
Co-Tech Development Corporation
TPEx:8358.TWO
60.8 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,990.235 | 1,553.707 | 1,648.159 | 2,898.149 | 2,591.72 | 2,701.677 | 2,733.913 | 3,012.948 | 712.629 | 162.249 | 286.388 | 112.592 | 362.618 | 242.548 | 438.81 | 404.315 |
Short Term Investments
| 1.367 | 5.922 | 0.458 | 6.372 | 29.297 | 12.542 | 0.943 | 29.927 | 8.263 | 8.075 | 7.442 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,991.602 | 1,559.629 | 1,648.617 | 2,904.521 | 2,621.017 | 2,714.219 | 2,734.856 | 3,042.875 | 720.892 | 170.324 | 293.83 | 112.592 | 362.618 | 242.548 | 438.81 | 404.315 |
Net Receivables
| 1,765.369 | 0 | 0 | 2,038.948 | 1,699.751 | 1,539.939 | 0 | 0 | 1,826.329 | 1,305.065 | 0 | 959.604 | 0 | 0 | 0 | 0 |
Inventory
| 715.155 | 698.555 | 675.661 | 770.091 | 478.953 | 428.277 | 559.416 | 577.753 | 396.214 | 445.465 | 549.119 | 594.922 | 511.532 | 553.699 | 471.753 | 366.354 |
Other Current Assets
| 61.111 | 57.506 | 72.47 | 106.68 | 46.474 | 73.888 | 31.596 | 52.324 | 56.856 | 53.122 | 42.022 | 147.997 | 10.947 | 33.862 | 35.982 | 40.202 |
Total Current Assets
| 4,533.237 | 3,880.398 | 4,085.683 | 5,820.24 | 4,846.195 | 4,756.323 | 4,619.939 | 5,337.177 | 3,000.291 | 1,973.976 | 1,895.321 | 1,815.115 | 2,086.753 | 1,937.245 | 2,145.257 | 1,654.265 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 4,182.526 | 3,947.05 | 3,406.838 | 2,417.393 | 1,763.778 | 1,982.077 | 2,209.619 | 2,293.2 | 2,557.124 | 2,810.777 | 3,076.541 | 2,970.792 | 3,141.77 | 3,397.654 | 3,131.489 | 3,329.167 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1.687 | 1.64 | 1.511 | 1.948 | 3.01 | 2.863 | 2.322 | 3.695 | 1.758 | 1.067 | 0.749 | 1.201 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.715 | 1.687 | 1.64 | 1.511 | 1.948 | 3.01 | 2.863 | 2.322 | 3.695 | 1.758 | 1.067 | 0.749 | 1.201 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 37.94 | 38.258 | 40.802 | 0 | 0 | 5.557 | 5.745 | 6.378 | 13.82 | -1.201 | 0 | 0 | 0 |
Tax Assets
| 51.837 | 63.831 | 66.973 | 79.259 | 74.243 | 52.582 | 110.012 | 111.037 | 92.556 | 138.471 | 122.688 | 112.187 | 109.612 | 114.158 | 114.158 | 114.158 |
Other Non-Current Assets
| 11.14 | 13.629 | 53.841 | 12.722 | 13.4 | 12.646 | 61.815 | 58.177 | 67.576 | 35.583 | 34.844 | 19.566 | 24.446 | 26.527 | 14.281 | 12.932 |
Total Non-Current Assets
| 4,247.218 | 4,026.197 | 3,529.292 | 2,548.825 | 1,891.627 | 2,091.117 | 2,384.309 | 2,464.736 | 2,726.508 | 2,992.334 | 3,241.518 | 3,117.114 | 3,275.828 | 3,538.339 | 3,259.928 | 3,456.257 |
Total Assets
| 8,780.455 | 7,906.595 | 7,614.975 | 8,369.065 | 6,737.822 | 6,847.44 | 7,004.248 | 7,801.913 | 5,726.799 | 4,966.31 | 5,136.839 | 4,932.229 | 5,362.581 | 5,475.584 | 5,405.185 | 5,110.522 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 279.154 | 300.44 | 430.375 | 665.672 | 334.457 | 349.549 | 239.55 | 273.359 | 138.13 | 169.373 | 19.252 | 105.472 | 175.224 | 84.886 | 92.289 | 95.616 |
Short Term Debt
| 1,433.743 | 1,058.538 | 571.61 | 652.914 | 603.216 | 759.422 | 602.935 | 1,606.545 | 1,575.347 | 1,405.271 | 2,361.223 | 1,131.528 | 1,062.838 | 1,529.266 | 1,021.201 | 1,190.662 |
Tax Payables
| 153.736 | 123.185 | 30.893 | 337.126 | 113.202 | 3.125 | 101.369 | 225.088 | 4.849 | 0 | 0 | 0 | 1.047 | 1.829 | 1.654 | 0.478 |
Deferred Revenue
| 0 | 55.844 | 0 | 733.498 | 391.046 | 271.705 | 101.369 | 500.544 | 323.407 | 271.888 | 277.979 | 279.09 | 161.113 | 173.495 | 228.065 | 197.118 |
Other Current Liabilities
| 354.785 | 329.802 | 446.503 | 426.515 | 299.966 | 9.153 | 173.64 | -201.26 | 27.266 | 16.052 | 258.216 | 279.672 | 165.423 | 171.938 | 229.593 | 196.977 |
Total Current Liabilities
| 2,221.418 | 1,867.809 | 1,479.381 | 2,082.227 | 1,350.841 | 1,392.954 | 1,320.232 | 2,404.276 | 2,068.999 | 1,862.584 | 2,638.691 | 1,516.672 | 1,387.683 | 1,787.919 | 1,344.737 | 1,483.733 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.448 | 0.933 | 2.356 | 56.532 | 168.289 | 276.531 | 340.367 | 27.414 | 1,407.92 | 1,452.375 | 603.146 | 1,304.197 | 1,712.03 | 1,327.481 | 1,253.329 | 1,452.45 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.481 | 9.814 | 3.547 | 2.529 | 8.839 | 5.171 | 0.606 | 3.605 | 5.657 | 6.23 | 7.002 | 2.575 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20.365 | 44.546 | 45.019 | 58.396 | 53.413 | 48.524 | 46.151 | 41.566 | 38.361 | 35.318 | 27.93 | 24.631 | 21.705 | 2.107 | 6.1 | 1.614 |
Total Non-Current Liabilities
| 28.294 | 55.293 | 50.922 | 117.457 | 230.541 | 330.226 | 387.124 | 72.585 | 1,451.938 | 1,493.923 | 638.078 | 1,331.403 | 1,732.306 | 1,333.904 | 1,259.429 | 1,454.064 |
Total Liabilities
| 2,249.712 | 1,923.102 | 1,530.303 | 2,199.684 | 1,581.382 | 1,723.18 | 1,707.356 | 2,476.861 | 3,520.937 | 3,356.507 | 3,276.769 | 2,848.075 | 3,119.989 | 3,121.823 | 2,604.166 | 2,937.797 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 3.395 | 0 | 0 | 0 | 0 |
Common Stock
| 2,525.88 | 2,525.88 | 2,525.88 | 2,525.88 | 2,525.88 | 2,525.88 | 2,525.88 | 2,525.88 | 2,105.88 | 2,105.88 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,000 |
Retained Earnings
| 1,805.622 | 1,311.599 | 1,510.214 | 1,746.769 | 764.915 | 616.064 | 858.727 | 976.754 | -111.759 | -754.208 | -451.723 | -242.955 | -62.773 | 38.852 | 550.187 | 178.177 |
Accumulated Other Comprehensive Income/Loss
| 0 | 585.117 | 487.681 | 335.835 | 282.016 | 242.082 | 167.966 | 70.547 | 85.553 | 85.892 | -2.145 | -3.395 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,199.241 | 1,560.897 | 1,560.897 | 1,560.897 | 1,865.645 | 1,740.234 | 1,740.234 | 1,740.234 | 131.403 | 131.403 | -69.897 | 213.504 | 230.538 | 130.398 | 131.803 | -5.452 |
Total Shareholders Equity
| 6,530.743 | 5,983.493 | 6,084.672 | 6,169.381 | 5,156.44 | 5,124.26 | 5,292.807 | 5,313.415 | 2,211.629 | 1,569.519 | 1,783.415 | 2,084.154 | 2,242.592 | 2,353.761 | 2,801.019 | 2,172.725 |
Total Equity
| 6,530.743 | 5,983.493 | 6,084.672 | 6,169.381 | 5,156.44 | 5,124.26 | 5,296.892 | 5,325.052 | 2,205.862 | 1,609.803 | 1,860.07 | 2,084.154 | 2,242.592 | 2,353.761 | 2,801.019 | 2,172.725 |
Total Liabilities & Shareholders Equity
| 8,780.455 | 7,906.595 | 7,614.975 | 8,369.065 | 6,737.822 | 6,847.44 | 7,004.248 | 7,801.913 | 5,726.799 | 4,966.31 | 5,136.839 | 4,932.229 | 5,362.581 | 5,475.584 | 5,405.185 | 5,110.522 |