Kingwisoft Technology Group Company Limited
HKEX:8295.HK
0.042 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -226.548 | 0.041 | 12.406 | -294.91 | -7.94 | 24.685 | 14.651 | 66.487 | 24.286 | -12.835 | -10.686 | 20.682 | 0.445 | -19.093 | -9.931 | -141.453 | -70.974 | -88.18 | -52.452 | 6.706 | -33.486 | -15.198 | 16.968 | 0.743 | -1.046 | -0.662 | -0.529 | 0.425 | 4.136 | -4.068 | 2.73 | -1.899 | 0.833 | 3.729 | -0.395 | 1.72 | -0.071 | 6.266 | 6.266 | 0.111 | 0.111 | 0.111 | 0.111 | 8.295 | 8.295 | 8.295 | 8.295 |
Depreciation & Amortization
| 47.191 | 59.868 | 0 | 44.229 | 0 | 45.432 | 0 | 31.879 | 42.801 | 2.065 | 1.058 | 3.982 | 1.058 | 0.25 | 0.514 | 0.612 | 0.514 | 0.577 | 0.577 | 0.577 | 0.297 | 0.297 | 0.297 | 0.192 | 0.192 | 0.192 | 0.192 | 0.082 | 0.082 | 0.082 | 0.082 | 0.107 | 0.107 | 0.107 | 0.107 | 0.124 | 0.124 | 0.124 | 0.124 | 0.089 | 0.089 | 0.089 | 0.089 | 0.071 | 0.071 | 0.071 | 0.071 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.591 | 9.591 | 9.591 | 9.591 | 0 | 55.254 | 55.254 | 55.254 | -67.403 | -67.403 | -67.403 | 27.725 | 27.725 | 27.725 | 0.173 | 0.173 | 0.173 | 0.173 | 3.712 | 3.712 | 3.712 | 3.712 | -1.79 | -1.79 | -1.79 | -1.79 | -3.573 | -3.573 | -3.573 | -3.573 | -0.864 | -0.864 | -0.864 | -0.864 | 0.339 | 0.339 | 0.339 | 0.339 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 315.194 | -0.041 | -12.406 | 294.91 | 7.94 | -24.685 | -14.651 | -27.606 | -29.609 | 215.293 | -5.424 | -27.018 | -16.555 | 21.891 | -41.034 | -94.396 | 20.009 | 92.996 | 57.267 | -1.89 | 49.029 | 30.74 | -1.425 | -1.276 | 0.512 | 0.129 | -0.005 | 2.742 | -0.969 | 7.234 | 0.436 | 1.911 | -0.821 | -3.717 | 0.406 | 2.23 | 4.02 | -2.317 | -2.317 | 0.184 | 0.184 | 0.184 | 0.184 | -0.27 | -0.27 | -0.27 | -0.27 |
Operating Cash Flow
| 41.455 | 23.667 | 0 | -48.445 | 0 | -0.141 | 0 | 7.002 | -48.124 | 200.393 | -5.461 | -10.318 | -5.461 | 2.548 | 4.802 | -236.461 | 4.802 | -62.01 | -62.01 | -62.01 | 43.565 | 43.565 | 43.565 | -0.169 | -0.169 | -0.169 | -0.169 | 6.96 | 6.96 | 6.96 | 6.96 | -1.671 | -1.671 | -1.671 | -1.671 | 0.501 | 0.501 | 0.501 | 0.501 | -0.48 | -0.48 | -0.48 | -0.48 | 8.434 | 8.434 | 8.434 | 8.434 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.095 | -30.967 | 0 | -39.666 | 0 | -23.871 | 0 | -57.525 | -43.065 | -0.012 | -0.015 | -0.06 | -0.015 | 0 | -0.206 | -0.724 | -0.206 | -2.471 | -2.471 | -2.471 | -0.536 | -0.536 | -0.536 | -0.955 | -0.955 | -0.955 | -0.955 | -0.027 | -0.027 | -0.027 | -0.027 | -0.009 | -0.009 | -0.009 | -0.009 | -0.343 | -0.343 | -0.343 | -0.343 | -0.038 | -0.038 | -0.038 | -0.038 | -0.195 | -0.195 | -0.195 | -0.195 |
Acquisitions Net
| 16.335 | 0.02 | 0 | -3.864 | 0 | 0.037 | 0 | -2.044 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 180.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.839 | 0 | 0 | -15.595 | 0 | 0 | 0 | -0.128 | -7.215 | -49.988 | -49.988 | -49.988 | -49.988 | 0 | -204.873 | -824.982 | -204.873 | -3.674 | -3.674 | -3.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.625 | -0.625 | -0.625 | -0.625 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.969 | 0 | 0 | 10.873 | 0 | 7.83 | 0 | 0.876 | 1.082 | 49.988 | 49.988 | 205.698 | 49.988 | 2.484 | 207.421 | 829.684 | 207.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0.621 | 0.621 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 31.306 | -31.306 | 0 | 81.561 | 0 | -81.561 | 0 | 84.17 | -84.17 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | -2.343 | -2.343 | -2.343 | 6.145 | 6.145 | 6.145 | 0.536 | 0.536 | 0.536 | 0.955 | 0.955 | 0.955 | 0.955 | 0.027 | 0.027 | 0.027 | 0.027 | 0.009 | 0.009 | 0.009 | 0.009 | -0.279 | -0.279 | -0.279 | -0.279 | 0.663 | 0.663 | 0.663 | 0.663 | 0.195 | 0.195 | 0.195 | 0.195 |
Investing Cash Flow
| 40.676 | -62.253 | 0 | 33.309 | 0 | -97.565 | 0 | 25.349 | -132.496 | -0.012 | 0.031 | 5.688 | 0.031 | 2.484 | 0.97 | 184.295 | 0.97 | 12.372 | 12.372 | 12.372 | 10.397 | 10.397 | 10.397 | -9.381 | -9.381 | -9.381 | -9.381 | 1.678 | 1.678 | 1.678 | 1.678 | -5.518 | -5.518 | -5.518 | -5.518 | -2.21 | -2.21 | -2.21 | -2.21 | -1.024 | -1.024 | -1.024 | -1.024 | -0.195 | -0.195 | -0.195 | -0.195 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -8.521 | 0 | 216.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 0.577 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 6.3 | 6.3 | 6.3 | 6.3 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.25 | -7.25 | -7.25 | -7.25 | -0.95 | -0.95 | -0.95 | -0.95 |
Other Financing Activities
| -47.449 | -37.632 | 0 | -49.725 | 0 | 81.561 | 0 | -58.585 | -8.128 | -1.954 | 0 | -3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.577 | 0 | 0 | 0 | 0 | 6.3 | 6.3 | 6.3 | 6.3 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -95.119 | -37.632 | 0 | -49.725 | 0 | 248.012 | 0 | -58.585 | 70.631 | -1.954 | 0 | -3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 0.577 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 6.3 | 6.3 | 6.3 | 6.3 | 0 | 0 | 0 | 0 | 7.75 | 7.75 | 7.75 | 7.75 | -0.95 | -0.95 | -0.95 | -0.95 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.405 | 0 | 12.514 | 0 | -13.707 | 0 | 22.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.587 | 0.587 | 0.587 | 0.587 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | -1.264 | -1.264 | -1.264 | -1.264 | 0.112 | 0.112 | 0.112 | 0.112 |
Net Change In Cash
| -14.591 | -85.73 | 0 | -52.346 | 0 | 136.599 | 0 | -3.485 | -563.43 | 199.098 | -0.854 | -9.202 | -0.854 | 5.604 | 56.725 | 416.336 | 56.725 | -161.171 | -161.171 | -161.171 | 55.039 | 55.039 | 55.039 | -8.386 | -8.386 | -8.386 | -8.386 | 8.868 | 8.868 | 8.868 | 8.868 | -0.849 | -0.849 | -0.849 | -0.849 | -1.59 | -1.59 | -1.59 | -1.59 | 4.982 | 4.982 | 4.982 | 4.982 | 7.4 | 7.4 | 7.4 | 7.4 |
Cash At End Of Period
| 90.168 | 104.759 | 0 | 190.489 | 0 | 242.835 | 0 | 106.236 | 109.721 | 673.151 | 117.186 | 474.053 | 117.186 | 483.255 | 118.04 | 477.651 | 118.04 | 61.315 | 61.315 | 61.315 | 222.486 | 222.486 | 222.486 | 13.395 | 13.395 | 13.395 | 13.395 | 21.781 | 21.781 | 21.781 | 21.781 | 12.912 | 12.912 | 12.912 | 12.912 | 13.761 | 13.761 | 13.761 | 13.761 | 15.351 | 15.351 | 15.351 | 15.351 | 10.369 | 10.369 | 10.369 | 10.369 |