QST International Corp.
TPEx:8349.TWO
59 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,237.914 | 11,475.86 | 10,193.388 | 8,824.031 | 9,925.2 | 10,840.288 | 10,344.7 | 10,016.414 | 9,696.504 | 6,838.775 | 3,936.945 | 3,759.465 | 3,840.545 | 3,416.693 | 2,151.987 | 3,240.96 | 2,936.294 | 2,935.899 |
| Cost of Revenue
| 10,194.341 | 9,296.574 | 8,259.665 | 7,127.045 | 8,091.628 | 8,436.095 | 7,779.818 | 7,549.407 | 7,372.275 | 5,221.208 | 3,120.661 | 3,037.485 | 3,125.977 | 2,737.978 | 1,773.959 | 2,590.448 | 2,380.199 | 2,296.442 |
| Gross Profit
| 2,043.573 | 2,179.286 | 1,933.723 | 1,696.986 | 1,833.572 | 2,404.193 | 2,564.882 | 2,467.007 | 2,324.229 | 1,617.567 | 816.284 | 721.98 | 714.568 | 678.715 | 378.028 | 650.512 | 556.095 | 639.457 |
| Gross Profit Ratio
| 0.167 | 0.19 | 0.19 | 0.192 | 0.185 | 0.222 | 0.248 | 0.246 | 0.24 | 0.237 | 0.207 | 0.192 | 0.186 | 0.199 | 0.176 | 0.201 | 0.189 | 0.218 |
| Reseach & Development Expenses
| 34.315 | 32.894 | 25.847 | 25.13 | 24.544 | 70.343 | 65.362 | 67.696 | 50.377 | 29.187 | 4.496 | 4.129 | 3.035 | 5.066 | 5.536 | 9.743 | 15.359 | 13.892 |
| General & Administrative Expenses
| 713.69 | 663.415 | 605.436 | 612.962 | 653.602 | 742.674 | 697.241 | 816.328 | 711.751 | 477.825 | 191.545 | 196.429 | 186.723 | 187.728 | 174.576 | 185.292 | 187.039 | 187.778 |
| Selling & Marketing Expenses
| 692.153 | 876.065 | 818.561 | 676.129 | 785.185 | 766.144 | 687.223 | 699.886 | 693.481 | 518.758 | 373.263 | 307.699 | 333.873 | 303.261 | 209.291 | 338.44 | 276.317 | 284.014 |
| SG&A
| 1,301.393 | 1,539.48 | 1,423.997 | 1,289.091 | 1,438.787 | 1,508.818 | 1,384.464 | 1,516.214 | 1,405.232 | 996.583 | 564.808 | 504.128 | 520.596 | 490.989 | 383.867 | 523.732 | 463.356 | 471.792 |
| Other Expenses
| 133.622 | 2.589 | 13.973 | 2.462 | -10.137 | 169.624 | 156.82 | 176.805 | 185.58 | 92.276 | 41.57 | 13.429 | 29.334 | 24.724 | 1.74 | 30.416 | 2.13 | 22.347 |
| Operating Expenses
| 1,335.708 | 1,574.963 | 1,463.817 | 1,316.683 | 1,453.194 | 1,583.186 | 1,442.567 | 1,584.557 | 1,453.878 | 1,025.77 | 569.304 | 508.257 | 523.631 | 496.055 | 389.403 | 533.475 | 478.715 | 485.684 |
| Operating Income
| 707.865 | 873.444 | 577.611 | 533.699 | 460.519 | 821.007 | 1,122.315 | 882.45 | 870.351 | 591.797 | 246.98 | 213.723 | 190.937 | 182.66 | -11.375 | 117.037 | 77.38 | 153.773 |
| Operating Income Ratio
| 0.058 | 0.076 | 0.057 | 0.06 | 0.046 | 0.076 | 0.108 | 0.088 | 0.09 | 0.087 | 0.063 | 0.057 | 0.05 | 0.053 | -0.005 | 0.036 | 0.026 | 0.052 |
| Total Other Income Expenses Net
| -76.234 | -128.987 | -99.087 | -135.654 | -123.458 | 124.395 | 93.362 | 95.361 | 74.272 | 66.246 | 69.212 | 3.96 | 17.665 | -36.702 | -32.191 | -36.339 | -34.477 | -1.73 |
| Income Before Tax
| 631.631 | 744.457 | 478.524 | 398.045 | 337.061 | 945.402 | 1,215.677 | 977.811 | 944.623 | 658.043 | 316.192 | 217.683 | 208.602 | 145.958 | -43.566 | 80.698 | 42.903 | 152.043 |
| Income Before Tax Ratio
| 0.052 | 0.065 | 0.047 | 0.045 | 0.034 | 0.087 | 0.118 | 0.098 | 0.097 | 0.096 | 0.08 | 0.058 | 0.054 | 0.043 | -0.02 | 0.025 | 0.015 | 0.052 |
| Income Tax Expense
| 218.398 | 172.011 | 113.63 | 110.882 | 98.471 | 205.592 | 277.183 | 279.163 | 278.16 | 218.622 | 71.233 | 56 | 62.54 | 39.798 | -4.753 | 22.58 | -15.964 | 31.326 |
| Net Income
| 473.546 | 588.991 | 376.055 | 293.359 | 251.235 | 627.295 | 688.778 | 501.662 | 493.987 | 303.927 | 226.516 | 140.079 | 133.373 | 94.266 | -33.585 | 41.12 | 45.954 | 115.515 |
| Net Income Ratio
| 0.039 | 0.051 | 0.037 | 0.033 | 0.025 | 0.058 | 0.067 | 0.05 | 0.051 | 0.044 | 0.058 | 0.037 | 0.035 | 0.028 | -0.016 | 0.013 | 0.016 | 0.039 |
| EPS
| 3.03 | 3.91 | 2.51 | 2.08 | 1.79 | 4.59 | 6.35 | 5.01 | 4.92 | 3.62 | 2.94 | 1.9 | 1.7 | 1.21 | -0.43 | 0.5 | 0.57 | 1.64 |
| EPS Diluted
| 2.96 | 3.75 | 2.38 | 1.95 | 1.72 | 4.59 | 5.07 | 4.21 | 4.67 | 3.61 | 2.82 | 1.69 | 1.56 | 1.06 | -0.43 | 0.5 | 0.57 | 1.64 |
| EBITDA
| 1,461.876 | 1,627.688 | 1,254.984 | 1,219.893 | 1,189.334 | 1,747.468 | 1,986.941 | 1,738.881 | 1,720.933 | 1,095.457 | 481.576 | 367.65 | 366.575 | 295.473 | 88.182 | 244.239 | 169.964 | 237.008 |
| EBITDA Ratio
| 0.119 | 0.142 | 0.123 | 0.138 | 0.12 | 0.161 | 0.192 | 0.174 | 0.177 | 0.16 | 0.122 | 0.098 | 0.095 | 0.086 | 0.041 | 0.075 | 0.058 | 0.081 |