
Royal Catering Group Holdings Company Limited
HKEX:8300.HK
0.054 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.199 | -3.199 | -9.741 | -9.741 | -6.162 | -4.731 | -8.582 | -5.407 | -5.334 | -2.679 | -9.569 | -2.831 | -0.609 | -1.731 | -2.966 | -0.023 | -1.132 | -0.828 | -54.99 | -11.116 | -10.486 | -4.107 | -8.567 | -5.303 | -2.255 | -2.252 | -2.42 | -0.642 | 0.977 | 1.662 | -2.169 | -2.501 | -12.133 | 1.958 | 4.161 | 0.172 | 4.087 | 4.199 | 6.083 | 6.083 | 3.648 | 3.648 | 3.648 | 3.648 |
Depreciation & Amortization
| 0.004 | 0.004 | 1.256 | 1.256 | 2.003 | 0 | 4.119 | 0 | 2.688 | 0 | 1.992 | 0 | 2.176 | 0 | 2.654 | 0 | 2.226 | 6.307 | 12.407 | 6.307 | 12.82 | 1.605 | 1.605 | 1.605 | 0 | 1.5 | 1.5 | 1.5 | 0 | 0.606 | 0.606 | 0.606 | 0 | 0.811 | 0.811 | 0.811 | 0.939 | 0.939 | 0.939 | 0.939 | 0.589 | 0.589 | 0.589 | 0.589 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.688 | 2.75 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 1.727 | 1.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.902 | -0.902 | -0.902 | -0.902 | 0 | -0.54 | -0.54 | -0.54 | 0 | -11.041 | -11.041 | -11.041 | 0 | 1.791 | 1.791 | 1.791 | 0 | -0.652 | -0.652 | -0.652 | 1.098 | 1.098 | 1.098 | 1.098 | -0.614 | -0.614 | -0.614 | -0.614 |
Accounts Receivables
| 0 | 0 | -0.145 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.91 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | 0 | -0.098 | -0.098 | -0.098 | 0 | 0.011 | 0.011 | 0.011 | 0 | 0.002 | 0.002 | 0.002 | 0 | -0.007 | -0.007 | -0.007 | 0.002 | 0.002 | 0.002 | 0.002 | -0.014 | -0.014 | -0.014 | -0.014 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.962 | 0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.972 | -0.972 | -0.972 | -0.972 | 0 | -0.442 | -0.442 | -0.442 | 0 | -11.052 | -11.052 | -11.052 | 0 | 1.789 | 1.789 | 1.789 | 0 | -0.645 | -0.645 | -0.645 | 1.097 | 1.097 | 1.097 | 1.097 | -0.601 | -0.601 | -0.601 | -0.601 |
Other Non Cash Items
| 3.494 | 3.494 | 5.181 | 5.181 | 6.162 | 4.731 | 8.582 | 5.407 | 5.334 | 2.679 | 4.331 | 2.831 | 1.839 | 1.731 | 4.872 | 0.023 | 6.428 | 0.828 | 52.685 | 11.116 | 25.886 | 4.107 | 8.567 | 5.303 | 2.255 | 2.252 | 2.42 | 0.642 | -0.977 | -1.662 | -0.581 | 2.501 | 12.133 | -1.958 | -4.161 | -0.172 | -4.087 | -4.199 | -1.473 | -1.473 | -1.111 | -1.111 | -1.111 | -1.111 |
Operating Cash Flow
| 0.298 | 0.298 | -1.578 | -1.578 | -4.942 | 0 | -2.962 | 0 | -15.902 | 0 | -7.23 | 0 | -0.946 | 0 | -0.748 | 0 | 3.07 | -3.572 | -14.712 | -3.572 | 2.58 | -2.642 | -2.642 | -2.642 | 0 | -11.319 | -11.319 | -11.319 | 0 | -2.06 | -2.06 | -2.06 | 0 | -0.225 | -0.225 | -0.225 | 6.648 | 6.648 | 6.648 | 6.648 | 2.512 | 2.512 | 2.512 | 2.512 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.912 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | 0 | -2.026 | -2.026 | 1.04 | -2.026 | -9.144 | -11.611 | -11.611 | -11.611 | 0 | -0.767 | -0.767 | -0.767 | 0 | -0.72 | -0.72 | -0.72 | 0 | -0.618 | -0.618 | -0.618 | -0.543 | -0.543 | -0.543 | -0.543 | -3.671 | -3.671 | -3.671 | -3.671 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.22 | 0 | 33.807 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | -5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.82 | 8.82 | 35.279 | 8.82 | 0 | 1.875 | 1.875 | 1.875 | 0 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.337 | 0.337 | 0 | 0 | -4.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.794 | -6.794 | -35.379 | -6.794 | 35.379 | 9.736 | 9.736 | 9.736 | 0 | -1.733 | -1.733 | -1.733 | 0 | 0.72 | 0.72 | 0.72 | 0 | 0.618 | 0.618 | 0.618 | 0.543 | 0.543 | 0.543 | 0.543 | 3.671 | 3.671 | 3.671 | 3.671 |
Investing Cash Flow
| 0 | 0 | -0.576 | -0.576 | -0.643 | 0 | -3.975 | 0 | -0.574 | 0 | -0.042 | 0 | 33.807 | 0 | -1.532 | 0 | 6.794 | 6.794 | 0.94 | 6.794 | 20.485 | -9.736 | -9.736 | -9.736 | 0 | 1.733 | 1.733 | 1.733 | 0 | -5.095 | -5.095 | -5.095 | 0 | -0.618 | -0.618 | -0.618 | -0.543 | -0.543 | -0.543 | -0.543 | -3.671 | -3.671 | -3.671 | -3.671 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.565 | 11.565 | 11.565 | 0 | 26.355 | 26.355 | 26.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.002 | -1.002 | -1.002 | -1.002 |
Other Financing Activities
| -4.526 | -4.526 | -1.284 | -1.284 | -5.123 | 0 | -8.429 | 0 | -2.133 | 0 | -1.05 | 0 | -8.729 | 0 | 11.095 | 0 | -6.479 | -1.885 | 1.885 | -1.885 | -15.87 | -6.65 | -6.65 | -6.65 | 0 | 10.922 | 10.922 | 10.922 | 0 | 24.437 | 24.437 | 24.437 | 0 | -4.131 | -4.131 | -4.131 | -7.279 | -7.279 | -7.279 | -7.279 | -1.873 | -1.873 | -1.873 | -1.873 |
Financing Cash Flow
| -4.526 | -4.526 | -1.284 | -1.284 | -5.123 | 0 | -8.429 | 0 | -2.133 | 0 | -1.05 | 0 | -8.729 | 0 | 11.095 | 0 | -6.479 | -1.885 | -9.579 | -1.885 | -15.87 | -6.65 | -6.65 | -6.65 | 0 | 10.922 | 10.922 | 10.922 | 0 | 23.687 | 23.687 | 23.687 | 0 | -4.131 | -4.131 | -4.131 | -7.279 | -7.279 | -7.279 | -7.279 | -2.875 | -2.875 | -2.875 | -2.875 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.014 | 0.014 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.376 | -5.376 | -5.376 | -5.376 | 0 | 2.16 | 2.16 | 2.16 | 0 | 10.326 | 10.326 | 10.326 | 0 | -1.637 | -1.637 | -1.637 | 0 | 4.392 | 4.392 | 4.392 | 2.507 | 2.507 | 2.507 | 2.507 | 3.131 | 3.131 | 3.131 | 3.131 |
Net Change In Cash
| 0 | 0 | -6.875 | -3.438 | -10.708 | 0 | -15.366 | 0 | -18.609 | 0 | -8.322 | 0 | 24.132 | 0 | 8.815 | 0 | -3.409 | -4.039 | 25.553 | -4.039 | 7.195 | -16.868 | -16.868 | -16.868 | 0 | 11.662 | 11.662 | 11.662 | 0 | 14.896 | 14.896 | 14.896 | 0 | -0.582 | -0.582 | -0.582 | 1.333 | 1.333 | 1.333 | 1.333 | -0.904 | -0.904 | -0.904 | -0.904 |
Cash At End Of Period
| 0 | 0 | 9.114 | -3.438 | 15.989 | 0 | 26.697 | 0 | 42.063 | 0 | 60.672 | 0 | 68.994 | 0 | 44.862 | 0 | 36.047 | 9.864 | 39.456 | 9.864 | 62.807 | 13.903 | 13.903 | 13.903 | 0 | 30.771 | 30.771 | 30.771 | 0 | 19.109 | 19.109 | 19.109 | 0 | 4.214 | 4.214 | 4.214 | 4.796 | 4.796 | 4.796 | 4.796 | 3.463 | 3.463 | 3.463 | 3.463 |