Excalibur Global Financial Holdings Limited
HKEX:8350.HK
0.245 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.506 | 12.506 | 12.369 | 0 | 5.12 | 0 | 5.861 | 8.34 | 0 | 5.637 | 8.863 | 0 | 19.559 | 24.532 | 0 | 37.973 | 44.507 | 0 | 30.251 | 74.278 | 0 | 12.964 | 9.461 | 0 | 10.472 | 10.472 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.016 | 0 | 0.014 | 0.023 | 0 | 0.031 | 0.048 | 0 | 0.054 | 0.048 | 0 | 0.122 | 0 | 0 |
Cash and Short Term Investments
| 12.506 | 12.506 | 12.369 | 0 | 5.12 | 0 | 5.861 | 8.34 | 0 | 5.637 | 8.863 | 0 | 19.57 | 24.548 | 0 | 37.987 | 44.53 | 0 | 30.282 | 74.326 | 0 | 13.018 | 9.509 | 0 | 10.594 | 10.472 | 0 |
Net Receivables
| 25.01 | 0 | 44.398 | 0 | 37.743 | 0 | 44.579 | 48.485 | 0 | 22.97 | 24.939 | 0 | 31.32 | 25.47 | 0 | 34.394 | 35.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.485 | 0 | -22.97 | -24.939 | 0 | -31.32 | -25.47 | 0 | -0.015 | 10.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -37.516 | 0 | -56.767 | 0 | -42.863 | 0 | -50.44 | 49.091 | 0 | 24.917 | 26.342 | 0 | 32.872 | 30.809 | 0 | 4.983 | 0.03 | 0 | 81.797 | 59.04 | 0 | 13.568 | 3.794 | 0 | 1.769 | 0 | 0 |
Total Current Assets
| 12.506 | 12.506 | 46.434 | 0 | 42.602 | 0 | 49.96 | 57.431 | 0 | 30.554 | 35.205 | 0 | 52.442 | 55.357 | 0 | 77.349 | 90.124 | 0 | 112.079 | 133.366 | 0 | 26.586 | 20.877 | 0 | 24.179 | 10.472 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.133 | 1.133 | 2.026 | 0 | 0.168 | 0 | 0.174 | 1.935 | 0 | 3.2 | 6.381 | 0 | 8.471 | 11.312 | 0 | 1.089 | 1.344 | 0 | 1.089 | 0.335 | 0 | 0.137 | 0.103 | 0 | 0.101 | 0.101 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.236 | 1.236 | 1.03 | 0 | 0 | 0 | 0 | 0.526 | 0 | 0.526 | 1.03 | 0 | 1.03 | 1.03 | 0 | 1.03 | 1.03 | 0 | 0.48 | 0.48 | 0 | 0.48 | 0.48 | 0 | 0.48 | 0.48 | 0 |
Goodwill and Intangible Assets
| 1.236 | 1.236 | 1.03 | 0 | -5.04 | 0 | -5.042 | 0.526 | 0 | 0.526 | 1.03 | 0 | 1.03 | 1.03 | 0 | 1.03 | 1.03 | 0 | 0.48 | 0.48 | 0 | 0.48 | 0.48 | 0 | 0.48 | 0.48 | 0 |
Long Term Investments
| -7.034 | 0 | 3.03 | 0 | 5.04 | 0 | 5.042 | 5.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.034 | 0 | 6.913 | 0 | 8.697 | 0 | 9.406 | 8.53 | 0 | 7.595 | 6.301 | 0 | 4.693 | 2.671 | 0 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 37.113 | 37.113 | 12.241 | 0 | 6.667 | 0 | 6.592 | 0 | 0 | 5.032 | 3.022 | 0 | 5.006 | 5.01 | 0 | 5.024 | 5.158 | 0 | 3.5 | 2.144 | 0 | 2.367 | 2.404 | 0 | 2.188 | 15.895 | 0 |
Total Non-Current Assets
| 39.482 | 39.482 | 25.24 | 0 | 15.532 | 0 | 16.172 | 16.029 | 0 | 16.353 | 16.734 | 0 | 19.2 | 20.023 | 0 | 8.875 | 7.532 | 0 | 5.069 | 2.959 | 0 | 2.984 | 2.987 | 0 | 2.769 | 16.476 | 0 |
Total Assets
| 51.988 | 51.988 | 71.674 | 0 | 58.134 | 0 | 66.132 | 73.46 | 0 | 46.907 | 51.939 | 0 | 71.642 | 75.38 | 0 | 86.224 | 97.656 | 0 | 117.148 | 136.325 | 0 | 29.57 | 23.864 | 0 | 26.948 | 26.948 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 18.254 | 0 | 11.513 | 0 | 11.834 | 12.709 | 0 | 18.992 | 22.979 | 0 | 30.606 | 17.282 | 0 | 29.209 | 23.302 | 0 | 33.877 | 53.464 | 0 | 10.44 | 7.411 | 0 | 10.196 | 0 | 0 |
Short Term Debt
| 0.988 | 0 | 1.758 | 0 | 2.004 | 0 | 11.337 | 1.791 | 0 | 1.953 | 4.683 | 0 | 3.692 | 4.007 | 0 | 0.03 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.167 | 0 | 0.246 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.994 | 2.314 | 0 | 2.672 | 0.402 | 0 | 0 | 1.127 | 0 | 1.149 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 3.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -1.758 | 0 | 2.613 | 0 | 2.203 | 1.344 | 0 | 1.43 | 0.803 | 0 | 1.211 | 1.048 | 0 | 3.539 | 4.246 | 0 | 4.537 | 2.665 | 0 | 5.874 | 2.332 | 0 | 2.918 | 0 | 0 |
Total Current Liabilities
| 0.988 | -2.9 | 21.465 | 0 | 16.13 | 0 | 25.374 | 15.844 | 0 | 22.375 | 28.465 | 0 | 35.509 | 22.337 | 0 | 32.778 | 27.576 | 0 | 38.414 | 56.129 | 0 | 16.314 | 9.743 | 0 | 13.114 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 40 | 0 | 41.011 | 0 | 42.014 | 52.154 | 0 | 13.048 | 2.473 | 0 | 4.482 | 6.691 | 0 | 0.047 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 45.456 | 45.456 | 2.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.877 | 53.464 | 0 | 10.44 | 7.411 | 0 | 10.196 | 0 | 0 |
Total Non-Current Liabilities
| 45.456 | 45.456 | 42.556 | 0 | 41.011 | 0 | 42.014 | 52.154 | 0 | 13.048 | 2.473 | 0 | 4.482 | 6.691 | 0 | 0.047 | 0.062 | 0 | 33.877 | 53.464 | 0 | 10.44 | 7.411 | 0 | 10.196 | 0 | 0 |
Total Liabilities
| 45.456 | 45.456 | 64.021 | 0 | 57.141 | 0 | 67.388 | 67.998 | 0 | 35.423 | 30.938 | 0 | 39.991 | 29.028 | 0 | 32.825 | 27.638 | 0 | 38.414 | 56.129 | 0 | 16.314 | 9.743 | 0 | 13.114 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 69.477 | 0 | 0 | 0 | 2.799 | 0 | 77.265 | 2.799 | 0 | 2.799 | 55.008 | 0 | 2.799 | 2.799 | 0 | 2.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8 | 8 | 8 | 0 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -66.679 | -66.679 | -65.557 | 0 | -72.217 | 0 | -74.466 | -67.748 | 0 | -61.726 | -52.209 | 0 | -41.559 | -26.858 | 0 | -19.811 | -3.192 | 0 | 5.524 | 6.986 | 0 | 10.055 | 11.148 | 0 | 11.026 | 11.026 | 0 |
Accumulated Other Comprehensive Income/Loss
| -2.798 | -2.798 | -0.347 | 0.993 | -2.799 | -1.256 | -2.799 | -2.799 | 11.484 | -2.799 | -2.799 | 31.651 | -2.799 | -2.799 | 53.399 | -2.799 | -7.007 | 78.734 | -6.695 | -6.517 | 13.256 | -6.47 | -6.44 | 13.088 | -6.419 | 2.062 | 28.046 |
Other Total Stockholders Equity
| -1.468 | 68.009 | 65.557 | 0 | 65.21 | 0 | -9.256 | 65.21 | 0 | 65.21 | 13.001 | 0 | 65.21 | 65.21 | 0 | 65.21 | 72.217 | 0 | 71.905 | 71.727 | 0 | 3.671 | 8.502 | 0.746 | 8.481 | 0 | 1.364 |
Total Shareholders Equity
| 6.532 | 6.532 | 7.653 | 0.993 | 0.993 | -1.256 | -1.256 | 5.462 | 11.484 | 11.484 | 21.001 | 31.651 | 31.651 | 46.352 | 53.399 | 53.399 | 70.018 | 78.734 | 78.734 | 80.196 | 13.256 | 13.256 | 13.21 | 13.834 | 13.088 | 13.088 | 29.41 |
Total Equity
| 6.532 | 6.532 | 7.653 | 0.993 | 0.993 | -1.256 | -1.256 | 5.462 | 11.484 | 11.484 | 21.001 | 31.651 | 31.651 | 46.352 | 53.399 | 53.399 | 70.018 | 78.734 | 78.734 | 80.196 | 13.256 | 13.256 | 14.121 | 13.834 | 13.834 | 13.834 | 29.41 |
Total Liabilities & Shareholders Equity
| 51.988 | 51.988 | 71.674 | 0.993 | 58.134 | -1.256 | 66.132 | 73.46 | 11.484 | 46.907 | 51.939 | 31.651 | 71.642 | 75.38 | 53.399 | 86.224 | 97.656 | 78.734 | 117.148 | 136.325 | 13.256 | 29.57 | 23.864 | 13.834 | 26.948 | 13.834 | 29.41 |