Grand T G Gold Holdings Limited
HKEX:8299.HK
0.15 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 23.541 | 23.541 | -0.965 | 9.18 | 10.637 | 4.763 | 4.861 | 5.848 | 5.107 | 5.328 | -5.244 | -3.297 | -9.019 | -11.715 | -8.955 | -0.162 | -25.714 | -4.771 | -3.513 | -1.24 | 9.347 | 4.351 | -22.039 | 8.374 | 10.993 | 3.219 | 12.439 | -11.361 | -7.93 | 0.746 | 5.93 | -8.525 | 30.21 | -6.948 | -3.594 | -8.513 | 32.364 | 1.452 | -8.892 | -10.538 | 1.096 | -11.784 | -10.602 | -11.398 | -22.852 | -9.23 | -19.054 | -1.735 | -1.735 | 1.115 | -1.735 | -16.248 | -20.837 | -67.875 | -23.698 | -8.984 | 46.851 | -2.995 | -2.995 | 0.817 | 0.817 | 0.817 | 0.817 | 2.157 | 2.157 | 2.157 | 2.157 |
Depreciation & Amortization
| 14.161 | 14.161 | 8.311 | 0 | 20.886 | 0 | 17.227 | 0 | 22.408 | 0 | 17.135 | 0 | 21.372 | 0 | 15.397 | 8.425 | 8.425 | 8.425 | 0 | 8.642 | 8.642 | 8.642 | 0 | 7.406 | 7.406 | 7.406 | 0 | 6.049 | 6.049 | 6.049 | 0 | 6.088 | 6.088 | 6.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.007 | 1.007 | 1.007 | 1.007 | 4.146 | 4.146 | 4.146 | 4.146 | 0.891 | 0.891 | 0.891 | 0.891 | 0.95 | 0.95 | 0.95 | 0.95 | 0.769 | 0.769 | 0.769 | 0.769 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.056 | -0.056 | 0.847 | 0 | 0.852 | 0.539 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.676 | 6.676 | 6.676 | 6.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -115.027 | -115.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.706 | 9.706 | 9.706 | 9.706 | 0 | -9.223 | -9.223 | -9.223 | 0 | 4.558 | 4.558 | 4.558 | 0 | 13.56 | 13.56 | 13.56 | 0 | 6.265 | 6.265 | 6.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.578 | 1.578 | 1.578 | 1.578 | -4.573 | -4.573 | -4.573 | -4.573 | 4.071 | 4.071 | 4.071 | 4.071 | -3.029 | -3.029 | -3.029 | -3.029 | -0.173 | -0.173 | -0.173 | -0.173 |
Accounts Receivables
| 5.983 | 5.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -66.367 | -66.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.161 | 0.161 | 0.161 | 0 | 2.638 | 2.638 | 2.638 | 0 | 14.763 | 14.763 | 14.763 | 0 | 9.253 | 9.253 | 9.253 | 0 | 2.148 | 2.148 | 2.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0.499 | 0.499 | 0.499 | 2.451 | 2.451 | 2.451 | 2.451 | 2.084 | 2.084 | 2.084 | 2.084 | -1.358 | -1.358 | -1.358 | -1.358 | -1.704 | -1.704 | -1.704 | -1.704 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -54.642 | -54.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.545 | 9.545 | 9.545 | 9.545 | 0 | -11.862 | -11.862 | -11.862 | 0 | -10.205 | -10.205 | -10.205 | 0 | 4.307 | 4.307 | 4.307 | 0 | 4.117 | 4.117 | 4.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.079 | 1.079 | 1.079 | 1.079 | -7.024 | -7.024 | -7.024 | -7.024 | 1.988 | 1.988 | 1.988 | 1.988 | -1.671 | -1.671 | -1.671 | -1.671 | 1.531 | 1.531 | 1.531 | 1.531 |
Other Non Cash Items
| 205.708 | 205.708 | 0.118 | -9.18 | -11.489 | -5.302 | -5.41 | -5.848 | 59.264 | -5.328 | 57.161 | 3.297 | 84.524 | 11.715 | 36.287 | 0.162 | 25.714 | 4.771 | 3.513 | 1.24 | -9.347 | -4.351 | 22.039 | -8.374 | -10.993 | -3.219 | -12.439 | 11.361 | 7.93 | -0.746 | -5.93 | 8.525 | -30.21 | 6.948 | 3.594 | 8.513 | -32.364 | -1.452 | 8.892 | 10.538 | -1.096 | 11.784 | 10.602 | 11.398 | 22.852 | 9.23 | 19.054 | 1.065 | 1.065 | -1.785 | 1.065 | 7.17 | 11.759 | 58.797 | 14.62 | 7.375 | -48.461 | 1.385 | 1.385 | -0.371 | -0.371 | -0.371 | -0.371 | 0.166 | 0.166 | 0.166 | 0.166 |
Operating Cash Flow
| 128.327 | 128.327 | 9.755 | 0 | 1.405 | 0.539 | -0.32 | 0 | 41.963 | 0 | 34.782 | 0 | 54.133 | 0 | 11.935 | 12.467 | 12.467 | 12.467 | 0 | 9.434 | 9.434 | 9.434 | 0 | 23.515 | 23.515 | 23.515 | 0 | 18.396 | 18.396 | 18.396 | 0 | 16.629 | 16.629 | 16.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.591 | 8.591 | 8.591 | 8.591 | -9.506 | -9.506 | -9.506 | -9.506 | 3.353 | 3.353 | 3.353 | 3.353 | -1.633 | -1.633 | -1.633 | -1.633 | 2.919 | 2.919 | 2.919 | 2.919 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 17.428 | 17.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.24 | -15.24 | -15.24 | -15.24 | 0 | -28.983 | -28.983 | -28.983 | 0 | -22.628 | -22.628 | -22.628 | 0 | -7.152 | -7.152 | -7.152 | 0 | -18.68 | -18.68 | -18.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.719 | -31.719 | -31.719 | -31.719 | -28.988 | -28.988 | -28.988 | -28.988 | -0.372 | -0.372 | -0.372 | -0.372 | -0.255 | -0.255 | -0.255 | -0.255 | -1.751 | -1.751 | -1.751 | -1.751 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 13.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.285 | -21.285 | -21.285 | -21.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.472 | -0.472 | 0 | 0 | -20.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.24 | 15.24 | 15.24 | 15.24 | 0 | 28.983 | 28.983 | 28.983 | 0 | 22.628 | 22.628 | 22.628 | 0 | 7.152 | 7.152 | 7.152 | 0 | 18.68 | 18.68 | 18.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.004 | 53.004 | 53.004 | 53.004 | 28.988 | 28.988 | 28.988 | 28.988 | 0.372 | 0.372 | 0.372 | 0.372 | 0.255 | 0.255 | 0.255 | 0.255 | 1.751 | 1.751 | 1.751 | 1.751 |
Investing Cash Flow
| 16.956 | 16.956 | -220.753 | 0 | -7.181 | 0 | 0 | 0 | -23.093 | 0 | -35.366 | 0 | -25.96 | 0 | -20.253 | -15.24 | -15.24 | -15.24 | 0 | -29.983 | -29.983 | -29.983 | 0 | -22.628 | -22.628 | -22.628 | 0 | -7.152 | -7.152 | -7.152 | 0 | -18.68 | -18.68 | -18.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.997 | -52.997 | -52.997 | -52.997 | -28.988 | -28.988 | -28.988 | -28.988 | -0.372 | -0.372 | -0.372 | -0.372 | -0.255 | -0.255 | -0.255 | -0.255 | -1.751 | -1.751 | -1.751 | -1.751 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.822 | -6.822 | -6.822 | -6.822 | 0 | -9.513 | -9.513 | -9.513 | 0 | -36.395 | -36.395 | -36.395 | 0 | -25.336 | -25.336 | -25.336 | 0 | -6.171 | -6.171 | -6.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.516 | -105.516 | -105.516 | -105.516 | -2.607 | -2.607 | -2.607 | -2.607 | -3.529 | -3.529 | -3.529 | -3.529 | -0.607 | -0.607 | -0.607 | -0.607 | -0.264 | -0.264 | -0.264 | -0.264 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.916 | 32.916 | 32.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.916 | 106.916 | 106.916 | 106.916 | 106.948 | 106.948 | 106.948 | 106.948 | 19.843 | 19.843 | 19.843 | 19.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.348 | -0.348 | -0.348 | -0.348 | -0.804 | -0.804 | -0.804 | -0.804 | -0.804 | -0.804 | -0.804 | -0.804 |
Other Financing Activities
| -115.532 | -115.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.822 | 6.822 | 6.822 | 6.822 | 0 | 9.513 | 9.513 | 9.513 | 0 | 3.479 | 3.479 | 3.479 | 0 | 25.336 | 25.336 | 25.336 | 0 | 6.171 | 6.171 | 6.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.401 | -1.401 | -1.401 | -1.401 | -104.341 | -104.341 | -104.341 | -104.341 | -15.966 | -15.966 | -15.966 | -15.966 | 1.411 | 1.411 | 1.411 | 1.411 | 1.068 | 1.068 | 1.068 | 1.068 |
Financing Cash Flow
| -115.532 | -115.532 | 186.333 | 0 | -21.693 | 0 | 48.304 | 0 | -24.598 | 0 | 4.683 | 0 | -31.465 | 0 | 14.789 | -6.822 | -6.822 | -6.822 | 0 | -9.513 | -9.513 | -9.513 | 0 | -3.479 | -3.479 | -3.479 | 0 | -25.336 | -25.336 | -25.336 | 0 | -6.171 | -6.171 | -6.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.493 | -10.493 | -10.493 | -10.493 | 126.145 | 126.145 | 126.145 | 126.145 | 15.966 | 15.966 | 15.966 | 15.966 | 0.243 | 0.243 | 0.243 | 0.243 | -1.244 | -1.244 | -1.244 | -1.244 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -5.293 | -5.293 | 18.596 | 0 | 28.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.582 | 9.582 | 9.582 | 9.582 | 0 | 0.001 | 0.001 | 0.001 | 0 | -4.788 | -4.788 | -4.788 | 0 | 14.805 | 14.805 | 14.805 | 0 | 8.953 | 8.953 | 8.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.929 | 52.929 | 52.929 | 52.929 | -90.149 | -90.149 | -90.149 | -90.149 | -16.735 | -16.735 | -16.735 | -16.735 | 0.512 | 0.512 | 0.512 | 0.512 | 1.135 | 1.135 | 1.135 | 1.135 |
Net Change In Cash
| 28.917 | 24.458 | -6.069 | 0 | -3.123 | 0.539 | 43.32 | 0 | -5.634 | 0 | 4.162 | 0 | -3.314 | 0 | 8.363 | -0.014 | -0.014 | -0.014 | 0 | -5.045 | -5.045 | -5.045 | 0 | 4.063 | 4.063 | 4.063 | 0 | 0.713 | 0.713 | 0.713 | 0 | 0.731 | 0.731 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.97 | -1.97 | -1.97 | -1.97 | -2.499 | -2.499 | -2.499 | -2.499 | 2.211 | 2.211 | 2.211 | 2.211 | -1.133 | -1.133 | -1.133 | -1.133 | 1.059 | 1.059 | 1.059 | 1.059 |
Cash At End Of Period
| 67.489 | 24.458 | 38.572 | 0 | 44.641 | 0.539 | 47.764 | 0 | 4.444 | 0 | 10.078 | 0 | 5.916 | 0 | 9.23 | 0.535 | 0.535 | 0.535 | 0 | 0.549 | 0.549 | 0.549 | 0 | 5.594 | 5.594 | 5.594 | 0 | 1.532 | 1.532 | 1.532 | 0 | 0.819 | 0.819 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.522 | 0.522 | 0.522 | 0.522 | 2.492 | 2.492 | 2.492 | 2.492 | 4.99 | 4.99 | 4.99 | 4.99 | 2.779 | 2.779 | 2.779 | 2.779 | 3.912 | 3.912 | 3.912 | 3.912 |