Fukuoka Financial Group, Inc.
TSE:8354.T
3812 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,213,517 | 8,449,933 | 8,729,118 | 8,311,825 | 7,930,527 | 7,713,590 | 6,822,106 | 6,742,027 | 8,057,709 | 7,849,025 | 7,764,229 | 7,433,107 | 7,179,417 | 6,086,101 | 6,189,255 | 5,890,322 | 5,828,087 | 4,555,981 | 5,265,009 | 4,368,112 | 4,738,739 | 4,497,130 | 4,564,846 | 4,177,792 | 4,310,876 | 4,174,081 | 3,913,550 | 3,389,995 | 3,637,013 | 2,880,599 | 3,065,945 | 2,771,143 | 3,206,341 | 1,838,148 | 1,927,945 | 1,864,645 | 2,072,818 | 1,759,174 | 1,917,512 | 1,575,736 | 1,759,469 | 1,216,149 | 1,136,665 | 1,045,143 | 1,202,668 | 727,407 | 362,180 | 304,308 | 321,077 | 472,823 | 457,238 | 363,151 | 379,767 | 665,643 | 344,697 | 329,403 | 594,359 | 732,854 | 456,946 | 380,482 | 532,240 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,213,517 | 8,449,933 | 8,729,118 | 8,311,825 | 7,930,527 | 7,713,590 | 6,822,106 | 6,742,027 | 8,057,709 | 7,849,025 | 7,764,229 | 7,433,107 | 7,179,417 | 6,086,101 | 6,189,255 | 5,890,322 | 5,828,087 | 4,555,981 | 5,265,009 | 4,368,112 | 4,738,739 | 4,497,130 | 4,564,846 | 4,177,792 | 4,310,876 | 4,174,081 | 3,913,550 | 3,389,995 | 3,637,013 | 2,880,599 | 3,065,945 | 2,771,143 | 3,206,341 | 1,838,148 | 1,927,945 | 1,864,645 | 2,072,818 | 1,759,174 | 1,917,512 | 1,575,736 | 1,759,469 | 1,216,149 | 1,136,665 | 1,045,143 | 1,202,668 | 727,407 | 362,180 | 304,308 | 321,077 | 472,823 | 457,238 | 363,151 | 379,767 | 665,643 | 344,697 | 329,403 | 594,359 | 732,854 | 456,946 | 380,482 | 532,240 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,565 | 723,284 | 37,621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8,339,542 | 8,586,366 | 8,875,354 | 8,486,290 | 8,217,449 | 7,850,667 | 6,956,878 | 6,867,136 | 8,183,856 | 7,974,801 | 16,979,644 | 16,991,083 | 17,021,023 | 17,316,490 | 17,039,799 | 17,387,642 | 17,356,007 | 16,391,798 | 16,229,617 | 16,100,662 | 15,687,191 | 13,137,101 | 12,989,024 | 12,832,799 | 12,631,583 | 12,380,848 | 12,141,050 | 11,682,256 | 11,581,477 | 11,504,011 | 11,332,819 | 11,142,933 | 10,829,665 | 10,758,868 | 10,643,185 | 10,389,268 | 10,294,038 | 10,273,874 | 10,100,861 | 9,911,605 | 9,678,361 | 9,730,430 | 9,909,626 | 9,601,392 | 9,468,228 | 9,457,944 | 9,624,494 | 9,130,371 | 9,280,162 | 9,108,457 | 9,136,079 | 8,712,432 | 8,594,666 | 8,516,358 | 8,593,950 | 8,518,023 | 8,404,771 | 8,240,453 | 8,393,023 | 8,312,220 | 8,433,383 |
Total Current Assets
| 8,213,517 | 8,586,366 | 8,729,118 | 8,311,825 | 7,930,527 | 7,713,590 | 6,822,106 | 6,742,027 | 8,057,709 | 7,849,025 | 7,764,229 | 7,433,107 | 24,200,440 | 23,402,591 | 23,229,054 | 23,374,529 | 23,907,378 | 20,985,400 | 21,494,626 | 20,468,774 | 20,425,930 | 17,634,231 | 17,553,870 | 17,010,591 | 16,942,459 | 16,554,929 | 16,054,600 | 15,072,251 | 15,218,490 | 14,384,610 | 14,398,764 | 13,914,076 | 14,036,006 | 12,597,016 | 12,571,130 | 12,253,913 | 12,366,856 | 12,033,048 | 12,018,373 | 11,487,341 | 11,437,830 | 10,946,579 | 11,046,291 | 10,646,535 | 10,670,896 | 10,185,351 | 9,986,674 | 9,434,679 | 9,601,239 | 9,581,280 | 9,593,317 | 9,075,583 | 8,974,433 | 9,182,001 | 8,938,647 | 8,847,426 | 8,999,130 | 8,973,307 | 8,849,969 | 8,692,702 | 8,965,623 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 216,564 | 216,108 | 216,723 | 202,901 | 201,272 | 200,077 | 200,402 | 201,016 | 201,959 | 203,117 | 202,901 | 203,963 | 205,179 | 206,521 | 207,005 | 208,412 | 208,935 | 209,629 | 210,547 | 210,451 | 213,741 | 194,101 | 194,660 | 195,582 | 195,793 | 196,289 | 196,166 | 196,160 | 196,494 | 198,460 | 196,918 | 196,058 | 194,073 | 194,331 | 192,487 | 192,830 | 192,511 | 192,134 | 190,701 | 190,969 | 191,283 | 191,403 | 189,078 | 186,222 | 186,054 | 186,075 | 185,924 | 186,686 | 185,444 | 185,231 | 188,566 | 188,441 | 188,202 | 189,137 | 189,873 | 189,564 | 188,314 | 188,483 | 190,894 | 190,088 | 189,089 |
Goodwill
| 24,465,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,959 | 0 | 0 | 0 | 113,131 | 0 | 0 | 0 | 122,302 | 0 | 0 | 0 | 131,474 | 0 | 0 | 0 | 140,646 | 0 | 0 | 0 | 149,817 | 0 | 0 | 0 | 158,991 | 0 | 0 | 168,160 |
Intangible Assets
| 24,259 | 23,562 | 21,034 | 19,627 | 18,599 | 17,864 | 20,710 | 19,355 | 18,812 | 18,872 | 17,611 | 17,988 | 17,838 | 18,187 | 17,363 | 19,187 | 19,081 | 19,206 | 17,386 | 17,298 | 17,696 | 16,198 | 15,396 | 15,379 | 15,323 | 15,564 | 15,571 | 16,136 | 15,547 | 15,220 | 111,173 | 112,729 | 113,965 | 12,006 | 117,223 | 119,405 | 121,036 | 10,394 | 125,137 | 127,975 | 130,852 | 10,756 | 135,117 | 137,379 | 139,654 | 11,005 | 145,578 | 148,302 | 0 | 13,016 | 156,525 | 159,519 | 162,473 | 15,422 | 168,373 | 171,497 | 174,618 | 18,721 | 180,192 | 181,780 | 17,072 |
Goodwill and Intangible Assets
| 24,259 | 23,562 | 21,034 | 19,627 | 18,599 | 17,864 | 20,710 | 19,355 | 18,812 | 18,872 | 17,611 | 17,988 | 17,838 | 18,187 | 17,363 | 19,187 | 19,081 | 19,206 | 17,386 | 17,298 | 17,696 | 16,198 | 15,396 | 15,379 | 15,323 | 15,564 | 15,571 | 16,136 | 15,547 | 15,220 | 111,173 | 112,729 | 113,965 | 115,965 | 117,223 | 119,405 | 121,036 | 123,525 | 125,137 | 127,975 | 130,852 | 133,058 | 135,117 | 137,379 | 139,654 | 142,479 | 145,578 | 148,302 | 151,159 | 153,662 | 156,525 | 159,519 | 162,473 | 165,239 | 168,373 | 171,497 | 174,618 | 177,712 | 180,192 | 181,780 | 185,232 |
Long Term Investments
| 59,729 | 70,677 | 4,605,591 | 4,493,459 | 4,177,611 | 3,991,815 | 3,788,344 | 4,241,201 | 4,162,106 | 4,154,478 | 4,018,370 | 4,074,973 | 4,053,937 | 3,882,714 | 3,725,879 | 3,718,574 | 3,920,125 | 3,854,170 | 3,862,039 | 3,919,486 | 3,780,563 | 2,995,256 | 3,215,227 | 3,365,611 | 3,431,807 | 3,396,897 | 3,616,841 | 3,557,469 | 3,577,189 | 3,514,759 | 3,483,440 | 3,355,965 | 3,388,952 | 3,498,797 | 3,462,271 | 3,306,763 | 3,266,725 | 3,313,087 | 3,123,272 | 3,027,273 | 2,969,273 | 2,854,958 | 2,380,233 | 2,420,315 | 2,459,746 | 2,763,575 | 2,732,168 | 2,867,275 | 2,849,793 | 3,042,923 | 2,998,575 | 3,049,918 | 3,153,870 | 3,044,023 | 3,015,167 | 2,923,912 | 2,741,962 | 2,496,771 | 2,434,771 | 2,459,779 | 2,441,312 |
Tax Assets
| 41,386 | 20,803 | 43,079 | 63,693 | -3,957,740 | 52,246 | 84,564 | 73,960 | -3,941,335 | -3,932,489 | -3,797,858 | -3,853,022 | -17,838 | 15,884 | -17,363 | -19,187 | -19,081 | -20,283,589 | -17,386 | -17,298 | -17,696 | -16,132,357 | -15,396 | -15,379 | -15,323 | -15,777,746 | -15,571 | -16,136 | -15,547 | -15,018,771 | -111,173 | -112,729 | -113,965 | -14,257,665 | -117,223 | -119,405 | -121,036 | -13,586,961 | -125,137 | -127,975 | -130,852 | -12,585,388 | -135,117 | -137,379 | -139,654 | 0 | -145,578 | -148,302 | -151,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24,978,691 | 23,732,211 | -43,079 | -63,693 | -219,871 | -52,246 | -84,564 | -73,960 | -220,771 | -221,989 | -220,512 | -221,951 | 17,838 | -15,884 | 17,363 | 19,187 | 19,081 | 20,283,589 | 17,386 | 17,298 | 17,696 | 16,132,357 | 15,396 | 15,379 | 15,323 | 15,777,746 | 15,571 | 16,136 | 15,547 | 15,018,771 | 111,173 | 112,729 | 113,965 | 14,257,665 | 117,223 | 119,405 | 121,036 | 13,586,961 | 125,137 | 127,975 | 130,852 | 12,585,388 | 135,117 | 137,379 | 139,654 | 98 | 145,578 | 148,302 | 151,159 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 25,320,629 | 24,063,361 | 4,843,348 | 4,715,987 | 219,871 | 4,209,756 | 4,009,456 | 4,461,572 | 220,771 | 221,989 | 220,512 | 221,951 | 4,276,954 | 4,107,422 | 3,950,247 | 3,946,173 | 4,148,141 | 4,083,005 | 4,089,972 | 4,147,235 | 4,012,000 | 3,205,555 | 3,425,283 | 3,576,572 | 3,642,923 | 3,608,750 | 3,828,578 | 3,769,765 | 3,789,230 | 3,728,439 | 3,791,531 | 3,664,752 | 3,696,990 | 3,809,093 | 3,771,981 | 3,618,998 | 3,580,272 | 3,628,746 | 3,439,110 | 3,346,217 | 3,291,408 | 3,179,419 | 2,704,428 | 2,743,916 | 2,785,454 | 3,092,227 | 3,063,670 | 3,202,263 | 3,186,396 | 3,381,922 | 3,343,666 | 3,397,878 | 3,504,545 | 3,398,399 | 3,373,413 | 3,284,973 | 3,104,894 | 2,862,966 | 2,805,857 | 2,831,647 | 2,815,633 |
Total Assets
| 33,534,146 | 32,649,727 | 32,772,195 | 31,667,099 | 30,833,242 | 29,924,282 | 28,850,272 | 28,827,763 | 29,847,102 | 29,171,912 | 28,982,755 | 28,721,114 | 28,477,394 | 27,510,013 | 27,179,301 | 27,320,702 | 28,055,519 | 25,068,405 | 25,584,598 | 24,616,009 | 24,437,930 | 20,839,786 | 20,979,153 | 20,587,163 | 20,585,382 | 20,163,679 | 19,883,178 | 18,842,016 | 19,007,720 | 18,113,049 | 18,190,295 | 17,578,828 | 17,732,996 | 16,406,109 | 16,343,111 | 15,872,911 | 15,947,128 | 15,661,794 | 15,457,483 | 14,833,558 | 14,729,238 | 14,125,998 | 13,750,719 | 13,390,451 | 13,456,350 | 13,277,578 | 13,050,344 | 12,636,942 | 12,787,635 | 12,963,202 | 12,936,983 | 12,473,461 | 12,478,978 | 12,580,400 | 12,312,060 | 12,132,399 | 12,104,024 | 11,836,273 | 11,655,826 | 11,524,349 | 11,781,256 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,943,291 | 3,439,226 | 3,708,303 | 3,936,451 | 3,127,950 | 2,829,052 | 3,999,301 | 4,409,720 | 4,272,765 | 3,605,553 | 3,774,940 | 4,394,857 | 4,105,816 | 4,099,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 52,126 | 16,319,681 | 15,961,405 | 15,314,062 | 15,458,180 | 15,452,026 | 15,157,355 | 14,618,649 | 14,927,082 | 14,758,803 | 14,275,586 | 13,636,198 | 13,946,138 | 13,936,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,995,417 | 19,758,907 | 19,669,708 | 19,250,513 | 18,586,130 | 18,281,078 | 19,156,656 | 19,028,369 | 19,199,847 | 18,364,356 | 18,050,526 | 18,031,055 | 18,051,954 | 18,035,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,153,500 | 6,132,042 | 8,345,283 | 8,061,871 | 6,873,839 | 6,664,507 | 4,722,137 | 4,511,120 | 5,106,342 | 5,144,819 | 5,430,023 | 5,469,842 | 4,716,902 | 4,484,210 | 4,307,590 | 5,116,852 | 5,596,566 | 4,446,965 | 4,495,216 | 3,887,980 | 3,723,008 | 3,717,590 | 3,571,364 | 3,256,618 | 2,919,859 | 2,862,698 | 2,488,693 | 1,998,425 | 2,020,296 | 1,932,465 | 2,037,312 | 1,957,074 | 2,411,889 | 1,556,265 | 1,392,687 | 1,486,281 | 1,423,104 | 1,391,043 | 1,387,418 | 1,116,047 | 1,044,907 | 797,498 | 356,209 | 439,209 | 452,209 | 532,331 | 631,896 | 522,937 | 453,916 | 956,545 | 1,061,970 | 838,527 | 537,170 | 941,196 | 754,917 | 813,533 | 415,639 | 457,468 | 405,710 | 530,300 | 743,742 |
Deferred Revenue Non-Current
| 21,926,941 | 21,622,554 | 8,322,210 | 8,038,947 | -22,941 | 6,641,484 | 4,699,174 | 4,488,149 | -22,968 | -22,957 | -23,641 | -23,383 | -220,193 | -217,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22,910 | 23,420 | 23,073 | 22,924 | 22,941 | 23,023 | 22,963 | 22,971 | 22,968 | 22,957 | 23,641 | 23,383 | 23,657 | 23,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,454,190 | -15,908,950 | -8,345,283 | -8,061,871 | -888,120 | -6,664,507 | -4,722,137 | -4,511,120 | 23,845,564 | 23,086,029 | -1,090,499 | -861,973 | 196,536 | 193,582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 32,557,541 | 11,869,066 | 8,345,283 | 8,061,871 | 5,985,719 | 6,664,507 | 4,722,137 | 4,511,120 | 28,951,906 | 28,230,848 | 4,339,524 | 4,607,869 | 4,716,902 | 4,484,210 | 4,307,590 | 5,116,852 | 5,596,566 | 4,446,965 | 4,495,216 | 3,887,980 | 3,723,008 | 3,717,590 | 3,571,364 | 3,256,618 | 2,919,859 | 2,862,698 | 2,488,693 | 1,998,425 | 2,020,296 | 1,932,465 | 2,037,312 | 1,957,074 | 2,411,889 | 1,556,265 | 1,392,687 | 1,486,281 | 1,423,104 | 1,391,043 | 1,387,418 | 1,116,047 | 1,044,907 | 797,498 | 356,209 | 439,209 | 452,209 | 532,331 | 631,896 | 522,937 | 453,916 | 956,545 | 1,061,970 | 838,527 | 537,170 | 941,196 | 754,917 | 813,533 | 415,639 | 457,468 | 405,710 | 530,300 | 743,742 |
Total Liabilities
| 32,557,541 | 31,627,973 | 8,345,283 | 8,061,871 | 5,985,719 | 6,664,507 | 4,722,137 | 4,511,120 | 28,951,906 | 28,230,848 | 28,003,416 | 27,743,998 | 27,515,859 | 26,551,181 | 26,259,984 | 26,421,827 | 27,178,952 | 24,215,345 | 24,629,236 | 23,656,634 | 23,499,321 | 20,062,479 | 20,207,501 | 19,793,569 | 19,798,167 | 19,384,708 | 19,122,939 | 18,099,297 | 18,286,258 | 17,400,993 | 17,401,190 | 16,790,733 | 16,946,484 | 15,621,420 | 15,558,047 | 15,099,778 | 15,153,935 | 14,883,702 | 14,692,721 | 14,089,105 | 13,977,576 | 13,380,220 | 12,979,088 | 12,623,837 | 12,705,608 | 12,523,297 | 12,316,017 | 11,914,773 | 12,076,459 | 12,270,438 | 12,261,735 | 11,800,346 | 11,817,146 | 11,928,094 | 11,656,875 | 11,469,736 | 11,452,300 | 11,195,361 | 11,018,027 | 10,887,463 | 11,191,315 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 25,201 | 907,770 | 619 | 69,929 | 43,531 | 899,450 | 894,588 | 884,588 | 877,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 |
Retained Earnings
| 641,900 | 632,197 | 633,094 | 612,083 | 598,375 | 591,638 | 593,139 | 601,101 | 587,388 | 579,369 | 569,416 | 562,218 | 549,508 | 543,245 | 534,273 | 532,867 | 516,923 | 514,682 | 549,892 | 547,390 | 540,765 | 419,871 | 407,056 | 402,723 | 389,634 | 381,891 | 370,955 | 366,925 | 351,141 | 344,527 | 424,143 | 425,447 | 418,937 | 407,652 | 399,427 | 399,214 | 385,501 | 373,930 | 368,213 | 364,559 | 354,844 | 355,960 | 350,883 | 348,215 | 343,232 | 329,707 | 331,448 | 320,191 | 313,084 | 303,894 | 292,930 | 292,703 | 284,913 | 281,928 | 279,991 | 276,485 | 266,863 | 262,979 | 264,025 | 262,194 | 241,430 |
Accumulated Other Comprehensive Income/Loss
| 71,194 | 74,036 | 16,471 | -25,201 | 32,501 | -619 | -69,929 | -43,531 | -5,465 | 46,345 | 94,716 | 99,694 | 96,864 | 263,733 | 121,239 | 102,200 | 95,822 | 74,585 | 141,653 | 148,199 | 134,093 | 138,847 | 145,977 | 172,287 | 178,988 | 178,472 | 170,715 | 157,210 | 151,719 | 148,911 | 146,244 | 143,885 | 148,810 | 148,914 | 157,507 | 145,782 | 154,546 | 151,001 | 136,743 | 120,476 | 117,683 | 111,005 | 111,985 | 110,174 | 99,458 | 116,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 138,400 | 189,311 | 189,322 | 159,373 | -723,174 | 183,976 | 114,672 | 141,084 | -712,187 | -704,168 | -694,215 | -687,017 | 190,337 | 27,012 | 139,006 | 139,009 | 139,012 | 138,971 | 138,975 | 138,976 | 138,940 | 93,773 | 93,820 | 93,785 | 93,790 | 93,792 | 93,767 | 93,772 | 93,800 | 93,811 | 93,919 | 93,924 | 93,911 | 103,285 | 103,289 | 103,295 | 103,303 | 103,316 | 103,324 | 103,334 | 103,342 | 103,347 | 103,352 | 103,356 | 103,364 | 103,366 | 198,983 | 198,233 | 194,514 | 185,571 | 179,492 | 177,739 | 174,555 | 168,307 | 173,234 | 184,502 | 183,439 | 176,490 | 172,602 | 173,486 | 147,299 |
Total Shareholders Equity
| 976,293 | 1,020,343 | 963,686 | 896,255 | 940,271 | 900,413 | 832,610 | 866,984 | 893,985 | 940,933 | 979,304 | 977,086 | 961,508 | 958,789 | 919,317 | 898,875 | 876,556 | 853,037 | 955,319 | 959,364 | 938,597 | 777,290 | 771,652 | 793,594 | 787,211 | 778,954 | 760,236 | 742,706 | 721,459 | 712,048 | 789,105 | 788,055 | 786,457 | 784,650 | 785,022 | 773,090 | 768,149 | 753,046 | 733,079 | 713,168 | 700,668 | 695,111 | 691,019 | 686,544 | 670,853 | 674,759 | 655,230 | 643,223 | 632,397 | 614,264 | 597,221 | 595,241 | 584,267 | 575,034 | 578,024 | 585,786 | 575,101 | 564,268 | 561,426 | 560,479 | 513,528 |
Total Equity
| 976,605 | 1,021,746 | 965,024 | 897,594 | 941,602 | 901,750 | 833,833 | 868,204 | 895,196 | 941,064 | 979,339 | 977,116 | 961,535 | 958,832 | 919,317 | 898,875 | 876,567 | 853,060 | 955,362 | 959,375 | 938,609 | 777,307 | 771,652 | 793,594 | 787,215 | 778,971 | 760,239 | 742,719 | 721,462 | 712,056 | 789,105 | 788,095 | 786,512 | 784,689 | 785,064 | 773,133 | 793,193 | 778,092 | 764,762 | 744,453 | 751,662 | 745,778 | 771,631 | 766,614 | 750,742 | 754,281 | 734,327 | 722,169 | 711,176 | 692,764 | 675,248 | 673,115 | 661,832 | 652,306 | 655,185 | 662,663 | 651,724 | 640,912 | 637,799 | 636,886 | 589,941 |
Total Liabilities & Shareholders Equity
| 33,534,146 | 32,649,719 | 32,772,195 | 31,667,099 | 30,833,242 | 29,924,282 | 28,850,272 | 28,827,763 | 29,847,102 | 29,171,912 | 28,982,755 | 28,721,114 | 28,477,394 | 27,510,013 | 27,179,301 | 27,320,702 | 28,055,519 | 25,068,405 | 25,584,598 | 24,616,009 | 24,437,930 | 20,839,786 | 20,979,153 | 20,587,163 | 20,585,382 | 20,163,679 | 19,883,178 | 18,842,016 | 19,007,720 | 18,113,049 | 18,190,295 | 17,578,828 | 17,732,996 | 16,406,109 | 16,343,111 | 15,872,911 | 15,947,128 | 15,661,794 | 15,457,483 | 14,833,558 | 14,729,238 | 14,125,998 | 13,750,719 | 13,390,451 | 13,456,350 | 13,277,578 | 13,050,344 | 12,636,942 | 12,787,635 | 12,963,202 | 12,936,983 | 12,473,461 | 12,478,978 | 12,580,400 | 12,312,060 | 12,132,399 | 12,104,024 | 11,836,273 | 11,655,826 | 11,524,349 | 11,781,256 |