Mitani Sangyo Co., Ltd.
TSE:8285.T
319 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,874 | 7,531 | 6,915 | 6,679 | 5,969 | 6,051 | 6,441 | 5,541 | 5,699 | 4,194 | 4,285 | 4,448 | 2,904 | 3,441 | 4,421 | 3,814 | 3,273 |
Short Term Investments
| 1,157 | -2,301 | -2,317 | -2,061 | -2,057 | -1,924 | -1,135 | 268 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -26 |
Cash and Short Term Investments
| 8,874 | 7,531 | 6,915 | 6,679 | 5,969 | 6,051 | 6,441 | 5,541 | 5,699 | 4,194 | 4,285 | 4,448 | 2,904 | 3,441 | 4,421 | 3,814 | 3,273 |
Net Receivables
| 28,741 | 23,373 | 24,461 | 22,692 | 23,410 | 22,824 | 23,521 | 20,052 | 20,656 | 20,144 | 21,847 | 20,213 | 20,303 | 18,431 | 16,733 | 15,223 | 17,959 |
Inventory
| 5,481 | 6,118 | 5,533 | 5,957 | 5,186 | 5,091 | 6,269 | 3,953 | 4,475 | 5,752 | 3,481 | 3,408 | 2,651 | 2,303 | 3,195 | 3,988 | 5,022 |
Other Current Assets
| 2,754 | 5,274 | 5,280 | 4,509 | 1,303 | 3,380 | 1,203 | 924 | 938 | 1,214 | 1,187 | 963 | 682 | 503 | 458 | 383 | 717 |
Total Current Assets
| 45,850 | 42,296 | 42,189 | 39,837 | 35,868 | 37,346 | 37,434 | 30,470 | 31,768 | 31,304 | 30,800 | 29,032 | 26,540 | 24,678 | 24,807 | 23,408 | 26,971 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 16,060 | 16,310 | 16,519 | 16,367 | 14,825 | 14,560 | 16,192 | 12,906 | 13,162 | 14,021 | 13,657 | 10,646 | 10,008 | 9,150 | 9,320 | 8,551 | 9,096 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,017 | 1,103 | 949 | 875 | 889 | 906 | 930 | 837 | 786 | 740 | 685 | 1,045 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,017 | 1,103 | 949 | 875 | 889 | 906 | 959 | 837 | 786 | 740 | 685 | 1,043 | 676 | 731 | 824 | 881 | 926 |
Long Term Investments
| 31,653 | 26,315 | 25,147 | 24,402 | 16,968 | 19,398 | 16,637 | 11,870 | 9,885 | 10,582 | 9,084 | 8,193 | 7,276 | 7,152 | 7,879 | 6,793 | 8,512 |
Tax Assets
| 939 | 284 | 230 | 201 | 165 | 144 | 22 | 9 | 16 | 7 | 23 | 20 | 40 | 20 | 55 | 118 | 87 |
Other Non-Current Assets
| -650 | -1 | -2 | -1 | -2 | -1 | 804 | 2,124 | 1,976 | 1,969 | 1,932 | 1,264 | 1,173 | 1,163 | 1,318 | 1,340 | 1,333 |
Total Non-Current Assets
| 49,019 | 44,011 | 42,843 | 41,844 | 32,845 | 35,007 | 34,614 | 27,746 | 25,825 | 27,319 | 25,381 | 21,166 | 19,173 | 18,216 | 19,396 | 17,683 | 19,954 |
Total Assets
| 94,869 | 86,309 | 85,036 | 81,683 | 68,716 | 72,356 | 72,048 | 58,216 | 57,593 | 58,623 | 56,181 | 50,198 | 45,713 | 42,894 | 44,203 | 41,091 | 46,925 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 15,776 | 12,201 | 12,161 | 12,048 | 12,800 | 13,256 | 13,449 | 1,353 | 1,001 | 12,087 | 12,500 | 11,904 | 12,468 | 11,312 | 10,615 | 9,035 | 10,892 |
Short Term Debt
| 13,647 | 15,318 | 14,661 | 11,656 | 13,652 | 14,195 | 15,269 | 10,027 | 11,763 | 11,391 | 13,355 | 10,243 | 7,998 | 6,482 | 7,850 | 7,617 | 8,078 |
Tax Payables
| 847 | 629 | 863 | 953 | 883 | 958 | 512 | 495 | 1,047 | 456 | 590 | 521 | 580 | 462 | 382 | 536 | 544 |
Deferred Revenue
| 1,838 | 1,039 | 1,275 | 1,239 | 1,131 | 1,209 | 694 | 11,260 | 11,759 | 713 | 738 | 662 | 735 | 585 | 485 | 684 | 740 |
Other Current Liabilities
| 5,166 | 5,284 | 4,871 | 5,833 | 3,022 | 3,348 | 3,524 | 2,228 | 2,715 | 3,901 | 2,465 | 2,582 | 1,702 | 1,758 | 2,106 | 2,681 | 3,504 |
Total Current Liabilities
| 36,427 | 33,842 | 32,968 | 30,776 | 30,605 | 32,008 | 32,936 | 24,868 | 27,238 | 28,092 | 29,058 | 25,391 | 22,903 | 20,137 | 21,056 | 20,017 | 23,214 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,929 | 5,886 | 6,855 | 5,078 | 548 | 721 | 1,603 | 1,175 | 1,738 | 2,175 | 1,701 | 1,322 | 776 | 870 | 881 | 151 | 250 |
Deferred Revenue Non-Current
| 913 | 139 | 148 | 130 | 130 | 131 | 1,253 | 947 | 857 | 770 | 687 | 650 | 640 | 608 | 590 | 562 | 504 |
Deferred Tax Liabilities Non-Current
| 5,654 | 3,572 | 3,207 | 3,216 | 1,469 | 2,523 | 2,439 | 1,997 | 1,670 | 2,014 | 1,868 | 1,515 | 1,084 | 1,209 | 1,394 | 852 | 1,369 |
Other Non-Current Liabilities
| 792 | 1,258 | 1,580 | 1,349 | 1,225 | 1,157 | 571 | 138 | 138 | 145 | 154 | 161 | 182 | 218 | 311 | 393 | 622 |
Total Non-Current Liabilities
| 11,288 | 10,855 | 11,790 | 9,773 | 3,372 | 4,532 | 5,866 | 4,257 | 4,403 | 5,104 | 4,410 | 3,648 | 2,682 | 2,905 | 3,176 | 1,958 | 2,745 |
Total Liabilities
| 47,715 | 44,697 | 44,758 | 40,549 | 33,977 | 36,540 | 38,802 | 29,125 | 31,641 | 33,196 | 33,468 | 29,039 | 25,585 | 23,042 | 24,232 | 21,975 | 25,959 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 32,884 | 32,478 | 31,836 | 30,128 | 29,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,018 | 4,018 | 3,832 | 3,832 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 |
Retained Earnings
| 26,274 | 24,760 | 24,354 | 23,302 | 21,595 | 20,529 | 18,997 | 17,329 | 15,654 | 14,636 | 13,340 | 12,639 | 12,924 | 12,933 | 12,674 | 12,760 | 13,293 |
Accumulated Other Comprehensive Income/Loss
| 12,614 | 8,603 | 7,685 | 7,102 | 2,689 | 5,075 | 4,186 | 3,314 | 2,446 | 3,069 | 2,063 | 1,399 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,315 | -29,568 | -29,162 | -28,110 | -26,403 | -25,337 | 2,954 | 2,975 | 2,791 | 2,791 | 2,723 | 2,664 | 2,991 | 2,942 | 3,397 | 2,617 | 3,729 |
Total Shareholders Equity
| 47,011 | 41,487 | 40,163 | 38,938 | 32,817 | 34,139 | 30,155 | 27,636 | 24,723 | 24,328 | 21,828 | 20,404 | 19,617 | 19,577 | 19,773 | 19,079 | 20,724 |
Total Equity
| 47,154 | 41,612 | 40,278 | 41,134 | 34,739 | 35,816 | 33,247 | 29,091 | 25,952 | 25,427 | 22,713 | 21,159 | 20,128 | 19,852 | 19,971 | 19,116 | 20,966 |
Total Liabilities & Shareholders Equity
| 94,869 | 86,309 | 85,036 | 81,683 | 68,716 | 72,356 | 72,049 | 58,216 | 57,593 | 58,623 | 56,181 | 50,198 | 45,713 | 42,894 | 44,203 | 41,091 | 46,925 |