Fukuoka Financial Group, Inc.
TSE:8354.T
3812 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 76,944 | 108,495 | 66,481 | 65,992 | 67,219 | 59,693 | 73,319 | 63,198 | 65,147 | 57,890 | 64,359 | 61,244 | 60,969 | 53,153 | 61,593 | 64,944 | 57,529 | 60,279 | 58,592 | 56,203 | 56,392 | 54,331 | 47,601 | 49,755 | 50,995 | 48,191 | 46,120 | 52,624 | 50,079 | 52,676 | 46,808 | 43,835 | 54,641 | 46,741 | 42,030 | 50,697 | 57,153 | 46,589 | 45,564 | 46,800 | 50,908 | 48,153 | 46,934 | 47,405 | 58,912 | 49,434 | 54,838 | 52,213 | 55,268 | 51,324 | 52,428 | 56,600 | 49,902 | 53,838 | 51,754 | 52,994 | 50,190 | 52,528 | 52,535 | 50,373 | 52,457 | 54,576 | 50,147 |
Cost of Revenue
| -29,118 | 2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -386 | 0 | 0 | 0 | -882 | 0 | 0 | 0 | -633 | 0 | 0 | 0 | -1,308 | 0 | 0 | 0 | -1,230 | 0 | 0 | 0 | -1,291 | 0 | 0 | 0 | -2,726 | 0 | 0 | 0 | -3,039 | 0 | 0 | 0 | -3,258 | 0 | 0 | 0 | -2,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 106,062 | 106,351 | 66,481 | 65,992 | 67,219 | 59,693 | 73,319 | 63,198 | 65,147 | 57,890 | 64,359 | 61,244 | 60,969 | 53,539 | 61,593 | 64,944 | 57,529 | 61,161 | 58,592 | 56,203 | 56,392 | 54,964 | 47,601 | 49,755 | 50,995 | 49,499 | 46,120 | 52,624 | 50,079 | 53,906 | 46,808 | 43,835 | 54,641 | 48,032 | 42,030 | 50,697 | 57,153 | 49,315 | 45,564 | 46,800 | 50,908 | 51,192 | 46,934 | 47,405 | 58,912 | 52,692 | 54,838 | 52,213 | 55,268 | 53,807 | 52,428 | 56,600 | 49,902 | 53,838 | 51,754 | 52,994 | 50,190 | 52,528 | 52,535 | 50,373 | 52,457 | 54,576 | 50,147 |
Gross Profit Ratio
| 1.378 | 0.98 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.007 | 1 | 1 | 1 | 1.015 | 1 | 1 | 1 | 1.012 | 1 | 1 | 1 | 1.027 | 1 | 1 | 1 | 1.023 | 1 | 1 | 1 | 1.028 | 1 | 1 | 1 | 1.059 | 1 | 1 | 1 | 1.063 | 1 | 1 | 1 | 1.066 | 1 | 1 | 1 | 1.048 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38,799 | 38,669 | 39,093 | 36,239 | 36,917 | 35,216 | 35,590 | 34,526 | 35,345 | 36,847 | 35,626 | 34,068 | 35,437 | 36,489 | 35,397 | 39,357 | 39,041 | 38,845 | 39,842 | 37,141 | 39,123 | 29,092 | 29,727 | 28,589 | 29,679 | 29,665 | 30,395 | 29,372 | 30,747 | 127,015 | 32,935 | 31,594 | 32,360 | 30,898 | 30,176 | 29,588 | 30,480 | 28,265 | 31,430 | 30,324 | 31,706 | 29,704 | 31,172 | 32,301 | 31,670 | 30,155 | 31,569 | 30,848 | 32,619 | 31,319 | 31,952 | 30,727 | 32,870 | 31,432 | 32,450 | 31,412 | 32,358 | 32,918 | 32,294 | 32,782 | 33,057 | 34,301 | 32,252 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 38,799 | 38,669 | 39,093 | 36,239 | 36,917 | 35,216 | 35,590 | 34,526 | 35,345 | 36,847 | 35,626 | 34,068 | 35,437 | 36,489 | 35,397 | 39,357 | 39,041 | 38,845 | 39,842 | 37,141 | 39,123 | 29,092 | 29,727 | 28,589 | 29,679 | 29,665 | 30,395 | 29,372 | 30,747 | 127,015 | 32,935 | 31,594 | 32,360 | 30,898 | 30,176 | 29,588 | 30,480 | 28,265 | 31,430 | 30,324 | 31,706 | 29,704 | 31,172 | 32,301 | 31,670 | 30,155 | 31,569 | 30,848 | 32,619 | 31,319 | 31,952 | 30,727 | 32,870 | 31,432 | 32,450 | 31,412 | 32,358 | 32,918 | 32,294 | 32,782 | 33,057 | 34,301 | 32,252 |
Other Expenses
| -45,721 | -64,350 | -50,626 | -43,122 | -42,510 | -59,079 | -69,210 | -45,521 | 5,498 | 6,142 | 5,187 | 8,586 | 3,634 | 6,552 | 13,179 | 1,108 | 4,506 | 5,385 | 3,947 | 5,755 | 786 | -1,298 | 2,444 | 2,505 | 986 | 3,015 | 637 | 934 | 1,485 | -2,034 | 6,861 | 1,542 | 571 | 4,757 | 725 | 562 | 851 | 3,136 | 767 | 1,131 | 801 | -2,318 | 3,461 | 8,335 | 734 | -3,697 | -2,446 | 10,393 | 4,213 | 22,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 38,799 | 64,350 | 51,489 | 45,443 | 43,310 | 51,641 | 70,316 | 43,203 | 40,843 | 42,989 | 40,813 | 42,654 | 39,071 | 43,041 | 48,576 | 40,465 | 43,547 | 44,230 | 43,789 | 42,896 | 39,909 | 27,794 | 32,171 | 31,094 | 30,665 | 32,680 | 31,032 | 30,306 | 32,232 | 124,981 | 39,796 | 33,136 | 32,931 | 35,655 | 30,901 | 30,150 | 31,331 | 31,401 | 32,197 | 31,455 | 32,507 | 27,386 | 34,633 | 40,636 | 32,404 | 26,458 | 29,123 | 41,241 | 36,832 | 53,347 | 31,952 | 30,727 | 32,870 | 31,432 | 32,450 | 31,412 | 32,358 | 32,918 | 32,294 | 32,782 | 33,057 | 34,301 | 32,252 |
Operating Income
| 38,145 | -2,366 | 35,945 | 20,156 | 24,014 | -1,881 | 2,959 | 19,802 | 24,227 | 11,606 | 23,398 | 18,309 | 24,491 | 10,614 | 15,746 | 27,411 | 18,237 | -44,388 | 21,477 | 16,918 | 140,076 | 25,689 | 21,045 | 23,419 | 25,509 | 20,408 | 19,715 | 27,255 | 22,377 | -69,761 | 11,324 | 14,701 | 25,752 | 18,324 | 15,135 | 24,867 | 30,650 | 21,137 | 17,315 | 17,576 | 22,004 | 14,791 | 16,575 | 10,299 | 31,472 | 545 | 30,737 | 14,997 | 26,170 | -4,330 | 21,494 | 20,704 | 16,858 | 13,947 | 18,588 | 21,427 | 19,381 | 8,901 | 18,007 | 14,249 | 19,017 | -8,680 | 2,480 |
Operating Income Ratio
| 0.496 | -0.022 | 0.541 | 0.305 | 0.357 | -0.032 | 0.04 | 0.313 | 0.372 | 0.2 | 0.364 | 0.299 | 0.402 | 0.2 | 0.256 | 0.422 | 0.317 | -0.736 | 0.367 | 0.301 | 2.484 | 0.473 | 0.442 | 0.471 | 0.5 | 0.423 | 0.427 | 0.518 | 0.447 | -1.324 | 0.242 | 0.335 | 0.471 | 0.392 | 0.36 | 0.491 | 0.536 | 0.454 | 0.38 | 0.376 | 0.432 | 0.307 | 0.353 | 0.217 | 0.534 | 0.011 | 0.561 | 0.287 | 0.474 | -0.084 | 0.41 | 0.366 | 0.338 | 0.259 | 0.359 | 0.404 | 0.386 | 0.169 | 0.343 | 0.283 | 0.363 | -0.159 | 0.049 |
Total Other Income Expenses Net
| -7,865 | -2,626 | 35,945 | 7 | 24,009 | 114 | 3 | 8 | 24,234 | 11,663 | 23,403 | 18,301 | -2,698 | -2,696 | -2,743 | -3,207 | -4,032 | -5,797 | -6,703 | -6,904 | -6,448 | -6,204 | -5,844 | -4,771 | -5,191 | -4,339 | -4,636 | -5,044 | -4,962 | -4,608 | -4,432 | -4,224 | -4,309 | -4,953 | -5,117 | -4,536 | -5,005 | -5,661 | -4,106 | -3,218 | -3,647 | -3,531 | -4,430 | -3,687 | -5,044 | -3,757 | -5,159 | -4,108 | -5,362 | -4,060 | -5,685 | -4,413 | -5,880 | -4,593 | -5,788 | -4,882 | -6,405 | -5,781 | -7,901 | -6,470 | -9,064 | -7,261 | -11,036 |
Income Before Tax
| 30,280 | -2,626 | 35,945 | 20,163 | 24,009 | -1,767 | 2,962 | 19,810 | 24,235 | 11,665 | 23,403 | 18,301 | 21,793 | 7,918 | 13,003 | 24,204 | 14,205 | -50,185 | 14,774 | 10,014 | 133,628 | 19,485 | 15,201 | 18,648 | 20,318 | 16,069 | 15,079 | 22,211 | 17,415 | -74,369 | 6,892 | 10,477 | 21,443 | 13,371 | 10,018 | 20,331 | 25,645 | 15,476 | 13,209 | 14,358 | 18,357 | 11,260 | 12,145 | 6,612 | 26,428 | -3,212 | 25,578 | 10,889 | 20,808 | -8,390 | 15,809 | 16,291 | 10,978 | 9,354 | 12,800 | 16,545 | 12,976 | 3,120 | 10,106 | 7,779 | 9,953 | -15,941 | -8,556 |
Income Before Tax Ratio
| 0.394 | -0.024 | 0.541 | 0.306 | 0.357 | -0.03 | 0.04 | 0.313 | 0.372 | 0.202 | 0.364 | 0.299 | 0.357 | 0.149 | 0.211 | 0.373 | 0.247 | -0.833 | 0.252 | 0.178 | 2.37 | 0.359 | 0.319 | 0.375 | 0.398 | 0.333 | 0.327 | 0.422 | 0.348 | -1.412 | 0.147 | 0.239 | 0.392 | 0.286 | 0.238 | 0.401 | 0.449 | 0.332 | 0.29 | 0.307 | 0.361 | 0.234 | 0.259 | 0.139 | 0.449 | -0.065 | 0.466 | 0.209 | 0.376 | -0.163 | 0.302 | 0.288 | 0.22 | 0.174 | 0.247 | 0.312 | 0.259 | 0.059 | 0.192 | 0.154 | 0.19 | -0.292 | -0.171 |
Income Tax Expense
| 9,352 | -1,777 | 4,140 | 6,478 | 7,405 | -384 | 1,070 | 6,089 | 7,180 | 1,664 | 7,171 | 5,598 | 6,572 | -953 | 3,518 | 8,272 | 3,906 | -14,949 | 4,192 | 3,424 | 4,980 | 6,764 | 3,571 | 5,564 | 6,147 | 5,136 | 4,618 | 6,438 | 5,251 | 5,336 | 2,615 | 3,978 | 6,920 | 5,143 | 4,078 | 6,129 | 8,791 | 10,826 | 3,834 | 3,908 | 5,472 | 5,004 | 4,106 | 251 | 7,280 | -2,208 | 10,606 | 2,367 | 7,809 | -20,509 | 11,938 | 7,062 | 4,277 | 6,103 | 5,461 | 5,457 | 5,541 | 2,773 | 4,736 | 3,599 | -11,267 | -38,544 | 1,355 |
Net Income
| 20,918 | -915 | 31,805 | 13,678 | 16,609 | -1,497 | 1,889 | 13,713 | 17,047 | 9,943 | 16,227 | 12,711 | 15,237 | 8,899 | 9,484 | 15,945 | 10,319 | -35,214 | 10,551 | 6,600 | 128,670 | 12,745 | 11,632 | 13,089 | 14,183 | 10,936 | 10,470 | 15,784 | 12,179 | -79,614 | 4,278 | 6,510 | 14,526 | 8,226 | 5,924 | 13,713 | 16,855 | 5,705 | 8,939 | 9,395 | 12,556 | 4,974 | 7,504 | 4,939 | 18,775 | -2,593 | 14,825 | 7,106 | 12,721 | 10,409 | 3,683 | 7,680 | 6,404 | 1,901 | 7,048 | 9,590 | 7,451 | -1,161 | 5,389 | 2,532 | 21,627 | 20,983 | -9,648 |
Net Income Ratio
| 0.272 | -0.008 | 0.478 | 0.207 | 0.247 | -0.025 | 0.026 | 0.217 | 0.262 | 0.172 | 0.252 | 0.208 | 0.25 | 0.167 | 0.154 | 0.246 | 0.179 | -0.584 | 0.18 | 0.117 | 2.282 | 0.235 | 0.244 | 0.263 | 0.278 | 0.227 | 0.227 | 0.3 | 0.243 | -1.511 | 0.091 | 0.149 | 0.266 | 0.176 | 0.141 | 0.27 | 0.295 | 0.122 | 0.196 | 0.201 | 0.247 | 0.103 | 0.16 | 0.104 | 0.319 | -0.052 | 0.27 | 0.136 | 0.23 | 0.203 | 0.07 | 0.136 | 0.128 | 0.035 | 0.136 | 0.181 | 0.148 | -0.022 | 0.103 | 0.05 | 0.412 | 0.384 | -0.192 |
EPS
| 110.64 | -4.84 | 168.24 | 72.87 | 88.49 | -7.98 | 10.06 | 73.06 | 89.94 | 52.31 | 85.36 | 66.87 | 80.15 | 46.81 | 49.89 | 83.88 | 54.28 | -185.24 | 55.5 | 34.72 | 676.84 | 67.04 | 61.19 | 76.2 | 82.57 | 63.67 | 60.96 | 91.89 | 70.9 | -463.53 | 24.91 | 37.9 | 84.55 | 47.89 | 34.49 | 79.83 | 98.1 | 33.21 | 52.04 | 54.69 | 73.05 | 28.95 | 43.68 | 28.75 | 109.25 | -15.09 | 86.29 | 41.36 | 74 | 60.59 | 21.44 | 44.7 | 37.25 | 11.06 | 41.02 | 54.62 | 43.35 | -6.61 | 30.69 | 14.78 | 126.22 | 122.46 | -56.17 |
EPS Diluted
| 110.64 | -4.84 | 168.24 | 72.87 | 88.49 | -7.98 | 10.06 | 73.02 | 89.94 | 52.31 | 85.36 | 66.87 | 80.15 | 46.81 | 49.89 | 83.88 | 54.28 | -185.24 | 55.5 | 34.72 | 676.84 | 67.04 | 61.19 | 76.2 | 82.57 | 63.67 | 60.96 | 91.89 | 70.9 | -463.53 | 24.91 | 37.9 | 84.55 | 47.89 | 34.49 | 79.83 | 98.1 | 33.21 | 52.04 | 54.69 | 73.05 | 28.95 | 43.68 | 28.75 | 109.25 | -15.09 | 86.29 | 41.36 | 74 | 60.59 | 21.44 | 44.7 | 37.25 | 11.06 | 41.02 | 54.62 | 43.35 | -6.61 | 30.69 | 14.78 | 126.22 | 122.46 | -56.17 |
EBITDA
| 9 | 3,229 | 35,945 | 20,156 | 24,014 | -1,881 | 2,959 | 19,802 | 24,227 | 11,606 | 23,398 | 18,309 | 24,491 | 10,614 | 15,746 | 27,411 | 18,237 | -44,388 | 21,477 | 16,918 | 140,076 | 25,689 | 21,045 | 23,419 | 25,509 | 20,408 | 19,715 | 27,255 | 22,377 | -69,761 | 11,324 | 14,701 | 25,752 | 18,324 | 15,135 | 24,867 | 30,650 | 21,137 | 17,315 | 17,576 | 22,004 | 14,791 | 16,575 | 10,299 | 31,472 | 545 | 30,737 | 14,997 | 26,170 | -4,330 | 21,494 | 20,704 | 16,858 | 19,131 | 23,791 | 26,659 | 24,519 | 13,705 | 22,878 | 19,021 | 23,794 | -4,114 | 6,957 |
EBITDA Ratio
| 0 | 0.03 | 0.541 | 0.305 | 0.357 | -0.032 | 0.04 | 0.313 | 0.372 | 0.2 | 0.364 | 0.299 | 0.402 | 0.2 | 0.256 | 0.422 | 0.317 | -0.736 | 0.367 | 0.301 | 2.484 | 0.473 | 0.442 | 0.471 | 0.5 | 0.423 | 0.427 | 0.518 | 0.447 | -1.324 | 0.242 | 0.335 | 0.471 | 0.392 | 0.36 | 0.491 | 0.536 | 0.454 | 0.38 | 0.376 | 0.432 | 0.307 | 0.353 | 0.217 | 0.534 | 0.011 | 0.561 | 0.287 | 0.474 | -0.084 | 0.41 | 0.366 | 0.338 | 0.355 | 0.46 | 0.503 | 0.489 | 0.261 | 0.435 | 0.378 | 0.454 | -0.075 | 0.139 |