The Chiba Kogyo Bank, Ltd.
TSE:8337.T
1454 (JPY) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,691 | 11,100 | 11,246 | 11,510 | 13,928 | 11,100 | 10,211 | 12,801 | 12,773 | 12,856 | 11,954 | 11,169 | 11,047 | 12,392 | 12,096 | 11,171 | 9,982 | 10,740 | 11,117 | 11,520 | 11,720 | 10,364 | 10,576 | 11,011 | 12,779 | 12,298 | 10,539 | 11,729 | 11,211 | 12,540 | 12,268 | 11,538 | 11,705 | 13,540 | 11,825 | 11,936 | 12,086 | 13,332 | 12,047 | 11,981 | 11,731 | 12,870 | 11,578 | 11,625 | 12,439 | 14,617 | 11,219 | 12,000 | 12,263 | 12,624 | 11,930 | 12,083 | 11,640 | 12,947 | 11,374 | 11,631 | 11,742 | 12,006 | 11,839 | 12,224 | 11,538 | 12,278 | 12,080 |
Cost of Revenue
| 2,675 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11,016 | 10,853 | 11,246 | 11,510 | 13,928 | 11,100 | 10,211 | 12,801 | 12,773 | 12,856 | 11,954 | 11,169 | 11,047 | 12,392 | 12,096 | 11,171 | 9,982 | 10,740 | 11,117 | 11,520 | 11,720 | 10,364 | 10,576 | 11,011 | 12,779 | 12,298 | 10,539 | 11,729 | 11,211 | 12,540 | 12,268 | 11,538 | 11,705 | 13,540 | 11,825 | 11,936 | 12,086 | 13,332 | 12,047 | 11,981 | 11,731 | 12,870 | 11,578 | 11,625 | 12,439 | 14,617 | 11,219 | 12,000 | 12,263 | 12,624 | 11,930 | 12,083 | 11,640 | 12,947 | 11,374 | 11,631 | 11,742 | 12,006 | 11,839 | 12,224 | 11,538 | 12,278 | 12,080 |
Gross Profit Ratio
| 0.805 | 0.978 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6,535 | 6,369 | 6,063 | 6,088 | 6,625 | 6,125 | 6,001 | 6,043 | 6,244 | 6,265 | 6,199 | 6,203 | 6,686 | 6,355 | 6,316 | 6,408 | 6,664 | 6,470 | 6,424 | 6,411 | 6,715 | 6,337 | 6,282 | 6,303 | 6,705 | 6,279 | 6,402 | 6,516 | 6,588 | 6,306 | 6,444 | 6,395 | 6,659 | 6,111 | 6,223 | 6,019 | 6,454 | 5,893 | 6,429 | 6,393 | 6,760 | 5,879 | 6,338 | 6,336 | 6,609 | 5,929 | 6,409 | 6,320 | 6,597 | 6,293 | 6,308 | 6,296 | 6,598 | 6,327 | 6,383 | 6,431 | 6,628 | 6,223 | 6,143 | 6,246 | 6,521 | 6,280 | 6,278 |
Selling & Marketing Expenses
| 0 | -244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,535 | 6,125 | 6,063 | 6,088 | 6,625 | 6,125 | 6,001 | 6,043 | 6,244 | 6,265 | 6,199 | 6,203 | 6,686 | 6,355 | 6,316 | 6,408 | 6,664 | 6,470 | 6,424 | 6,411 | 6,715 | 6,337 | 6,282 | 6,303 | 6,705 | 6,279 | 6,402 | 6,516 | 6,588 | 6,306 | 6,444 | 6,395 | 6,659 | 6,111 | 6,223 | 6,019 | 6,454 | 5,893 | 6,429 | 6,393 | 6,760 | 5,879 | 6,338 | 6,336 | 6,609 | 5,929 | 6,409 | 6,320 | 6,597 | 6,293 | 6,308 | 6,296 | 6,598 | 6,327 | 6,383 | 6,431 | 6,628 | 6,223 | 6,143 | 6,246 | 6,521 | 6,280 | 6,278 |
Other Expenses
| 0 | -8,765 | -7,259 | -7,474 | -7,450 | -7,183 | -6,859 | -6,794 | 5,063 | 3,901 | 2,796 | 2,303 | 2,298 | 2,424 | 3,159 | 2,824 | 2,383 | 4,301 | 3,243 | 3,013 | 2,340 | 4,003 | 2,870 | 2,635 | 2,607 | 10,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6,535 | 8,765 | 8,829 | 8,988 | 10,446 | 9,229 | 8,335 | 7,872 | 11,307 | 10,166 | 8,995 | 8,506 | 8,984 | 8,779 | 9,475 | 9,232 | 9,047 | 10,771 | 9,667 | 9,424 | 9,055 | 10,340 | 9,152 | 8,938 | 9,312 | 16,848 | 6,402 | 6,516 | 6,588 | 6,306 | 6,444 | 6,395 | 6,659 | 6,111 | 6,223 | 6,019 | 6,454 | 5,893 | 6,429 | 6,393 | 6,760 | 5,879 | 6,338 | 6,336 | 6,609 | 5,929 | 6,409 | 6,320 | 6,597 | 6,293 | 6,308 | 6,296 | 6,598 | 6,327 | 6,383 | 6,431 | 6,628 | 6,223 | 6,143 | 6,246 | 6,521 | 6,280 | 6,278 |
Operating Income
| 7,156 | -76 | 2,308 | 2,520 | 3,464 | 1,000 | 1,709 | 4,900 | 1,413 | -646 | 2,881 | 2,655 | 2,054 | 1,714 | 2,661 | 2,014 | 1,003 | 852 | 1,566 | 2,052 | 2,876 | 1,434 | 1,661 | 2,249 | 3,700 | 2,583 | 2,378 | 2,888 | 2,574 | 1,714 | 2,628 | 2,841 | 2,571 | 3,902 | 2,961 | 3,220 | 3,690 | 5,255 | 3,247 | 2,859 | 2,856 | 3,233 | 3,415 | 2,574 | 3,578 | 2,619 | 3,160 | 3,601 | 2,788 | 2,047 | 3,481 | 3,160 | 2,587 | 2,718 | 2,201 | 2,911 | 3,137 | 2,874 | 2,101 | 3,393 | 2,404 | -7,350 | -1,318 |
Operating Income Ratio
| 0.523 | -0.007 | 0.205 | 0.219 | 0.249 | 0.09 | 0.167 | 0.383 | 0.111 | -0.05 | 0.241 | 0.238 | 0.186 | 0.138 | 0.22 | 0.18 | 0.1 | 0.079 | 0.141 | 0.178 | 0.245 | 0.138 | 0.157 | 0.204 | 0.29 | 0.21 | 0.226 | 0.246 | 0.23 | 0.137 | 0.214 | 0.246 | 0.22 | 0.288 | 0.25 | 0.27 | 0.305 | 0.394 | 0.27 | 0.239 | 0.243 | 0.251 | 0.295 | 0.221 | 0.288 | 0.179 | 0.282 | 0.3 | 0.227 | 0.162 | 0.292 | 0.262 | 0.222 | 0.21 | 0.194 | 0.25 | 0.267 | 0.239 | 0.177 | 0.278 | 0.208 | -0.599 | -0.109 |
Total Other Income Expenses Net
| -4,322 | 3,134 | -3,816 | 195 | 2,127 | 252 | -3,370 | 170 | 789 | -2,070 | 232 | 108 | -3,465 | 310 | 497 | 101 | -3,074 | -4,409 | 293 | -442 | -215 | -3,424 | -3,543 | 233 | -236 | -4,046 | -2,674 | -3,132 | 587 | 609 | -3,824 | -3,070 | -2,732 | -3,774 | -3,001 | -2,994 | -2,336 | -2,467 | -2,713 | -2,996 | -2,377 | -3,971 | -2,142 | -2,936 | -49 | -1 | -1 | 0 | -3,210 | -4,653 | -2,491 | -2,973 | -2,881 | -550 | -527 | -726 | -623 | -702 | -857 | -1,009 | -1,090 | -1,055 | -1,294 |
Income Before Tax
| 2,834 | 1,097 | 2,358 | 2,515 | 3,471 | 1,097 | 1,782 | 4,920 | 1,465 | 620 | 2,911 | 2,638 | 1,993 | 1,609 | 2,618 | 1,936 | 932 | 479 | 1,448 | 2,084 | 2,661 | 1,297 | 1,418 | 2,038 | 3,464 | 2,403 | 2,071 | 2,629 | 2,281 | 1,532 | 2,397 | 2,652 | 2,315 | 3,655 | 2,601 | 2,924 | 3,296 | 4,973 | 2,904 | 2,592 | 2,595 | 3,020 | 3,098 | 2,352 | 3,306 | 2,283 | 2,834 | 3,345 | 2,456 | 1,678 | 3,131 | 2,814 | 2,161 | 2,168 | 1,674 | 2,185 | 2,514 | 2,172 | 1,244 | 2,384 | 1,314 | -8,405 | -2,612 |
Income Before Tax Ratio
| 0.207 | 0.099 | 0.21 | 0.219 | 0.249 | 0.099 | 0.175 | 0.384 | 0.115 | 0.048 | 0.244 | 0.236 | 0.18 | 0.13 | 0.216 | 0.173 | 0.093 | 0.045 | 0.13 | 0.181 | 0.227 | 0.125 | 0.134 | 0.185 | 0.271 | 0.195 | 0.197 | 0.224 | 0.203 | 0.122 | 0.195 | 0.23 | 0.198 | 0.27 | 0.22 | 0.245 | 0.273 | 0.373 | 0.241 | 0.216 | 0.221 | 0.235 | 0.268 | 0.202 | 0.266 | 0.156 | 0.253 | 0.279 | 0.2 | 0.133 | 0.262 | 0.233 | 0.186 | 0.167 | 0.147 | 0.188 | 0.214 | 0.181 | 0.105 | 0.195 | 0.114 | -0.685 | -0.216 |
Income Tax Expense
| 645 | 390 | 648 | 518 | 1,079 | 390 | 619 | 1,315 | 221 | -61 | 1,093 | 962 | -349 | 973 | 704 | 650 | -139 | 365 | 429 | 746 | 561 | 763 | 239 | 645 | 1,208 | 753 | 743 | 388 | 583 | 120 | 652 | 769 | 727 | 1,671 | 944 | 629 | 1,116 | 2,857 | 566 | 412 | 554 | 772 | 844 | 434 | 853 | 581 | 647 | 199 | 675 | 282 | 577 | 255 | 454 | 283 | 283 | 192 | 348 | 213 | 403 | 489 | 369 | -730 | 354 |
Net Income
| 2,160 | 610 | 1,660 | 2,002 | 2,385 | 610 | 1,090 | 3,585 | 1,192 | 597 | 1,788 | 1,693 | 2,307 | 641 | 1,850 | 1,256 | 1,016 | 326 | 970 | 1,123 | 2,111 | 435 | 1,166 | 1,345 | 2,237 | 1,556 | 1,336 | 2,198 | 1,681 | 1,325 | 1,707 | 1,798 | 1,558 | 1,881 | 1,633 | 2,193 | 2,194 | 2,041 | 2,326 | 2,105 | 1,970 | 2,133 | 2,226 | 1,803 | 2,393 | 1,701 | 2,161 | 3,050 | 1,763 | 1,411 | 2,526 | 2,488 | 1,641 | 1,946 | 1,344 | 2,094 | 2,052 | 1,854 | 793 | 1,863 | 922 | -7,731 | -3,024 |
Net Income Ratio
| 0.158 | 0.055 | 0.148 | 0.174 | 0.171 | 0.055 | 0.107 | 0.28 | 0.093 | 0.046 | 0.15 | 0.152 | 0.209 | 0.052 | 0.153 | 0.112 | 0.102 | 0.03 | 0.087 | 0.097 | 0.18 | 0.042 | 0.11 | 0.122 | 0.175 | 0.127 | 0.127 | 0.187 | 0.15 | 0.106 | 0.139 | 0.156 | 0.133 | 0.139 | 0.138 | 0.184 | 0.182 | 0.153 | 0.193 | 0.176 | 0.168 | 0.166 | 0.192 | 0.155 | 0.192 | 0.116 | 0.193 | 0.254 | 0.144 | 0.112 | 0.212 | 0.206 | 0.141 | 0.15 | 0.118 | 0.18 | 0.175 | 0.154 | 0.067 | 0.152 | 0.08 | -0.63 | -0.25 |
EPS
| 37.72 | 5.89 | 28.99 | 34.97 | 41.68 | 10.28 | 18.37 | 60.43 | 20.12 | 10.08 | 30.19 | 28.58 | 38.94 | 10.82 | 31.23 | 21.21 | 17.16 | 5.51 | 16.38 | 18.07 | 33.98 | 7 | 18.76 | 21.64 | 35.98 | 25.03 | 21.49 | 35.36 | 27.05 | 21.31 | 27.46 | 28.92 | 25.07 | 30.26 | 26.27 | 43.29 | 43.31 | 40.29 | 45.91 | 41.55 | 38.9 | 42.1 | 43.94 | 35.59 | 47.24 | 33.57 | 42.65 | 60.2 | 34.81 | 27.85 | 49.85 | 49.1 | 32.4 | 38.41 | 26.53 | 41.33 | 40.51 | 36.59 | 15.65 | 36.77 | 18.2 | -152.57 | -59.68 |
EPS Diluted
| 23.42 | 5.89 | 12.22 | 14.75 | 17.57 | 1.41 | 5.1 | 60.43 | 20.12 | 10.08 | 30.18 | 28.58 | 38.94 | 10.82 | 31.23 | 21.21 | 4.21 | 5.51 | 16.38 | 18.07 | 10.47 | 7 | 18.76 | 21.64 | 16.38 | 25.03 | 21.49 | 35.36 | 14.08 | 21.31 | 27.46 | 28.92 | 12.48 | 30.26 | 26.27 | 43.29 | 24.33 | 40.29 | 45.91 | 41.55 | 19.21 | 42.1 | 43.94 | 35.59 | 16.01 | 33.57 | 42.65 | 60.2 | 15.36 | 27.85 | 49.85 | 49.1 | 14.29 | 38.41 | 26.53 | 41.33 | 17.87 | 36.59 | 15.65 | 36.77 | 18.2 | -152.57 | -59.68 |
EBITDA
| 3,360 | 1,635 | 2,922 | 2,998 | 3,975 | 1,648 | 2,286 | 5,422 | 1,992 | 1,200 | 3,479 | 3,185 | 2,678 | 2,320 | 2,661 | 2,014 | 1,420 | 983 | 1,566 | 2,052 | 3,122 | 1,793 | 1,912 | 2,512 | 0 | 2,583 | 2,595 | 3,186 | 2,827 | 2,075 | 2,936 | 3,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,788 | 2,047 | 3,481 | 3,160 | 2,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.245 | 0.042 | 0.205 | 0.219 | 0.249 | 0.09 | 0.167 | 0.383 | 0.111 | -0.05 | 0.241 | 0.238 | 0.186 | 0.138 | 0.22 | 0.18 | 0.1 | 0.079 | 0.141 | 0.178 | 0.245 | 0.138 | 0.157 | 0.204 | 0.29 | 0.21 | 0.226 | 0.246 | 0.23 | 0.137 | 0.214 | 0.246 | 0.22 | 0.288 | 0.25 | 0.27 | 0.305 | 0.394 | 0.27 | 0.239 | 0.243 | 0.251 | 0.295 | 0.221 | 0.288 | 0.179 | 0.282 | 0.3 | 0.227 | 0.162 | 0.292 | 0.262 | 0.222 | 0.249 | 0.237 | 0.291 | 0.307 | 0.281 | 0.216 | 0.316 | 0.248 | -0.557 | -0.068 |