Expert Systems Holdings Limited
HKEX:8319.HK
0.114 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.734 | 3.734 | 4.39 | 3.512 | 3.114 | 5.386 | 6.479 | 4.673 | 2.715 | 7.484 | 0.989 | 4.029 | 12.012 | 6.244 | 5.832 | 3.876 | 3.421 | 2.38 | 2.417 | 2.477 | 4.003 | 2.185 | 2.366 | 2.199 | 4.382 | 1.187 | 0.603 | 0.717 | 1.908 | 1.69 | 1.696 | 1.693 | -0.356 | -6.567 | 1.694 | 3.46 | 4.314 | 4.314 | 3.486 | 3.486 | 2.383 | 2.383 |
Depreciation & Amortization
| 5.959 | 5.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 0.58 | 0.58 | 0.58 | 0 | 0.209 | 0.209 | 0.209 | 0 | 0.153 | 0.153 | 0.153 | 0 | 0.087 | 0.087 | 0.087 | 0 | 0.08 | 0.08 | 0.08 | 0.066 | 0.066 | 0.062 | 0.062 | 0.071 | 0.071 | 0.078 | 0.078 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.019 | 0.019 | 0.018 | 0 | 0.124 | 0 | 0.039 | 0 | 0.213 | 0 | 0.068 | 0 | 0.363 | 0 | 0.119 | 0.152 | 0.607 | 0.152 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.929 | 2.929 | 0 | 0 | 22.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.899 | -2.899 | -2.899 | -2.899 | 0 | -2.436 | -2.436 | -2.436 | 0 | -3.766 | -3.766 | -3.766 | 0 | 0.39 | 0.39 | 0.39 | 0 | 0.487 | 0.487 | 0.487 | 1.035 | 1.035 | 3.074 | 3.074 | -10.352 | -10.352 | -2.005 | -2.005 |
Accounts Receivables
| -5.243 | -5.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.801 | -0.801 | -8.142 | -8.142 | 0 | 0 |
Change In Inventory
| 2.753 | 2.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0.36 | 0.36 | 0.36 | 0 | -0.805 | -0.805 | -0.805 | 0 | -0.096 | -0.096 | -0.096 | 0 | 0.313 | 0.313 | 0.313 | -0.133 | -0.133 | 0.095 | 0.095 | -0.36 | -0.36 | -0.324 | -0.324 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.419 | 5.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.875 | -2.875 | -2.875 | -2.875 | 0 | -2.796 | -2.796 | -2.796 | 0 | -2.962 | -2.962 | -2.962 | 0 | 0.486 | 0.486 | 0.486 | 0 | 0.174 | 0.174 | 0.174 | 1.167 | 1.167 | 3.78 | 3.78 | -1.851 | -1.851 | -1.682 | -1.682 |
Other Non Cash Items
| 28.035 | 28.092 | -4.408 | -3.512 | -3.238 | -5.386 | -6.518 | -4.673 | -2.928 | -7.484 | -1.057 | -4.029 | 56.691 | -6.244 | -5.951 | -3.876 | -4.028 | -2.38 | -2.612 | -2.477 | -4.003 | -2.185 | -2.366 | -2.199 | -4.382 | -1.187 | -0.603 | -0.717 | -1.908 | -1.69 | -1.696 | -1.693 | 0.356 | 6.567 | -1.694 | -3.46 | 8.318 | 8.318 | 0.736 | 0.736 | -0.659 | -0.659 |
Operating Cash Flow
| 40.675 | 40.675 | -42.792 | 0 | 88.423 | 0 | -30.087 | 0 | 0.213 | 0 | 0.068 | 0 | 68.703 | 0 | 0.254 | 0.254 | 0.254 | 0.254 | 0.195 | 0.683 | 0.683 | 0.683 | 0 | -2.015 | -2.015 | -2.015 | 0 | 2.062 | 2.062 | 2.062 | 0 | 2.659 | 2.659 | 2.659 | 4.854 | 4.854 | 15.768 | 15.768 | -6.06 | -6.06 | -0.203 | -0.203 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.402 | -0.402 | -0.497 | 0 | -1.843 | 0 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | -0.145 | -0.145 | -0.145 | 0 | -0.066 | -0.066 | -0.066 | 0 | -0.481 | -0.481 | -0.481 | 0 | -0.151 | -0.151 | -0.151 | 0 | -0.101 | -0.101 | -0.101 | -0.058 | -0.058 | -0.09 | -0.09 | -0.027 | -0.027 | -0.11 | -0.11 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -21.858 | 0 | -21.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.218 | 0 | 0 | 0 | -0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.773 | 0.773 | 0.773 | 0.773 | 0.338 | 0.338 | 0.338 | 0.338 |
Other Investing Activites
| 1.777 | 1.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.145 | 0.145 | 0.145 | 0 | 0.066 | 0.066 | 0.066 | 0 | 0.481 | 0.481 | 0.481 | 0 | 0.151 | 0.151 | 0.151 | 0 | 0.101 | 0.101 | 0.101 | -0.715 | -0.715 | 0.186 | 0.186 | 4.458 | 4.458 | -0.228 | -0.228 |
Investing Cash Flow
| 1.375 | 1.375 | -0.497 | 0 | 18.597 | 0 | -22.102 | 0 | 0 | 0 | 0 | 0 | -0.576 | 0 | -0.145 | -0.145 | -0.145 | -0.145 | 0 | -0.066 | -0.066 | -0.066 | 0 | 0.044 | 0.044 | 0.044 | 0 | 0.374 | 0.374 | 0.374 | 0 | -0.101 | -0.101 | -0.101 | 2.09 | 2.09 | 0.096 | 0.096 | 4.432 | 4.432 | 0.09 | 0.09 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.003 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.19 | 11.19 | 11.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.016 | -4.016 | 0 | 0 | -6.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | -0.84 | -0.84 | -0.84 | -0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.25 | -8.25 | -8.25 | -1.123 | -1.123 | -1.123 | -1.123 | -1.3 | -1.3 | -1.3 | -1.3 |
Other Financing Activities
| -2.557 | -2.557 | 0 | 0 | -2.954 | 0 | -3.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0.84 | 0.84 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.19 | -11.19 | -11.19 | 0 | 8.25 | 8.25 | 8.25 | 1.123 | 1.123 | 2.002 | 2.002 | -2.227 | -2.227 | 1.3 | 1.3 |
Financing Cash Flow
| -6.573 | -6.573 | -3.638 | 0 | -9.142 | 0 | -3.9 | 0 | 0 | 0 | 0 | 0 | -4.381 | 0 | -0.84 | -0.84 | -0.84 | -0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.19 | 11.19 | 11.19 | 0 | -9.262 | -9.262 | -9.262 | -0.113 | -0.113 | 2.002 | 2.002 | -2.227 | -2.227 | -1.337 | -1.337 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.108 | 0.108 | -2.125 | 0 | -97.754 | 0 | 56.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | -0.188 | -0.188 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.442 | -0.442 | -0.442 | 0 | -2.468 | -2.468 | -2.468 | 0.174 | 0.174 | 0.174 | 0.174 | 0.109 | 0.109 | 0.109 | 0.109 |
Net Change In Cash
| 71.168 | 35.584 | -49.052 | 0 | 81.444 | 0 | -41.087 | 0 | 0.213 | 0 | 0.068 | 0 | 63.746 | 0 | -0.919 | -0.919 | -0.919 | -0.919 | 0.195 | 0.761 | 0.761 | 0.761 | 0 | -1.812 | -1.812 | -1.812 | 0 | 13.185 | 13.185 | 13.185 | 0 | -9.171 | -9.171 | -9.171 | 7.005 | 7.005 | 7.005 | -29.688 | 35.351 | -1.342 | -1.342 | -1.342 |
Cash At End Of Period
| 220.932 | 35.584 | 149.764 | 0 | 198.816 | 0 | 117.372 | 0 | 0.213 | 0 | 0.068 | 0 | 154.126 | 0 | 23.85 | 23.85 | 23.85 | 23.85 | 0.195 | 24.769 | 24.769 | 24.769 | 0 | 24.008 | 24.008 | 24.008 | 0 | 25.82 | 25.82 | 25.82 | 0 | 12.635 | 12.635 | 12.635 | 21.806 | 21.806 | 21.806 | 21.806 | 51.494 | 14.801 | 14.801 | 14.801 |