Shenzhen Neptunus Interlong Bio-technique Company Limited
HKEX:8329.HK
0.146 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 280.329 | 241.681 | 267.649 | 255.813 | 299.718 | 297.292 | 250.53 | 223.171 | 215.698 | 242.029 | 205.582 | 171.905 | 219.289 | 271.681 | 300.142 | 264.699 | 194.847 | 316.979 | 288.177 | 258.832 | 216.883 | 241.762 | 219.744 | 200.943 | 205.747 | 236.623 | 205.877 | 188.031 | 159.755 | 249.02 | 175.688 | 192.19 | 142.213 | 227.621 | 163.875 | 178.971 | 150.879 | 169.922 | 162.077 | 167.202 | 149.067 | 154.777 | 159.028 | 139.936 | 157.925 | 124.936 | 132.655 | 140.711 | 132.156 | 110.331 | 123.606 | 111.879 | 128.836 | 36.868 | 0.3 | 0.325 | 0.763 | 0.367 | 0.524 | 0.038 |
Cost of Revenue
| 171.805 | 153.153 | 153.982 | 151.3 | 158.915 | 157.71 | 133.828 | 132.856 | 118.155 | 143.29 | 115.521 | 104.749 | 101.142 | 109.688 | 127.575 | 116.753 | 102.993 | 141.802 | 110.843 | 93.959 | 91.229 | 104.72 | 83.691 | 86.089 | 90.408 | 90.705 | 100.04 | 92.566 | 81.944 | 118.372 | 85.912 | 95.558 | 72.063 | 106.395 | 81.373 | 97.093 | 83.725 | 94.374 | 100.079 | 93.881 | 83.2 | 89.075 | 98.215 | 84.526 | 88.688 | 79.692 | 90.282 | 84.581 | 80.405 | 71.429 | 81.217 | 71.757 | 85.408 | 24.767 | 0.25 | 0.25 | 0.609 | 0.468 | 0.448 | 0.108 |
Gross Profit
| 108.524 | 88.528 | 113.667 | 104.513 | 140.803 | 139.582 | 116.702 | 90.315 | 97.543 | 98.739 | 90.061 | 67.156 | 118.147 | 161.993 | 172.567 | 147.946 | 91.854 | 175.177 | 177.334 | 164.873 | 125.654 | 137.042 | 136.053 | 114.854 | 115.339 | 145.918 | 105.837 | 95.465 | 77.811 | 130.648 | 89.776 | 96.632 | 70.15 | 121.226 | 82.502 | 81.878 | 67.154 | 75.548 | 61.998 | 73.321 | 65.867 | 65.702 | 60.813 | 55.41 | 69.237 | 45.244 | 42.373 | 56.13 | 51.751 | 38.902 | 42.389 | 40.122 | 43.428 | 12.101 | 0.05 | 0.075 | 0.154 | -0.101 | 0.076 | -0.07 |
Gross Profit Ratio
| 0.387 | 0.366 | 0.425 | 0.409 | 0.47 | 0.47 | 0.466 | 0.405 | 0.452 | 0.408 | 0.438 | 0.391 | 0.539 | 0.596 | 0.575 | 0.559 | 0.471 | 0.553 | 0.615 | 0.637 | 0.579 | 0.567 | 0.619 | 0.572 | 0.561 | 0.617 | 0.514 | 0.508 | 0.487 | 0.525 | 0.511 | 0.503 | 0.493 | 0.533 | 0.503 | 0.457 | 0.445 | 0.445 | 0.383 | 0.439 | 0.442 | 0.424 | 0.382 | 0.396 | 0.438 | 0.362 | 0.319 | 0.399 | 0.392 | 0.353 | 0.343 | 0.359 | 0.337 | 0.328 | 0.167 | 0.231 | 0.202 | -0.275 | 0.145 | -1.842 |
Reseach & Development Expenses
| 0 | 22.541 | 9.144 | 7.199 | 7.319 | 7.403 | 7.831 | 6.592 | 6.897 | 7.102 | 6.699 | 6.082 | 5.32 | 4.274 | 5.534 | 4.865 | 5.51 | 5.888 | 6.402 | 9.049 | 6.437 | 8.621 | 6.324 | 7.358 | 5.008 | 16.532 | 4.205 | 4.691 | 3.958 | 3.896 | 4.684 | 4.326 | 5.242 | 9.96 | 8.46 | 9.802 | 9.169 | 6.053 | 12.887 | 7.964 | 8.557 | 12.725 | 6.872 | 8.545 | 5.667 | 12.58 | 4.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.464 | 29.482 | 19.744 | 18.248 | 22.959 | 29.373 | 22.76 | 19.236 | 22.364 | 24.587 | 21.484 | 17.29 | 17.175 | 19.385 | 15.372 | 14.047 | 15.652 | 20.651 | 15.018 | 15.488 | 14.416 | 16.659 | 14.812 | 10.773 | 13.672 | 14.781 | 13.321 | 10.637 | 12.784 | 11.146 | 12.592 | 12.31 | 14.393 | 15.253 | 14.056 | 14.975 | 14.346 | 13.11 | 13.535 | 10.974 | 15.533 | 18.108 | 13.662 | 14.032 | 13.237 | 14.417 | 11.94 | 10.91 | 10.986 | 14.134 | 11.654 | 11.773 | 14.15 | 16.531 | 7.824 | 7.502 | 5.343 | 11.291 | 7.17 | 4.214 |
Selling & Marketing Expenses
| 50.76 | 37.175 | 67.892 | 60.302 | 87.457 | 69.881 | 66.142 | 54.768 | 53.44 | 57.977 | 58.961 | 44.059 | 77.118 | 123.359 | 128.585 | 111.03 | 57.604 | 109.246 | 129.011 | 129.383 | 88.959 | 82.033 | 94.049 | 94.943 | 78.001 | 88.417 | 67.341 | 65.377 | 41.642 | 77.659 | 53.355 | 60.161 | 34.611 | 78.886 | 48.544 | 49.094 | 22.888 | 42.176 | 25.65 | 30.525 | 18.331 | 31.944 | 28.336 | 15.607 | 25.753 | 25.21 | 18.424 | 16.232 | 15.877 | 20.012 | 15.986 | 12.261 | 15.513 | 7.232 | 0 | 0 | 0 | -0.301 | 0 | 0.401 |
SG&A
| 73.224 | 66.657 | 87.636 | 78.55 | 110.416 | 99.254 | 88.902 | 74.004 | 75.804 | 82.564 | 80.445 | 61.349 | 94.293 | 142.744 | 143.957 | 125.077 | 73.256 | 129.897 | 144.029 | 144.871 | 103.375 | 98.692 | 108.861 | 105.716 | 91.673 | 103.198 | 80.662 | 76.014 | 54.426 | 88.805 | 65.947 | 72.471 | 49.004 | 94.139 | 62.6 | 64.069 | 37.234 | 55.286 | 39.185 | 41.499 | 33.864 | 50.052 | 41.998 | 29.639 | 38.99 | 39.627 | 30.364 | 27.142 | 26.863 | 34.146 | 27.64 | 24.034 | 29.663 | 23.763 | 7.824 | 7.502 | 5.343 | 10.99 | 7.17 | 4.615 |
Other Expenses
| 0 | -0.063 | 0.233 | 0.641 | 8.677 | 12.951 | 5.837 | 11.067 | 7.515 | 10.516 | -0.038 | 0.315 | 0.3 | -0.165 | -0.053 | 0.97 | 0.064 | 0.03 | 0.002 | 1.594 | 9.091 | 11.949 | 9.092 | 9.619 | 5.504 | 21.447 | 9.336 | 4.199 | 5.332 | 0.617 | 5.567 | 7.65 | 6.994 | 15.807 | 9.883 | 8.487 | 10.067 | 13.299 | 7.058 | 9.906 | 9.121 | 17.562 | 7.883 | 10.243 | 6.785 | 13.112 | 3.38 | 3.239 | 4.891 | 21.246 | -14.167 | 0.923 | 1.575 | -24.009 | 9.253 | -2.309 | 0.059 | -2.616 | 1.632 | 1.364 |
Operating Expenses
| 82.556 | 124.579 | 95.605 | 92.444 | 119.093 | 112.205 | 94.739 | 85.071 | 83.319 | 101.231 | 81.496 | 65.35 | 98.988 | 146.465 | 160.649 | 143.501 | 80.888 | 148.474 | 154.464 | 155.917 | 112.466 | 110.641 | 117.953 | 115.335 | 97.177 | 124.645 | 89.998 | 80.213 | 59.758 | 89.422 | 71.514 | 80.121 | 55.998 | 109.946 | 72.483 | 72.556 | 47.301 | 68.585 | 46.243 | 51.405 | 42.985 | 67.614 | 49.881 | 39.882 | 45.775 | 52.739 | 33.744 | 30.381 | 31.754 | 55.392 | 13.473 | 24.957 | 31.238 | -0.246 | 17.077 | 5.193 | 5.402 | 8.374 | 8.802 | 5.979 |
Operating Income
| 25.968 | -21.688 | 18.215 | 15.808 | 23.913 | 37.384 | 23.466 | 11.951 | 16.492 | 7.072 | 9.864 | 4.447 | 22.323 | 13.957 | 14.269 | 9.692 | 13.124 | 26.031 | 26.044 | 10.55 | 17.613 | 26.872 | 19.587 | 4.019 | 18.953 | 20.014 | 18.189 | 16.699 | 18.655 | 41.614 | 19.069 | 17.502 | 16.37 | 13.938 | 11.001 | 10.66 | 21.036 | 8.029 | 17.107 | 22.945 | 23.378 | -0.42 | 11.705 | 15.983 | 23.984 | -7.495 | 8.629 | 26.062 | 19.997 | -16.49 | 28.916 | 15.165 | 12.787 | -10.574 | 5.703 | -5.118 | -5.193 | -8.481 | -8.72 | -6.049 |
Operating Income Ratio
| 0.093 | -0.09 | 0.068 | 0.062 | 0.08 | 0.126 | 0.094 | 0.054 | 0.076 | 0.029 | 0.048 | 0.026 | 0.102 | 0.051 | 0.048 | 0.037 | 0.067 | 0.082 | 0.09 | 0.041 | 0.081 | 0.111 | 0.089 | 0.02 | 0.092 | 0.085 | 0.088 | 0.089 | 0.117 | 0.167 | 0.109 | 0.091 | 0.115 | 0.061 | 0.067 | 0.06 | 0.139 | 0.047 | 0.106 | 0.137 | 0.157 | -0.003 | 0.074 | 0.114 | 0.152 | -0.06 | 0.065 | 0.185 | 0.151 | -0.149 | 0.234 | 0.136 | 0.099 | -0.287 | 19.01 | -15.748 | -6.806 | -23.109 | -16.641 | -159.184 |
Total Other Income Expenses Net
| -1.074 | -1.294 | -1.033 | -1.643 | -1.604 | -2.458 | -1.412 | -1.512 | -1.65 | -2.403 | -1.455 | -0.727 | -0.011 | -0.08 | -0.24 | -0.268 | -0.242 | -0.376 | -0.385 | 5.528 | 8.172 | -0.479 | -0.648 | 6.797 | 4.531 | -0.444 | -1.111 | 3.709 | 3.656 | -0.937 | -0.746 | 4.227 | 5.337 | -2.446 | 3.778 | 3.189 | 3.127 | -2.935 | 2.926 | 2.581 | 3.753 | -2.049 | 3.728 | 3.645 | 3.916 | -1.854 | 3.529 | -1.949 | 3.874 | -2.943 | 2.657 | 2.903 | 1.771 | -26.569 | -1.593 | -3.894 | -3.771 | -2.173 | -3.177 | -3.781 |
Income Before Tax
| 24.894 | -22.982 | 17.182 | 14.165 | 22.309 | 34.926 | 22.054 | 10.439 | 14.842 | 4.669 | 8.409 | 3.72 | 22.312 | 13.877 | 14.029 | 9.424 | 12.882 | 25.655 | 25.659 | 10.163 | 17.344 | 26.393 | 18.939 | 3.738 | 18.574 | 19.57 | 17.078 | 15.762 | 17.918 | 40.677 | 18.323 | 16.581 | 15.088 | 11.492 | 8.62 | 7.835 | 18.327 | 5.094 | 14.232 | 19.725 | 21.33 | -2.469 | 9.611 | 14.077 | 22.349 | -9.349 | 7.063 | 24.113 | 18.776 | -19.433 | 25.485 | 11.98 | 8.47 | -14.222 | 1.741 | -9.012 | -9.019 | -10.654 | -11.903 | -9.83 |
Income Before Tax Ratio
| 0.089 | -0.095 | 0.064 | 0.055 | 0.074 | 0.117 | 0.088 | 0.047 | 0.069 | 0.019 | 0.041 | 0.022 | 0.102 | 0.051 | 0.047 | 0.036 | 0.066 | 0.081 | 0.089 | 0.039 | 0.08 | 0.109 | 0.086 | 0.019 | 0.09 | 0.083 | 0.083 | 0.084 | 0.112 | 0.163 | 0.104 | 0.086 | 0.106 | 0.05 | 0.053 | 0.044 | 0.121 | 0.03 | 0.088 | 0.118 | 0.143 | -0.016 | 0.06 | 0.101 | 0.142 | -0.075 | 0.053 | 0.171 | 0.142 | -0.176 | 0.206 | 0.107 | 0.066 | -0.386 | 5.803 | -27.729 | -11.82 | -29.03 | -22.716 | -258.684 |
Income Tax Expense
| 5.009 | 7.978 | 2.786 | 2.273 | 3.111 | 5.305 | 5.68 | 4.112 | 3.334 | -2.976 | 4.433 | -0.892 | 4.239 | 5.626 | 2.792 | -0.053 | 3.105 | 2.759 | 6.526 | 2.1 | 4.027 | 7.101 | 4.879 | 0.648 | 3.952 | 4.732 | 3.509 | 2.955 | 3.703 | 8.241 | 3.593 | 2.763 | 3.255 | 4.812 | 2.436 | 2.689 | 4.859 | 2.581 | 3.545 | 5.036 | 4.772 | -0.116 | 2.323 | -11.511 | 5.874 | -7.713 | 2.4 | 3.132 | 6.706 | 2.649 | 1.879 | 4.79 | 3.727 | -0.131 | -2.369 | -2.369 | -2.369 | 0 | -2.621 | -2.621 |
Net Income
| 19.3 | -21.379 | 15.625 | 13.617 | 16.264 | 29.621 | 15.542 | 6.327 | 10.541 | 10.751 | 5.56 | 3.999 | 15.648 | 8.087 | 10.255 | 8.932 | 9.318 | 23.493 | 17.674 | 6.43 | 12.122 | 19.978 | 12.97 | 2.414 | 12.727 | 15.221 | 12.563 | 10.522 | 11.951 | 28.94 | 12.343 | 11.375 | 10.034 | 3.615 | 3.496 | 2.983 | 10.961 | 1.111 | 7.924 | 11.153 | 12.986 | -2.234 | 4.745 | 21.295 | 12.049 | -4.359 | 3.169 | 16.386 | 9.102 | -2.609 | 20.539 | 1.496 | 2.252 | -13.814 | 1.741 | -9.012 | -9.019 | -10.654 | -11.903 | -9.83 |
Net Income Ratio
| 0.069 | -0.088 | 0.058 | 0.053 | 0.054 | 0.1 | 0.062 | 0.028 | 0.049 | 0.044 | 0.027 | 0.023 | 0.071 | 0.03 | 0.034 | 0.034 | 0.048 | 0.074 | 0.061 | 0.025 | 0.056 | 0.083 | 0.059 | 0.012 | 0.062 | 0.064 | 0.061 | 0.056 | 0.075 | 0.116 | 0.07 | 0.059 | 0.071 | 0.016 | 0.021 | 0.017 | 0.073 | 0.007 | 0.049 | 0.067 | 0.087 | -0.014 | 0.03 | 0.152 | 0.076 | -0.035 | 0.024 | 0.116 | 0.069 | -0.024 | 0.166 | 0.013 | 0.017 | -0.375 | 5.803 | -27.729 | -11.82 | -29.03 | -22.716 | -258.684 |
EPS
| 0.012 | -0.013 | 0.009 | 0.008 | 0.01 | 0.018 | 0.009 | 0.004 | 0.006 | 0.005 | 0.003 | 0.002 | 0.009 | 0.005 | 0.006 | 0.005 | 0.006 | 0.014 | 0.011 | 0.004 | 0.007 | 0.012 | 0.008 | 0.001 | 0.008 | 0.009 | 0.008 | 0.006 | 0.007 | 0.017 | 0.007 | 0.007 | 0.006 | 0.004 | 0.002 | 0.002 | 0.007 | 0.002 | 0.005 | 0.007 | 0.008 | -0.001 | 0.003 | 0.013 | 0.007 | -0.003 | 0.002 | 0.01 | 0.005 | -0.002 | 0.012 | 0.001 | 0.001 | -0.008 | 0.002 | -0.01 | -0.01 | -0.011 | -0.013 | -0.01 |
EPS Diluted
| 0.012 | -0.013 | 0.009 | 0.008 | 0.01 | 0.018 | 0.009 | 0.004 | 0.006 | 0.005 | 0.003 | 0.002 | 0.009 | 0.005 | 0.006 | 0.005 | 0.006 | 0.014 | 0.011 | 0.004 | 0.007 | 0.012 | 0.008 | 0.001 | 0.008 | 0.009 | 0.008 | 0.006 | 0.007 | 0.017 | 0.007 | 0.007 | 0.006 | 0.004 | 0.002 | 0.002 | 0.007 | 0.002 | 0.005 | 0.007 | 0.008 | -0.001 | 0.003 | 0.013 | 0.007 | -0.003 | 0.002 | 0.01 | 0.005 | -0.002 | 0.012 | 0.001 | 0.001 | -0.008 | 0.002 | -0.01 | -0.01 | -0.011 | -0.013 | -0.01 |
EBITDA
| 32.989 | -34.587 | 19.469 | 14.583 | 23.599 | 37.734 | 23.279 | 11.902 | 15.734 | 9.664 | 11.849 | 4.524 | 22.016 | 19.059 | 14.887 | 7.23 | 11.753 | 29.366 | 24.95 | 10.55 | 15.087 | 31.058 | 19.169 | 1.851 | 18.953 | 21.152 | 17.868 | 16.434 | 18.643 | 42.046 | 18.737 | 17.285 | 14.682 | 13.417 | 10.678 | 10.482 | 21.036 | 8.029 | 17.107 | 22.945 | 23.378 | -1.205 | 11.434 | 15.983 | 23.984 | -7.495 | 8.629 | 26.062 | 19.997 | -16.49 | 28.916 | 15.165 | 12.787 | -10.574 | 5.703 | -5.118 | -5.193 | -8.481 | -8.72 | -6.049 |
EBITDA Ratio
| 0.118 | -0.143 | 0.073 | 0.057 | 0.079 | 0.127 | 0.093 | 0.053 | 0.073 | 0.04 | 0.058 | 0.026 | 0.1 | 0.07 | 0.05 | 0.027 | 0.06 | 0.093 | 0.087 | 0.041 | 0.07 | 0.128 | 0.087 | 0.009 | 0.092 | 0.089 | 0.087 | 0.087 | 0.117 | 0.169 | 0.107 | 0.09 | 0.103 | 0.059 | 0.065 | 0.059 | 0.139 | 0.047 | 0.106 | 0.137 | 0.157 | -0.008 | 0.072 | 0.114 | 0.152 | -0.06 | 0.065 | 0.185 | 0.151 | -0.149 | 0.234 | 0.136 | 0.099 | -0.287 | 19.01 | -15.748 | -6.806 | -23.109 | -16.641 | -159.184 |