Royal Catering Group Holdings Company Limited
HKEX:8300.HK
0.099 (HKD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.114 | 9.114 | 15.989 | -30.731 | 26.697 | -47.637 | 42.063 | -63.943 | 60.672 | 68.994 | -49.732 | 44.862 | 36.047 | -45.07 | 39.456 | 62.807 | -100.98 | 55.612 | 78.847 | -165.945 | 123.085 | 76.596 | -86.437 | 76.437 | 71.058 | -16.857 | 16.857 | -19.182 |
Short Term Investments
| 3.489 | 3.489 | 4.171 | 61.462 | 4.034 | 95.274 | 5.574 | 127.886 | 3.271 | 6.173 | 99.464 | 4.87 | 1.527 | 90.14 | 5.614 | 9.228 | 201.96 | 35.332 | 36.222 | 331.89 | 37.476 | 39.043 | 172.874 | 10 | 2.82 | 33.714 | 0 | 38.364 |
Cash and Short Term Investments
| 12.603 | 12.603 | 15.989 | 30.731 | 26.697 | 47.637 | 42.063 | 63.943 | 60.672 | 68.994 | 49.732 | 44.862 | 36.047 | 45.07 | 39.456 | 62.807 | 100.98 | 90.944 | 115.069 | 165.945 | 160.561 | 115.639 | 86.437 | 76.437 | 71.058 | 16.857 | 16.857 | 19.182 |
Net Receivables
| 0.467 | 0.467 | -4.171 | 0 | 2.149 | 0 | -5.574 | 0 | 2.106 | -6.173 | 0 | 1.56 | 0 | 0 | -5.614 | -6.653 | 0 | 0 | 0 | 0 | 0 | 2.148 | 0 | 2.926 | 2.131 | 0 | 1.188 | 0 |
Inventory
| 4.691 | 4.691 | 3.1 | 0 | 6.517 | 0 | 3.558 | 0 | 0.171 | 0.207 | 0 | 0.261 | 0.294 | 0 | 0.303 | 0.498 | 0 | 0.585 | 0.299 | 0 | 0.192 | 0.346 | 0 | 0.237 | 0.255 | 0 | 0.246 | 0 |
Other Current Assets
| 0.11 | 0.11 | 6.786 | 0 | 6.422 | 0 | 8.578 | 0 | 5.87 | 7.602 | 0 | 6.568 | 11.267 | 0 | 9.094 | 10.509 | 0 | 12.801 | 40.121 | 0 | 15.297 | 16.134 | 0 | 3.274 | 2.908 | 0 | 7.979 | 0 |
Total Current Assets
| 17.871 | 17.871 | 25.875 | 30.731 | 39.636 | 47.637 | 54.199 | 63.943 | 66.713 | 76.803 | 49.732 | 51.691 | 47.608 | 45.07 | 48.853 | 73.814 | 100.98 | 104.33 | 155.489 | 165.945 | 176.05 | 132.119 | 86.437 | 100.374 | 76.352 | 16.857 | 25.082 | 19.182 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.038 | 0.038 | 9.733 | 0 | 11.036 | 0 | 13.565 | 0 | 4.951 | 5.858 | 0 | 34.039 | 35.613 | 0 | 37.771 | 83.959 | 0 | 39.322 | 7.084 | 0 | 4.796 | 7.702 | 0 | 7.164 | 4.458 | 0 | 5.466 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.249 | 0 | 0.289 | 0 | 0.735 | 0 | 0.775 | 1.302 | 0 | 1.365 | 1.456 | 0 | 1.525 | 8.445 | 0 | 9.042 | 9.638 | 0 | 7.235 | 6.171 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.249 | 0 | 0.289 | 0 | 0.735 | 0 | 0.775 | 1.302 | 0 | 1.365 | 1.456 | 0 | 1.525 | 8.445 | 0 | 9.042 | 9.638 | 0 | 7.235 | 6.171 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 13.209 | 0 | 16.514 | 0 | 0.014 | 0.097 | 0 | 0.098 | -1.456 | 0 | 0.734 | -8.445 | 0 | -32.841 | -33.696 | 0 | -34.36 | -36.576 | 0 | 1.56 | 1.56 | 0 | 0.742 | 0 |
Tax Assets
| 0 | 0 | 0.742 | 0 | 0.742 | 0 | 0.77 | 0 | 0.77 | 0.836 | 0 | 0.836 | 0.624 | 0 | 0.549 | 0.624 | 0 | 0.549 | 0.836 | 0 | 0.836 | -6.171 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.949 | 0.949 | 1.518 | -30.731 | -11.325 | -47.637 | -14.3 | -63.943 | 1.131 | 1.131 | -49.732 | 1.893 | 5.441 | -45.07 | 10.163 | 21.39 | -100.98 | 45.316 | 43.624 | -165.945 | 39.355 | 47.442 | -86.437 | 1.628 | 1.895 | -16.857 | 1.237 | -19.182 |
Total Non-Current Assets
| 0.987 | 0.987 | 12.242 | -30.731 | 13.951 | -47.637 | 17.284 | -63.943 | 7.641 | 9.224 | -49.732 | 38.231 | 41.678 | -45.07 | 50.742 | 105.973 | -100.98 | 61.388 | 27.486 | -165.945 | 17.862 | 18.568 | -86.437 | 10.352 | 7.913 | -16.857 | 7.445 | -19.182 |
Total Assets
| 18.858 | 18.858 | 38.117 | 0 | 53.587 | 0 | 71.483 | 0 | 74.354 | 86.027 | 0 | 89.922 | 89.286 | 0 | 99.595 | 179.787 | 0 | 165.718 | 182.975 | 0 | 193.912 | 150.687 | 0 | 110.726 | 84.265 | 0 | 32.527 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1.189 | 1.189 | 1.273 | 0 | 1.458 | 0 | 0.538 | 0 | 1.007 | 0.753 | 0 | 1.418 | 1.402 | 0 | 0.804 | 1.744 | 0 | 1.876 | 3.016 | 0 | 2.453 | 3.853 | 0 | 2.596 | 3.024 | 0 | 1.933 | 0 |
Short Term Debt
| 7.104 | 7.104 | 13.427 | 0 | 16.225 | 0 | 19.406 | 0 | 19.336 | 20.528 | 0 | 24.77 | 13.532 | 0 | 16.478 | 25.378 | 0 | 9.756 | 13.406 | 0 | 28.781 | 28.228 | 0 | 0.958 | 4.427 | 0 | 8.377 | 0 |
Tax Payables
| 0.057 | 0 | 0.084 | 0 | 0.014 | 0 | 0.078 | 0 | 0 | 1.272 | 0 | 0.519 | 2.427 | 0 | 2.056 | 1.392 | 0 | 2.466 | 2.112 | 0 | 1.543 | 0.931 | 0 | 0.424 | 0.732 | 0 | 0.089 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -16.225 | 0 | -19.406 | 0 | -19.336 | -20.528 | 0 | 0.519 | 2.427 | 0 | 14.159 | 1.392 | 0 | 17.359 | 2.112 | 0 | 12.697 | 0.931 | 0 | 0.424 | 0.732 | 0 | 0.089 | 0 |
Other Current Liabilities
| 17.585 | 17.642 | 10.022 | 0 | 9.707 | 0 | 8.658 | 0 | 9.229 | 9.469 | 0 | 9.077 | 10.682 | 0 | 12.235 | 16.15 | 0 | 16.574 | 15.482 | 0 | 11.921 | 11.797 | 0 | 9.868 | 8.409 | 0 | 6.973 | 0 |
Total Current Liabilities
| 25.935 | 25.935 | 24.806 | 0 | 27.404 | 0 | 28.68 | 0 | 29.572 | 32.022 | 0 | 35.784 | 28.043 | 0 | 31.573 | 44.664 | 0 | 30.672 | 34.016 | 0 | 44.698 | 44.809 | 0 | 14.302 | 16.592 | 0 | 17.372 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 3.786 | 3.786 | 3.025 | 0 | 4.871 | 0 | 7.409 | 0 | 1.607 | 1.174 | 0 | 0.688 | 3.525 | 0 | 9.677 | 19.103 | 0 | 0.373 | 0.516 | 0 | 0.656 | 0.793 | 0 | 0.926 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | 0 | -0.128 | -0.215 | 0 | -0.225 | -0.285 | 0 | -0.245 | -0.93 | 0 | -0.911 | -0.947 | 0 | -0.983 | -1.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.108 | 0 | 0.115 | 0 | 0.121 | 0 | 0.128 | 0.215 | 0 | 0.225 | 0.285 | 0 | 0.245 | 0.93 | 0 | 0.911 | 0.947 | 0 | 0.983 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.172 | 0.172 | 0.268 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.958 | 3.958 | 3.293 | 0 | 5.146 | 0 | 7.53 | 0 | 1.735 | 1.389 | 0 | 0.913 | 3.81 | 0 | 9.922 | 20.033 | 0 | 1.284 | 1.463 | 0 | 1.639 | 1.811 | 0 | 0.926 | 0 | 0 | 0 | 0 |
Total Liabilities
| 29.893 | 29.893 | 28.099 | 0 | 32.55 | 0 | 36.21 | 0 | 31.307 | 33.411 | 0 | 36.697 | 31.853 | 0 | 41.495 | 64.697 | 0 | 31.956 | 35.479 | 0 | 46.337 | 46.62 | 0 | 15.228 | 16.592 | 0 | 17.372 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 130.042 | 0 | 18.295 | 0 | 32.523 | 0 | 40.297 | 49.866 | 0 | 89.719 | 83.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26.434 | 26.434 | 26.434 | 0 | 26.434 | 0 | 26.434 | 0 | 26.434 | 26.434 | 0 | 26.434 | 26.434 | 0 | 26.434 | 26.434 | 0 | 26.434 | 26.434 | 0 | 26.434 | 22.028 | 0 | 22.028 | 20 | 0 | 0 | 0 |
Retained Earnings
| -149.523 | -149.523 | -132.792 | 0 | -121.899 | 0 | -107.91 | 0 | -99.897 | -90.328 | 0 | -89.719 | -86.343 | 0 | -85.211 | -29.994 | 0 | -21.037 | -7.167 | 0 | -2.66 | 0.402 | 0 | -2.237 | 2.433 | 0 | 15.608 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.008 | -0.008 | 2.75 | 21.045 | 2.75 | 35.273 | 2.75 | 43.047 | 2.75 | 2.75 | 53.225 | -32.994 | 2.75 | 57.733 | -28.826 | 2.75 | 121.907 | -18.916 | 2.75 | 140.284 | -20.173 | 2.75 | 95.498 | -14.562 | 0 | 15.608 | -12.138 | 46.474 |
Other Total Stockholders Equity
| 113.76 | 113.76 | -149.074 | -0.008 | 116.51 | 0 | 81.237 | 0 | 116.51 | 63.894 | 0 | 24.041 | 30.167 | 0.367 | 116.51 | 116.51 | 11.855 | 116.51 | 116.51 | 7.291 | 116.51 | 75.707 | 0 | 72.957 | 45.24 | -0.453 | 0 | -0.616 |
Total Shareholders Equity
| -9.337 | -9.337 | 10.152 | 21.037 | 21.045 | 35.273 | 35.273 | 43.047 | 43.047 | 52.616 | 53.225 | 53.225 | 56.601 | 58.1 | 57.733 | 112.95 | 133.762 | 121.907 | 135.777 | 147.575 | 140.284 | 98.137 | 95.498 | 95.498 | 67.673 | 15.155 | 15.608 | 45.858 |
Total Equity
| -11.035 | -11.035 | 10.018 | 21.037 | 21.037 | 35.273 | 35.512 | 43.047 | 43.047 | 52.616 | 53.225 | 53.225 | 57.433 | 58.1 | 58.1 | 115.09 | 133.762 | 133.762 | 147.496 | 147.575 | 147.575 | 104.067 | 95.498 | 95.498 | 67.673 | 15.155 | 15.155 | 45.858 |
Total Liabilities & Shareholders Equity
| 18.858 | 18.858 | 38.117 | 21.037 | 53.587 | 35.273 | 71.483 | 43.047 | 74.354 | 86.027 | 53.225 | 89.922 | 89.286 | 58.1 | 99.595 | 179.787 | 133.762 | 165.718 | 182.975 | 147.575 | 193.912 | 150.687 | 95.498 | 110.726 | 84.265 | 15.155 | 32.527 | 45.858 |