Tsukuba Bank, Ltd.
TSE:8338.T
245 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 434,640 | 351,605 | 371,554 | 369,694 | 372,573 | 334,870 | 324,607 | 303,693 | 296,354 | 524,843 | 565,852 | 544,239 | 558,936 | 357,135 | 329,820 | 301,918 | 318,783 | 200,274 | 219,770 | 257,299 | 285,919 | 226,881 | 263,451 | 250,817 | 237,077 | 161,941 | 155,776 | 176,491 | 189,475 | 87,295 | 108,201 | 79,600 | 151,223 | 83,533 | 98,930 | 115,524 | 151,657 | 88,999 | 155,928 | 133,803 | 158,108 | 133,649 | 123,775 | 112,697 | 155,898 | 124,898 | 107,384 | 129,398 | 178,816 | 212,974 | 189,264 | 304,814 | 202,311 | 191,686 | 114,643 | 79,414 | 85,079 | 94,625 | 49,485 | 75,255 | 53,156 | 69,125 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 434,640 | 351,605 | 371,554 | 369,694 | 372,573 | 334,870 | 324,607 | 303,693 | 296,354 | 524,843 | 565,852 | 544,239 | 558,936 | 357,135 | 329,820 | 301,918 | 318,783 | 200,274 | 219,770 | 257,299 | 285,919 | 226,881 | 263,451 | 250,817 | 237,077 | 161,941 | 155,776 | 176,491 | 189,475 | 87,295 | 108,201 | 79,600 | 151,223 | 83,533 | 98,930 | 115,524 | 151,657 | 88,999 | 155,928 | 133,803 | 158,108 | 133,649 | 123,775 | 112,697 | 155,898 | 124,898 | 107,384 | 129,398 | 178,816 | 212,974 | 189,264 | 304,814 | 202,311 | 191,686 | 114,643 | 79,414 | 85,079 | 94,625 | 49,485 | 75,255 | 53,156 | 69,125 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,502 | 4,685 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 439,538 | 356,583 | 376,706 | 374,591 | 387,387 | 339,575 | 349,526 | 308,474 | 301,167 | 530,099 | 1,917,828 | 1,868,613 | 1,861,907 | 1,837,683 | 1,846,416 | 1,781,092 | 1,767,775 | 1,709,641 | 1,704,330 | 1,664,950 | 1,665,472 | 1,666,900 | 1,676,223 | 1,647,217 | 1,653,863 | 1,652,229 | 1,649,138 | 1,633,252 | 1,643,374 | 1,683,926 | 1,674,924 | 1,637,339 | 1,620,828 | 1,608,308 | 1,607,784 | 1,581,139 | 1,576,085 | 1,571,170 | 1,561,852 | 1,581,314 | 1,576,585 | 1,553,432 | 1,591,524 | 1,580,564 | 1,567,681 | 1,546,756 | 1,575,871 | 1,563,208 | 1,584,412 | 1,525,597 | 1,603,215 | 1,489,847 | 1,576,126 | 1,482,936 | 1,536,416 | 1,575,387 | 1,600,416 | 1,560,786 | 1,044,421 | 1,020,540 | 1,005,791 | 997,060 |
Total Current Assets
| 439,538 | 356,583 | 371,554 | 369,694 | 372,573 | 334,870 | 324,607 | 303,693 | 296,354 | 524,843 | 565,852 | 544,239 | 2,420,843 | 2,194,818 | 2,176,236 | 2,083,010 | 2,086,558 | 1,909,915 | 1,924,100 | 1,922,249 | 1,951,391 | 1,893,781 | 1,939,674 | 1,898,034 | 1,890,940 | 1,814,170 | 1,804,914 | 1,809,743 | 1,832,849 | 1,771,221 | 1,783,125 | 1,716,939 | 1,772,051 | 1,691,841 | 1,706,714 | 1,696,663 | 1,727,742 | 1,660,169 | 1,717,780 | 1,715,117 | 1,734,693 | 1,687,081 | 1,715,299 | 1,693,261 | 1,723,579 | 1,671,654 | 1,683,255 | 1,692,606 | 1,763,228 | 1,743,571 | 1,792,479 | 1,794,661 | 1,778,437 | 1,674,622 | 1,651,059 | 1,654,801 | 1,685,495 | 1,655,411 | 1,093,906 | 1,095,795 | 1,063,449 | 1,070,870 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,661 | 19,808 | 19,656 | 19,918 | 19,948 | 20,113 | 20,345 | 20,500 | 20,686 | 20,833 | 21,014 | 21,364 | 21,681 | 21,848 | 22,227 | 22,419 | 22,748 | 22,992 | 23,217 | 23,381 | 23,664 | 23,800 | 23,917 | 24,042 | 23,931 | 23,790 | 23,350 | 23,273 | 23,106 | 22,987 | 22,854 | 22,806 | 23,298 | 22,726 | 22,750 | 22,844 | 22,486 | 22,476 | 22,592 | 22,676 | 22,702 | 22,889 | 22,865 | 23,049 | 23,533 | 23,834 | 24,007 | 24,276 | 24,526 | 23,961 | 23,189 | 20,394 | 19,607 | 19,161 | 18,573 | 18,768 | 19,051 | 19,180 | 12,902 | 8,087 | 8,683 | 8,746 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,772 | 3,882 | 3,896 | 4,048 | 4,197 | 4,368 | 4,420 | 4,595 | 4,768 | 4,533 | 4,477 | 4,524 | 4,475 | 4,443 | 4,526 | 4,417 | 4,628 | 4,854 | 4,860 | 4,673 | 4,398 | 4,161 | 3,968 | 3,733 | 3,309 | 3,066 | 2,852 | 2,827 | 2,748 | 2,765 | 2,870 | 2,860 | 2,830 | 2,961 | 3,044 | 3,263 | 3,446 | 3,493 | 3,442 | 3,179 | 3,126 | 3,065 | 3,096 | 3,133 | 3,046 | 2,948 | 2,838 | 2,982 | 3,068 | 3,199 | 3,267 | 3,347 | 3,378 | 3,448 | 3,310 | 3,479 | 3,544 | 3,468 | 2,914 | 2,725 | 2,916 | 3,019 |
Goodwill and Intangible Assets
| 3,772 | 3,882 | 3,896 | 4,048 | 4,197 | 4,368 | 4,420 | 4,595 | 4,768 | 4,533 | 4,477 | 4,524 | 4,475 | 4,443 | 4,526 | 4,417 | 4,628 | 4,854 | 4,860 | 4,673 | 4,398 | 4,161 | 3,968 | 3,733 | 3,309 | 3,066 | 2,852 | 2,827 | 2,748 | 2,765 | 2,870 | 2,860 | 2,830 | 2,961 | 3,044 | 3,263 | 3,446 | 3,493 | 3,442 | 3,179 | 3,126 | 3,065 | 3,096 | 3,133 | 3,046 | 2,948 | 2,838 | 2,982 | 3,068 | 3,199 | 3,267 | 3,347 | 3,378 | 3,448 | 3,310 | 3,479 | 3,544 | 3,468 | 2,914 | 2,725 | 2,916 | 3,019 |
Long Term Investments
| 4,983 | 5,842 | 404,144 | 407,738 | 431,280 | 430,638 | 443,459 | 465,734 | 489,903 | 502,557 | 515,717 | 522,971 | 494,589 | 477,306 | 488,271 | 448,691 | 427,951 | 441,888 | 488,275 | 459,500 | 475,222 | 479,885 | 471,435 | 504,170 | 508,786 | 579,158 | 622,186 | 610,907 | 597,024 | 579,828 | 606,112 | 610,813 | 588,967 | 599,558 | 610,689 | 599,231 | 629,092 | 615,955 | 602,473 | 581,829 | 565,373 | 560,217 | 575,889 | 543,186 | 514,549 | 505,142 | 504,836 | 484,679 | 420,463 | 421,477 | 364,906 | 355,713 | 353,610 | 388,143 | 434,728 | 414,383 | 386,154 | 390,540 | 237,467 | 225,199 | 238,063 | 255,002 |
Tax Assets
| 2,100 | 3,949 | 2,388 | 3,005 | -407,135 | 3,982 | 2,119 | 2,212 | -464,449 | -477,191 | -490,226 | -497,083 | -4,475 | -2,314,989 | -4,526 | -4,417 | -4,628 | -2,151,529 | -4,860 | -4,673 | -4,398 | -2,146,785 | -3,968 | -3,733 | -3,309 | -2,231,385 | -2,271,324 | -2,244,159 | -2,240,398 | -2,263,754 | -2,281,036 | -2,248,152 | -2,209,795 | -2,207,865 | -2,218,473 | -2,180,370 | -2,205,177 | -2,187,124 | -2,164,325 | -2,163,143 | -2,141,958 | -2,113,648 | -2,167,413 | -2,123,750 | -2,082,230 | -2,051,898 | 26,845 | 27,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,493,611 | 2,465,920 | -2,388 | -3,005 | -24,145 | -3,982 | -2,119 | -2,212 | -25,454 | -25,366 | -25,491 | -25,888 | 4,475 | 2,314,989 | 4,526 | 4,417 | 4,628 | 2,151,529 | 4,860 | 4,673 | 4,398 | 2,146,785 | 3,968 | 3,733 | 3,309 | 2,231,385 | 2,271,324 | 2,244,159 | 2,240,398 | 2,263,754 | 2,281,036 | 2,248,152 | 2,209,795 | 2,207,865 | 2,218,473 | 2,180,370 | 2,205,177 | 2,187,124 | 2,164,325 | 2,163,143 | 2,141,958 | 2,113,648 | 2,167,413 | 2,123,750 | 2,082,230 | 2,051,898 | -26,845 | -27,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,524,127 | 2,499,401 | 427,696 | 431,704 | 24,145 | 455,119 | 468,224 | 490,829 | 25,454 | 25,366 | 25,491 | 25,888 | 520,745 | 503,597 | 515,024 | 475,527 | 455,327 | 469,734 | 516,352 | 487,554 | 503,284 | 507,846 | 499,320 | 531,945 | 536,026 | 606,014 | 648,388 | 637,007 | 622,878 | 605,580 | 631,836 | 636,479 | 615,095 | 625,245 | 636,483 | 625,338 | 655,024 | 641,924 | 628,507 | 607,684 | 591,201 | 586,171 | 601,850 | 569,368 | 541,128 | 531,924 | 531,681 | 511,937 | 448,057 | 448,637 | 391,362 | 379,454 | 376,595 | 410,752 | 456,611 | 436,630 | 408,749 | 413,188 | 253,283 | 236,011 | 249,662 | 266,767 |
Total Assets
| 2,963,665 | 2,855,984 | 2,848,003 | 2,830,541 | 2,866,067 | 2,767,374 | 2,785,884 | 2,736,519 | 2,745,896 | 2,961,028 | 3,024,888 | 2,961,711 | 2,941,588 | 2,698,415 | 2,691,260 | 2,558,537 | 2,541,885 | 2,379,649 | 2,440,452 | 2,409,803 | 2,454,675 | 2,401,627 | 2,438,994 | 2,429,979 | 2,426,966 | 2,420,184 | 2,453,302 | 2,446,750 | 2,455,727 | 2,376,801 | 2,414,961 | 2,353,418 | 2,387,146 | 2,317,086 | 2,343,197 | 2,322,001 | 2,382,766 | 2,302,093 | 2,346,287 | 2,322,801 | 2,325,894 | 2,273,252 | 2,317,149 | 2,262,629 | 2,264,707 | 2,203,578 | 2,214,936 | 2,204,543 | 2,211,285 | 2,192,208 | 2,183,841 | 2,174,115 | 2,155,032 | 2,085,374 | 2,107,670 | 2,091,431 | 2,094,244 | 2,068,599 | 1,347,189 | 1,331,806 | 1,313,111 | 1,337,637 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 21,259 | 81,621 | 15,346 | 18,875 | 24,731 | 79,675 | 27,445 | 32,226 | 20,388 | 364,000 | 36,048 | 26,119 | 16,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 932 | 1,812,305 | 1,823,666 | 1,803,505 | 1,807,710 | 1,727,889 | 1,760,319 | 1,698,926 | 1,719,407 | 1,643,137 | 1,669,131 | 1,617,673 | 1,625,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 22,191 | 1,893,926 | 1,839,012 | 1,822,380 | 1,832,441 | 1,807,564 | 1,787,764 | 1,731,152 | 1,739,795 | 2,007,137 | 1,705,179 | 1,643,792 | 1,641,368 | 771 | 197 | 795 | 202 | 803 | 207 | 835 | 214 | 829 | 212 | 856 | 216 | 852 | 216 | 867 | 219 | 858 | 218 | 873 | 219 | 850 | 215 | 862 | 218 | 855 | 220 | 906 | 216 | 825 | 210 | 841 | 207 | 806 | 200 | 811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 138,300 | 86,200 | 130,600 | 130,600 | 123,600 | 128,300 | 108,100 | 87,500 | 74,200 | 369,000 | 337,000 | 320,000 | 319,000 | 158,000 | 128,000 | 30,000 | 30,000 | 20,000 | 24,891 | 23,636 | 21,209 | 29,483 | 29,322 | 29,502 | 1,632,325 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 1,100 | 1,100 | 1,100 | 1,100 | 6,100 | 6,100 | 8,160 | 8,740 | 8,740 | 8,740 | 12,420 | 14,420 | 17,420 | 17,420 | 18,420 | 20,020 | 30,020 | 30,770 | 30,790 | 30,390 | 29,190 | 29,190 | 29,190 | 29,722 | 17,023 | 17,113 | 14,727 | 14,899 |
Deferred Revenue Non-Current
| 2,699,601 | 2,575,712 | 130,169 | 130,285 | -315 | 126,867 | 107,780 | 87,180 | -321 | -2,229 | -321 | -321 | -9,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 315 | 2,205 | 431 | 315 | 315 | 1,433 | 320 | 320 | 321 | 2,229 | 321 | 321 | 321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,386 | -1,799,204 | -130,600 | -130,600 | 24,731 | -128,300 | -108,100 | -87,500 | 2,576,091 | 2,487,931 | 16,048 | 26,119 | 9,677 | 0 | 0 | 0 | 0 | 2,253,543 | 2,303,401 | 2,272,279 | 2,321,745 | 2,260,855 | 2,304,528 | 2,290,876 | 0 | 2,289,883 | 2,320,597 | 2,314,644 | 2,326,932 | 2,250,266 | 2,289,727 | 2,225,001 | 2,259,016 | 2,186,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,847,602 | 864,913 | 130,600 | 130,600 | 148,331 | 128,300 | 108,100 | 87,500 | 2,650,291 | 2,856,931 | 353,048 | 346,119 | 319,000 | 158,000 | 128,000 | 30,000 | 30,000 | 2,273,543 | 2,328,292 | 2,295,915 | 2,342,954 | 2,290,338 | 2,333,850 | 2,320,378 | 1,632,325 | 2,309,883 | 2,340,597 | 2,334,644 | 2,346,932 | 2,270,266 | 2,309,727 | 2,245,001 | 2,279,016 | 2,206,691 | 1,100 | 1,100 | 1,100 | 1,100 | 6,100 | 6,100 | 8,160 | 8,740 | 8,740 | 8,740 | 12,420 | 14,420 | 17,420 | 17,420 | 18,420 | 20,020 | 30,020 | 30,770 | 30,790 | 30,390 | 29,190 | 29,190 | 29,190 | 29,722 | 17,023 | 17,113 | 14,727 | 14,899 |
Total Liabilities
| 2,869,793 | 2,758,839 | 130,600 | 130,600 | 148,331 | 128,300 | 108,100 | 87,500 | 2,650,291 | 2,856,931 | 2,908,898 | 2,847,027 | 2,827,419 | 2,586,106 | 2,578,923 | 2,447,359 | 2,432,157 | 2,274,347 | 2,328,498 | 2,296,749 | 2,343,167 | 2,291,167 | 2,334,063 | 2,321,234 | 2,317,835 | 2,310,735 | 2,340,812 | 2,335,511 | 2,347,150 | 2,271,124 | 2,309,945 | 2,245,874 | 2,279,234 | 2,207,541 | 2,232,061 | 2,212,082 | 2,271,278 | 2,191,865 | 2,238,790 | 2,220,017 | 2,225,632 | 2,175,165 | 2,220,215 | 2,167,551 | 2,173,468 | 2,109,945 | 2,126,508 | 2,119,679 | 2,127,886 | 2,109,065 | 2,106,001 | 2,094,988 | 2,108,776 | 2,040,486 | 2,061,171 | 2,043,449 | 2,049,205 | 2,022,954 | 1,308,509 | 1,294,001 | 1,282,783 | 1,300,901 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 0 | 0 | 0 | 0 | 3,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 48,868 | 31,368 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 31,368 | 31,368 | 31,368 | 31,368 | 31,368 | 31,368 | 31,368 | 31,368 | 31,368 | 31,368 |
Retained Earnings
| 39,351 | 38,384 | 38,877 | 38,119 | 37,210 | 36,592 | 37,299 | 36,755 | 35,606 | 34,909 | 34,339 | 33,150 | 31,622 | 31,099 | 30,810 | 30,300 | 29,564 | 29,672 | 29,209 | 29,156 | 28,682 | 28,862 | 28,426 | 28,552 | 28,084 | 28,211 | 28,730 | 28,405 | 26,714 | 25,624 | 24,154 | 23,430 | 23,028 | 22,429 | 22,067 | 20,930 | 20,263 | 16,479 | 15,825 | 13,788 | 12,515 | 11,686 | 11,013 | 9,882 | 8,317 | 7,567 | 7,420 | 6,306 | 5,344 | 5,580 | 3,661 | 4,474 | 3,836 | 3,615 | 2,927 | 2,707 | 1,822 | -821 | 816 | 1,243 | -829 | 7,411 |
Accumulated Other Comprehensive Income/Loss
| -25,079 | -20,835 | -22,323 | -29,817 | -23,163 | -25,220 | -28,467 | -26,917 | -19,631 | -10,461 | 2,001 | 1,896 | 2,907 | 1,903 | 2,219 | 1,571 | 856 | -3,677 | 3,435 | 4,588 | 3,516 | 2,289 | -2,803 | 884 | 1,737 | 1,929 | 4,449 | 3,524 | 2,552 | 743 | 1,551 | 4,803 | 5,572 | 5,677 | 7,630 | 7,549 | 9,784 | 12,309 | 10,231 | 7,555 | 6,305 | 4,959 | 4,479 | 3,754 | 1,479 | 4,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30,727 | 13,227 | -4,273 | -4,273 | -4,285 | -4,225 | -4,224 | -4,223 | -4,238 | -4,219 | -4,218 | -4,230 | -4,228 | 30,439 | 30,440 | 30,439 | 30,440 | 26,762 | 30,442 | 30,442 | 30,440 | 30,441 | 30,440 | 30,441 | 30,441 | 30,439 | 30,443 | 30,442 | 30,443 | 30,442 | 30,443 | 30,443 | 30,444 | 32,571 | 32,571 | 32,572 | 32,573 | 32,572 | 32,573 | 32,573 | 32,574 | 32,574 | 32,574 | 32,574 | 32,575 | 32,575 | 32,140 | 29,690 | 29,101 | 28,615 | 25,209 | 25,689 | 10,955 | 9,810 | 12,101 | 13,796 | 11,736 | 14,761 | 6,195 | 4,921 | -443 | -2,302 |
Total Shareholders Equity
| 93,867 | 97,144 | 96,149 | 87,897 | 93,630 | 91,015 | 88,476 | 89,483 | 95,605 | 104,097 | 115,990 | 114,684 | 114,169 | 112,309 | 112,337 | 111,178 | 109,728 | 105,302 | 111,954 | 113,054 | 111,506 | 110,460 | 104,931 | 108,745 | 109,130 | 109,447 | 112,490 | 111,239 | 108,577 | 105,677 | 105,016 | 107,544 | 107,912 | 109,545 | 111,136 | 109,919 | 111,488 | 110,228 | 107,497 | 102,784 | 100,262 | 98,087 | 96,934 | 95,078 | 91,239 | 93,633 | 88,428 | 84,864 | 83,313 | 83,063 | 77,738 | 79,031 | 46,159 | 44,793 | 46,396 | 47,871 | 44,926 | 45,308 | 38,379 | 37,532 | 30,096 | 36,477 |
Total Equity
| 93,867 | 97,144 | 96,149 | 87,897 | 93,630 | 91,015 | 88,476 | 89,483 | 95,605 | 104,097 | 115,990 | 114,684 | 114,169 | 112,309 | 112,337 | 111,178 | 109,728 | 105,302 | 111,954 | 113,054 | 111,506 | 110,460 | 104,931 | 108,745 | 109,130 | 109,447 | 112,490 | 111,239 | 108,577 | 105,677 | 105,016 | 107,544 | 107,912 | 109,545 | 111,136 | 109,919 | 111,488 | 110,228 | 107,497 | 102,784 | 100,262 | 98,087 | 96,934 | 95,078 | 91,239 | 93,633 | 88,428 | 84,864 | 83,399 | 83,143 | 77,840 | 79,127 | 46,256 | 44,888 | 46,499 | 47,982 | 45,039 | 45,645 | 38,680 | 37,805 | 30,328 | 36,736 |
Total Liabilities & Shareholders Equity
| 2,963,665 | 2,855,983 | 2,848,003 | 2,830,541 | 2,866,067 | 2,767,374 | 2,785,884 | 2,736,519 | 2,745,896 | 2,961,028 | 3,024,888 | 2,961,711 | 2,941,588 | 2,698,415 | 2,691,260 | 2,558,537 | 2,541,885 | 2,379,649 | 2,440,452 | 2,409,803 | 2,454,675 | 2,401,627 | 2,438,994 | 2,429,979 | 2,426,966 | 2,420,184 | 2,453,302 | 2,446,750 | 2,455,727 | 2,376,801 | 2,414,961 | 2,353,418 | 2,387,146 | 2,317,086 | 2,343,197 | 2,322,001 | 2,382,766 | 2,302,093 | 2,346,287 | 2,322,801 | 2,325,894 | 2,273,252 | 2,317,149 | 2,262,629 | 2,264,707 | 2,203,578 | 2,214,936 | 2,204,543 | 2,211,285 | 2,192,208 | 2,183,841 | 2,174,115 | 2,155,032 | 2,085,374 | 2,107,670 | 2,091,431 | 2,094,244 | 2,068,599 | 1,347,189 | 1,331,806 | 1,313,111 | 1,337,637 |