | 478,464 | 496,919 | 431,769 | 424,961 | 423,270 | 392,033 | 375,004 | 384,665 | 392,751 | 401,845 | 408,855 | 407,756 | 400,181 | 394,675 | 379,319 | 359,856 | 350,944 | 331,954 | 375,556 | 366,315 | 356,455 | 355,858 | 343,424 | 370,828 | 362,694 | 357,390 | 367,691 | 353,390 | 342,648 | 342,759 | 347,275 | 333,731 | 325,044 | 335,651 | 355,257 | 343,210 | 362,107 | 357,050 | 332,766 | 315,144 | 308,130 | 297,196 | 298,634 | 292,859 | 280,261 | 281,720 | 258,831 | 250,185 | 246,750 | 248,505 | 235,242 | 235,204 | 237,072 | 234,019 | 233,665 | 235,124 | 233,935 | 237,461 | 233,475 | 230,961 | 209,388 | 213,755 |
Total Liabilities & Shareholders Equity
| 7,712,885 | 7,636,996 | 7,936,272 | 8,097,192 | 7,771,170 | 7,570,479 | 7,673,705 | 7,517,829 | 7,349,314 | 7,477,797 | 7,638,678 | 7,748,309 | 8,069,626 | 7,836,762 | 7,627,398 | 7,452,803 | 7,191,984 | 6,892,134 | 6,686,407 | 6,437,449 | 6,527,353 | 6,419,562 | 6,265,760 | 6,265,275 | 6,276,344 | 6,227,953 | 5,946,773 | 5,741,767 | 5,730,076 | 5,559,373 | 5,496,683 | 5,537,292 | 5,620,447 | 5,382,277 | 5,350,929 | 5,334,703 | 5,537,531 | 5,457,748 | 5,416,170 | 5,334,540 | 5,298,628 | 5,171,394 | 5,129,435 | 5,072,120 | 5,059,439 | 4,819,950 | 4,865,464 | 4,785,068 | 4,674,411 | 4,607,295 | 4,598,300 | 4,513,102 | 4,459,888 | 4,412,917 | 4,501,321 | 4,334,872 | 4,316,704 | 4,257,619 | 4,358,828 | 4,247,587 | 4,214,001 | 4,163,642 | 4,080,991 | 4,074,869 |