Sino-Life Group Limited
HKEX:8296.HK
0.27 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.333 | -4.333 | -0.744 | -2.335 | -5.748 | 1.957 | 3.815 | 1.7 | -7.084 | 0.722 | -12.659 | 0.442 | -0.609 | 2.657 | -5.804 | 1.942 | 2.997 | -2.109 | -4.885 | 0.839 | -1.307 | 1.645 | -8.971 | 3.488 | -2.355 | -0.514 | -17.909 | -0.093 | -1.203 | -0.129 | -31.496 | -0.006 | -1.306 | 1.288 | -8.453 | 0.591 | -2.227 | 0.687 | -12.814 | 0.304 | 0.181 | 1.187 | -6.944 | -1.856 | -4.391 | -2.984 | -18.196 | -1.065 | -6.301 | -3.925 | -7.141 | -10.672 | -1.835 | -4.543 | -6.987 | 5.265 | -0.953 | 2.503 | 1.339 | 4.025 | 4.034 | 2.904 | 4.195 | 1.009 | 1.009 | 1.009 | 1.009 | 2.984 | 2.984 | 2.984 | 2.984 |
Depreciation & Amortization
| 1.722 | 1.722 | 0 | 0 | 2.735 | 0 | 4.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.69 | 1.69 | 1.69 | 0 | 0.716 | 0.716 | 0.716 | 0 | 1.435 | 1.435 | 1.435 | 0 | 1.306 | 1.306 | 1.306 | 1.32 | 1.32 | 1.32 | 1.32 | 1.307 | 1.307 | 1.307 | 1.307 | 1.484 | 1.484 | 1.484 | 1.484 | 1.106 | 1.106 | 1.106 | 1.106 | 1.048 | 1.048 | 1.048 | 1.048 | 0.522 | 0.522 | 0.522 | 0.522 | 0.332 | 0.332 | 0.332 | 0.332 | 0.167 | 0.167 | 0.167 | 0.167 | 0.09 | 0.09 | 0.09 | 0.09 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.402 | 0.101 | 0.101 | 0.101 | 1.466 | 0.367 | 0.367 | 0.367 | 0.367 | 0.536 | 0.536 | 0.536 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.869 | 0.869 | 0.869 | 0 | 1.281 | 1.281 | 1.281 | 0 | -0.23 | -0.23 | -0.23 | 0 | -0.044 | -0.044 | -0.044 | 2.095 | 2.095 | 2.095 | 2.095 | -2.06 | -2.06 | -2.06 | -2.06 | -4.113 | -4.113 | -4.113 | -4.113 | -1.06 | -1.06 | -1.06 | -1.06 | -2.418 | -2.418 | -2.418 | -2.418 | -3.361 | -3.361 | -3.361 | -3.361 | -0.107 | -0.107 | -0.107 | -0.107 | -2.006 | -2.006 | -2.006 | -2.006 | -4.025 | -4.025 | -4.025 | -4.025 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0.023 | 0.023 | 0.023 | -0.472 | -0.472 | -0.472 | -0.472 | -0.109 | -0.109 | -0.109 | -0.109 | 0.09 | 0.09 | 0.09 | 0.09 | -0.105 | -0.105 | -0.105 | -0.105 | -2.097 | -2.097 | -2.097 | -2.097 | -0.137 | -0.137 | -0.137 | -0.137 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.837 | 0.837 | 0.837 | 0 | 1.274 | 1.274 | 1.274 | 0 | -0.26 | -0.26 | -0.26 | 0 | -0.067 | -0.067 | -0.067 | 2.567 | 2.567 | 2.567 | 2.567 | -1.952 | -1.952 | -1.952 | -1.952 | -4.202 | -4.202 | -4.202 | -4.202 | -0.956 | -0.956 | -0.956 | -0.956 | -0.32 | -0.32 | -0.32 | -0.32 | -3.224 | -3.224 | -3.224 | -3.224 | -0.087 | -0.087 | -0.087 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.462 | -3.462 | 0.744 | 2.335 | 5.748 | -1.957 | -5.715 | -1.7 | 7.084 | -0.722 | 12.659 | -0.442 | 0.609 | -2.657 | 5.804 | -1.942 | -2.997 | 2.109 | 4.885 | -0.839 | 1.307 | -1.645 | 8.971 | -3.488 | 2.355 | 0.514 | 17.909 | 0.093 | 1.203 | 0.129 | 31.496 | 0.006 | 1.306 | -1.288 | 8.453 | -0.591 | 2.227 | -0.687 | 12.813 | -0.304 | -0.181 | -1.187 | 6.542 | 1.856 | 4.391 | 2.984 | 18.196 | 1.065 | 0.476 | -1.9 | 1.317 | 4.072 | -4.765 | -2.057 | 0.387 | -5.928 | 0.29 | -3.166 | -2.002 | -1.89 | -1.899 | -0.769 | -2.06 | 0.831 | 0.831 | 0.831 | 0.831 | 0.952 | 0.952 | 0.952 | 0.952 |
Operating Cash Flow
| -6.073 | -6.073 | 0 | 0 | 6.273 | 0 | 9.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.481 | 1.481 | 1.481 | 0 | 1.248 | 1.248 | 1.248 | 0 | 0.303 | 0.303 | 0.303 | 0 | -0.16 | -0.16 | -0.16 | 1.768 | 1.768 | 1.768 | 1.768 | -2.265 | -2.265 | -2.265 | -2.265 | -6.045 | -6.045 | -6.045 | -6.045 | -5.412 | -5.412 | -5.412 | -5.412 | -7.434 | -7.434 | -7.434 | -7.434 | -3.502 | -3.502 | -3.502 | -3.502 | 2.361 | 2.361 | 2.361 | 2.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | -0.189 | -0.189 | 0 | -0.386 | -0.386 | -0.386 | 0 | -0.331 | -0.331 | -0.331 | 0 | -1.674 | -1.674 | -1.674 | -0.872 | -0.872 | -0.872 | -0.872 | -1.026 | -1.026 | -1.026 | -1.026 | -3.712 | -3.712 | -3.712 | -3.712 | -3.538 | -3.538 | -3.538 | -3.538 | -2.641 | -2.641 | -2.641 | -2.641 | -2.011 | -2.011 | -2.011 | -2.011 | -1.521 | -1.521 | -1.521 | -1.521 | -1.426 | -1.426 | -1.426 | -1.426 | -0.419 | -0.419 | -0.419 | -0.419 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 29.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.23 | -47.23 | -47.23 | -47.23 | -17.091 | -17.091 | -17.091 | -17.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.874 | 125.874 | 125.874 | 125.874 | 64.677 | 64.677 | 64.677 | 64.677 | 0 | 0 | 0 | 0 | 2.026 | 2.026 | 2.026 | 2.026 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.352 | 0.352 | 0 | 0 | 0 | 0 | -24.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0.189 | 0 | 0.386 | 0.386 | 0.386 | 0 | 0.331 | 0.331 | 0.331 | 0 | 1.674 | 1.674 | 1.674 | 1.247 | 1.247 | 1.247 | 1.247 | 1.026 | 1.026 | 1.026 | 1.026 | 3.712 | 3.712 | 3.712 | 3.712 | 3.538 | 3.538 | 3.538 | 3.538 | -123.234 | -123.234 | -123.234 | -123.234 | -15.436 | -15.436 | -15.436 | -15.436 | 18.611 | 18.611 | 18.611 | 18.611 | -0.601 | -0.601 | -0.601 | -0.601 | 0.419 | 0.419 | 0.419 | 0.419 |
Investing Cash Flow
| 0.352 | 0.352 | 0 | 0 | 4.676 | 0 | 5.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | -0.189 | -0.189 | 0 | -0.386 | -0.386 | -0.386 | 0 | -0.331 | -0.331 | -0.331 | 0 | -1.674 | -1.674 | -1.674 | -5.215 | -5.215 | -5.215 | -5.215 | -1.026 | -1.026 | -1.026 | -1.026 | 0.756 | 0.756 | 0.756 | 0.756 | -8.006 | -8.006 | -8.006 | -8.006 | -3.038 | -3.038 | -3.038 | -3.038 | 15.436 | 15.436 | 15.436 | 15.436 | -15.773 | -15.773 | -15.773 | -15.773 | 0.603 | 0.603 | 0.603 | 0.603 | -0.397 | -0.397 | -0.397 | -0.397 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | -0.278 | -0.278 | 0 | -0.267 | -0.267 | -0.267 | 0 | -0.263 | -0.263 | -0.263 | 0 | -0.214 | -0.214 | -0.214 | -8.832 | -8.832 | -8.832 | -8.832 | -23.107 | -23.107 | -23.107 | -23.107 | -11.32 | -11.32 | -11.32 | -11.32 | -1.781 | -1.781 | -1.781 | -1.781 | -0.624 | -0.624 | -0.624 | -0.624 | -0.412 | -0.412 | -0.412 | -0.412 | -0.221 | -0.221 | -0.221 | -0.221 | -0.28 | -0.28 | -0.28 | -0.28 | -0.83 | -0.83 | -0.83 | -0.83 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.438 | 39.438 | 39.438 | 39.438 | 27.375 | 27.375 | 27.375 | 27.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.767 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.278 | 0.278 | 0 | 0.267 | 0.267 | 0.267 | 0 | 0.263 | 0.263 | 0.263 | 0 | 0.214 | 0.214 | 0.214 | 8.832 | 8.832 | 8.832 | 8.832 | 23.107 | 23.107 | 23.107 | 23.107 | 11.32 | 11.32 | 11.32 | 11.32 | 1.781 | 1.781 | 1.781 | 1.781 | 0.624 | 0.624 | 0.624 | 0.624 | -39.027 | -39.027 | -39.027 | -39.027 | -27.153 | -27.153 | -27.153 | -27.153 | 0.28 | 0.28 | 0.28 | 0.28 | 0.83 | 0.83 | 0.83 | 0.83 |
Financing Cash Flow
| 0.767 | 0.767 | 0 | 0 | -4.398 | 0 | -29.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | -0.278 | -0.278 | 0 | -0.267 | -0.267 | -0.267 | 0 | -0.264 | -0.264 | -0.264 | 0 | -0.214 | -0.214 | -0.214 | -8.832 | -8.832 | -8.832 | -8.832 | -23.107 | -23.107 | -23.107 | -23.107 | -11.518 | -11.518 | -11.518 | -11.518 | -1.398 | -1.398 | -1.398 | -1.398 | -0.625 | -0.625 | -0.625 | -0.625 | 39.027 | 39.027 | 39.027 | 39.027 | 27.153 | 27.153 | 27.153 | 27.153 | 3.61 | 3.61 | 3.61 | 3.61 | -1.008 | -1.008 | -1.008 | -1.008 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.829 | 1.829 | 0 | 0 | -3.021 | 0 | -5.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0.021 | -0.021 | -0.021 | 0 | 0.206 | 0.206 | 0.206 | 0 | -0.869 | -0.869 | -0.869 | -0.584 | -0.584 | -0.584 | -0.584 | -0.001 | -0.001 | -0.001 | -0.001 | 0.115 | 0.115 | 0.115 | 0.115 | -0.664 | -0.664 | -0.664 | -0.664 | 0.246 | 0.246 | 0.246 | 0.246 | -1.39 | -1.39 | -1.39 | -1.39 | -6.491 | -6.491 | -6.491 | -6.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.125 | -3.125 | 0 | 0 | 3.531 | 0 | -20.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.937 | 3.937 | 3.937 | 0 | 1.32 | 1.32 | 1.32 | 0 | -0.091 | -0.091 | -0.091 | 0 | -0.041 | -0.041 | -0.041 | -2.594 | -2.594 | -2.594 | -2.594 | -3.434 | -3.434 | -3.434 | -3.434 | -9.227 | -9.227 | -9.227 | -9.227 | -8.611 | -8.611 | -8.611 | -8.611 | -12.136 | -12.136 | -12.136 | -12.136 | 49.571 | 49.571 | 49.571 | 49.571 | 7.251 | 7.251 | 7.251 | 7.251 | 3.375 | 3.375 | 3.375 | 3.375 | -0.992 | -0.992 | -0.992 | -0.992 |
Cash At End Of Period
| -3.125 | -3.125 | 0 | 0 | 129.813 | 0 | 126.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.804 | 29.804 | 29.804 | 0 | 25.867 | 25.867 | 25.867 | 0 | 24.547 | 24.547 | 24.547 | 0 | 24.638 | 24.638 | 24.638 | 24.678 | 24.678 | 24.678 | 24.678 | 27.272 | 27.272 | 27.272 | 27.272 | 30.705 | 30.705 | 30.705 | 30.705 | 39.932 | 39.932 | 39.932 | 39.932 | 48.543 | 48.543 | 48.543 | 48.543 | 60.678 | 60.678 | 60.678 | 60.678 | 11.107 | 11.107 | 11.107 | 11.107 | 3.857 | 3.857 | 3.857 | 3.857 | 0.482 | 0.482 | 0.482 | 0.482 |