The Nanto Bank, Ltd. (8367.T) - Quarterly Income Statement

Home
8367.T
Financials

3495 (JPY) • At close February 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3
Revenue Numbers are in millions	22,420	23,237	16,421	15,840	15,772	12,474	16,006	15,546	16,657	15,509	16,305	14,959	17,224	14,726	16,328	18,427	17,600	16,520	17,559	16,986	15,793	18,605	19,122	13,494	15,963	10,457	20,153	15,654	17,094	15,499	18,350	17,682	16,105	13,230	17,018	13,793	18,815	14,632	16,754	16,666	20,112	15,200	17,410	16,539	18,554	17,130	16,555	20,689	19,384	18,091	18,020	20,132	19,003	17,964	17,779	18,324	20,598	17,721	17,841	17,711	22,149	18,265	19,050
Cost of Revenue Numbers are in millions	-578	36	0	0	0	0	0	0	0	0	0	0	0	-921	0	0	0	-356	0	0	0	-407	0	0	0	-627	0	0	0	-978	0	0	0	-369	0	0	0	-678	0	0	0	-1,611	0	0	0	-1,081	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	22,998	23,201	16,421	15,840	15,772	12,474	16,006	15,546	16,657	15,509	16,305	14,959	17,224	15,647	16,328	18,427	17,600	16,876	17,559	16,986	15,793	19,012	19,122	13,494	15,963	11,084	20,153	15,654	17,094	16,477	18,350	17,682	16,105	13,599	17,018	13,793	18,815	15,310	16,754	16,666	20,112	16,811	17,410	16,539	18,554	18,211	16,555	20,689	19,384	18,091	18,020	20,132	19,003	17,964	17,779	18,324	20,598	17,721	17,841	17,711	22,149	18,265	19,050
Gross Profit Ratio Numbers are in millions	1.026	0.998	1	1	1	1	1	1	1	1	1	1	1	1.063	1	1	1	1.022	1	1	1	1.022	1	1	1	1.06	1	1	1	1.063	1	1	1	1.028	1	1	1	1.046	1	1	1	1.106	1	1	1	1.063	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	10,712	10,669	9,987	9,980	9,880	9,847	9,819	9,817	9,998	10,113	9,966	10,010	10,145	10,262	10,431	10,382	10,547	10,555	10,746	10,670	11,009	11,011	10,276	10,187	10,144	10,739	10,828	10,906	10,893	11,085	11,019	10,961	10,290	11,133	11,203	11,403	11,400	11,420	12,034	12,265	12,004	11,488	11,833	11,954	11,718	12,051	12,739	12,802	12,816	13,109	13,221	12,934	13,239	13,344	12,922	13,299	13,441	13,513	12,504	13,674	13,373	12,614	12,440
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	10,712	10,669	9,987	9,980	9,880	9,847	9,819	9,817	9,998	10,113	9,966	10,010	10,145	10,262	10,431	10,382	10,547	10,555	10,746	10,670	11,009	11,011	10,276	10,187	10,144	10,739	10,828	10,906	10,893	11,085	11,019	10,961	10,290	11,133	11,203	11,403	11,400	11,420	12,034	12,265	12,004	11,488	11,833	11,954	11,718	12,051	12,739	12,802	12,816	13,109	13,221	12,934	13,239	13,344	12,922	13,299	13,441	13,513	12,504	13,674	13,373	12,614	12,440
Other Expenses Numbers are in millions	0	-17,249	-12,594	-14,224	-12,477	-14,286	-11,840	-12,439	2,676	1,380	615	1,037	1,912	-1,422	1,612	3,566	4,310	7,000	2,886	1,863	1,466	2,563	7,201	690	4,198	676	1,948	1,502	1,390	-396	2,324	2,814	1,023	1,026	868	748	735	465	550	805	874	522	281	464	1,477	2,948	6,023	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	10,712	17,249	12,289	11,692	11,609	18,547	12,053	10,375	12,674	11,493	10,581	11,047	12,057	8,840	12,043	13,948	14,857	17,555	13,632	12,533	12,475	13,574	17,477	10,877	14,342	11,415	12,776	12,408	12,283	10,689	13,343	13,775	11,313	12,159	12,071	12,151	12,135	11,885	12,584	13,070	12,878	12,010	12,114	12,418	13,195	14,999	18,762	12,802	12,816	13,109	13,221	12,934	13,239	13,344	12,922	13,299	13,441	13,513	12,504	13,674	13,373	12,614	12,440
Operating Income Numbers are in millions	11,708	4,195	4,163	4,132	4,137	-6,833	3,948	5,188	4,012	3,207	5,671	3,887	5,394	4,141	4,502	4,819	3,125	-3,483	3,226	5,055	4,187	5,657	2,596	3,702	7,442	3,480	8,277	4,248	5,826	4,203	5,998	4,668	5,647	2,599	5,604	2,674	7,444	3,418	5,271	4,301	8,202	5,861	6,293	4,955	6,263	39	8,505	3,816	2,451	5,787	3,399	1,231	5,009	3,457	5,102	5,072	6,369	3,274	5,436	3,955	8,653	-4,036	-16,456
Operating Income Ratio Numbers are in millions	0.522	0.181	0.254	0.261	0.262	-0.548	0.247	0.334	0.241	0.207	0.348	0.26	0.313	0.281	0.276	0.262	0.178	-0.211	0.184	0.298	0.265	0.304	0.136	0.274	0.466	0.333	0.411	0.271	0.341	0.271	0.327	0.264	0.351	0.196	0.329	0.194	0.396	0.234	0.315	0.258	0.408	0.386	0.361	0.3	0.338	0.002	0.514	0.184	0.126	0.32	0.189	0.061	0.264	0.192	0.287	0.277	0.309	0.185	0.305	0.223	0.391	-0.221	-0.864
Total Other Income Expenses Net Numbers are in millions	-5,048	4,229	1,798	-4,478	2,612	-991	-5,121	-3,699	-5,663	-2,156	64	-3,246	-4,379	-523	-280	-323	-387	-602	-736	-856	-919	-2,399	623	-1,128	6,242	477	-910	-1,007	-1,021	-1,015	-1,036	-821	-10	193	-31	-17	-24	-563	177	-23	-5	286	-63	0	1	-4,159	-38	0	-4,853	-5	-1,136	-7,005	-1,966	-1,177	-1,418	-1,374	-1,992	-1,660	-2,046	-2,273	-2,543	-2,693	-19,907
Income Before Tax Numbers are in millions	6,660	4,193	4,162	4,132	4,138	-6,832	3,948	5,188	4,012	3,207	5,672	3,887	5,144	3,874	4,222	4,496	2,738	-4,085	2,490	4,199	3,268	4,800	1,671	2,574	6,422	2,602	7,367	3,241	4,805	3,188	4,962	3,847	4,782	1,633	4,916	1,625	6,657	2,862	4,347	3,572	7,231	5,087	5,233	4,121	5,353	-947	7,680	2,766	1,715	4,977	2,263	193	3,798	2,280	3,684	3,698	4,377	1,614	3,390	1,682	6,110	-6,729	-19,907
Income Before Tax Ratio Numbers are in millions	0.297	0.18	0.253	0.261	0.262	-0.548	0.247	0.334	0.241	0.207	0.348	0.26	0.299	0.263	0.259	0.244	0.156	-0.247	0.142	0.247	0.207	0.258	0.087	0.191	0.402	0.249	0.366	0.207	0.281	0.206	0.27	0.218	0.297	0.123	0.289	0.118	0.354	0.196	0.259	0.214	0.36	0.335	0.301	0.249	0.289	-0.055	0.464	0.134	0.088	0.275	0.126	0.01	0.2	0.127	0.207	0.202	0.212	0.091	0.19	0.095	0.276	-0.368	-1.045
Income Tax Expense Numbers are in millions	2,501	1,046	1,224	1,343	974	-1,969	858	1,584	1,111	1,470	1,557	1,212	1,803	1,335	1,277	1,305	571	-1,369	1,624	1,345	1,092	1,342	474	905	1,572	708	2,111	711	1,324	999	1,347	520	1,404	-2,117	1,899	881	1,704	1,915	1,884	1,272	2,481	4,621	1,787	1,687	1,928	212	2,331	477	-484	2,581	2,569	-431	1,555	995	1,242	1,927	2,109	546	1,471	395	2,289	2,963	-6,079
Net Income Numbers are in millions	4,159	3,146	2,939	2,789	3,163	-4,864	3,090	3,604	2,901	1,737	4,114	2,675	3,341	2,539	2,944	3,191	2,167	-2,717	866	2,855	2,175	3,458	1,198	1,669	4,849	1,893	5,257	2,530	3,480	2,188	3,616	3,326	3,378	3,749	2,713	843	4,854	652	2,455	2,058	4,709	227	3,456	2,183	3,213	-1,261	5,048	2,144	1,690	2,005	-533	137	1,858	917	2,162	1,292	2,213	688	1,728	1,084	3,793	-9,609	-13,832
Net Income Ratio Numbers are in millions	0.186	0.135	0.179	0.176	0.201	-0.39	0.193	0.232	0.174	0.112	0.252	0.179	0.194	0.172	0.18	0.173	0.123	-0.164	0.049	0.168	0.138	0.186	0.063	0.124	0.304	0.181	0.261	0.162	0.204	0.141	0.197	0.188	0.21	0.283	0.159	0.061	0.258	0.045	0.147	0.123	0.234	0.015	0.199	0.132	0.173	-0.074	0.305	0.104	0.087	0.111	-0.03	0.007	0.098	0.051	0.122	0.071	0.107	0.039	0.097	0.061	0.171	-0.526	-0.726
EPS Numbers are in millions	131.2	99.07	92.55	87.83	99.62	-153.19	97.32	113.5	89.12	53.36	126.36	82.09	102.43	77.84	90.26	97.87	66.6	-83.33	26.56	87.58	66.73	106.08	36.75	51.2	148.77	58.07	161.27	89.85	123.6	77.71	128.42	123.96	125.91	139.72	101.11	31.43	181	24.31	91.54	76.74	175.6	8.46	128.87	80.9	119	-46.73	187.07	77.77	61.3	72.73	-19.33	4.97	67.4	33.26	78.42	46.86	80.2	24.95	62.67	39.31	137.54	-348.44	-501.57
EPS Diluted Numbers are in millions	131.2	99.07	92.55	87.83	99.62	-153.19	97.32	112.49	89.12	53.36	126.36	82.09	102.34	77.84	90.26	97.87	66.54	-83.33	26.56	87.58	66.67	106.08	36.75	51.2	148.65	58.07	161.27	89.85	123.46	77.71	128.42	123.96	125.74	139.72	101.11	31.43	180.7	24.31	91.54	76.74	175.3	8.46	128.87	80.9	118.9	-46.73	187.07	77.77	61.2	72.73	-19.33	4.97	67.3	33.26	78.42	46.86	80.2	24.95	62.67	39.31	137.54	-348.44	-501.57
EBITDA Numbers are in millions	-1	5,110	5,045	4,132	4,977	-5,925	4,803	5,188	4,823	3,207	6,498	3,887	5,953	4,763	5,119	5,380	3,125	0	3,431	5,145	4,169	5,747	2,588	3,457	7,442	3,502	0	4,154	5,708	4,161	5,914	4,743	0	-191	0	-1,988	0	0	0	0	0	0	0	0	0	0	0	0	2,451	5,787	3,399	1,231	5,009	0	0	0	0	0	0	0	0	0	0
EBITDA Ratio Numbers are in millions	-0	-0	0.254	0.261	0.262	-0.548	0.247	0.334	0.241	0.207	0.348	0.26	0.313	0.281	0.276	0.262	0.178	-0.211	0.184	0.298	0.265	0.304	0.136	0.274	0.466	0.333	0.411	0.271	0.341	0.271	0.327	0.264	0.351	0.196	0.329	0.194	0.396	0.234	0.315	0.258	0.408	0.386	0.361	0.3	0.338	0.002	0.514	0.184	0.126	0.32	0.189	0.061	0.264	0.284	0.377	0.358	0.381	0.276	0.375	0.302	0.454	-0.139	-0.806

The Nanto Bank, Ltd.

TSE:8367.T Add to watchlist

TSE:8367.T