Paltac Corporation
TSE:8283.T
4212 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 297,513 | 302,914 | 268,924 | 299,622 | 289,901 | 293,519 | 255,956 | 293,297 | 278,651 | 276,247 | 243,632 | 270,547 | 261,866 | 269,689 | 240,722 | 266,948 | 265,496 | 260,099 | 248,019 | 253,410 | 282,353 | 262,633 | 235,667 | 257,787 | 261,293 | 260,511 | 228,299 | 243,552 | 252,002 | 242,836 | 213,794 | 233,244 | 240,403 | 234,677 | 208,166 | 226,671 | 215,534 | 209,958 | 194,229 | 211,944 | 214,667 | 200,255 | 204,907 | 209,582 | 213,246 | 204,149 | 180,569 | 203,012 | 203,803 | 198,423 | 175,452 | 194,253 | 199,545 | 196,404 | 174,638 | 195,169 | 200,194 | 187,555 | 165,786 | 187,696 |
Cost of Revenue
| 275,682 | 280,564 | 248,948 | 276,570 | 268,273 | 271,816 | 236,561 | 271,329 | 258,418 | 255,447 | 224,267 | 249,534 | 241,470 | 248,703 | 221,314 | 246,011 | 244,791 | 239,986 | 228,225 | 233,482 | 260,599 | 242,582 | 217,003 | 237,454 | 241,011 | 240,144 | 210,385 | 223,903 | 232,378 | 223,972 | 197,159 | 214,964 | 221,588 | 217,059 | 191,516 | 209,317 | 198,310 | 194,081 | 173,541 | 190,223 | 192,526 | 179,951 | 183,250 | 187,882 | 190,936 | 183,376 | 161,045 | 181,983 | 182,244 | 177,935 | 156,834 | 173,644 | 178,005 | 175,702 | 155,969 | 174,813 | 178,889 | 167,763 | 147,490 | 167,134 |
Gross Profit
| 21,831 | 22,350 | 19,976 | 23,052 | 21,628 | 21,703 | 19,395 | 21,968 | 20,233 | 20,800 | 19,365 | 21,013 | 20,396 | 20,986 | 19,408 | 20,937 | 20,705 | 20,113 | 19,794 | 19,928 | 21,754 | 20,051 | 18,664 | 20,333 | 20,282 | 20,367 | 17,914 | 19,649 | 19,624 | 18,864 | 16,635 | 18,280 | 18,815 | 17,618 | 16,650 | 17,354 | 17,224 | 15,877 | 20,688 | 21,721 | 22,141 | 20,304 | 21,657 | 21,700 | 22,310 | 20,773 | 19,524 | 21,029 | 21,559 | 20,488 | 18,618 | 20,609 | 21,540 | 20,702 | 18,669 | 20,356 | 21,305 | 19,792 | 18,296 | 20,562 |
Gross Profit Ratio
| 0.073 | 0.074 | 0.074 | 0.077 | 0.075 | 0.074 | 0.076 | 0.075 | 0.073 | 0.075 | 0.079 | 0.078 | 0.078 | 0.078 | 0.081 | 0.078 | 0.078 | 0.077 | 0.08 | 0.079 | 0.077 | 0.076 | 0.079 | 0.079 | 0.078 | 0.078 | 0.078 | 0.081 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.075 | 0.08 | 0.077 | 0.08 | 0.076 | 0.107 | 0.102 | 0.103 | 0.101 | 0.106 | 0.104 | 0.105 | 0.102 | 0.108 | 0.104 | 0.106 | 0.103 | 0.106 | 0.106 | 0.108 | 0.105 | 0.107 | 0.104 | 0.106 | 0.106 | 0.11 | 0.11 |
Reseach & Development Expenses
| 0 | 0 | 23 | 24 | 19 | 22 | 24 | 26 | 28 | 25 | 108 | 26 | 26 | 28 | 106 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1,828 | 0 | 0 | 0 | -2,915 | 0 | 0 | 0 | -2,980 | 0 | 0 | 0 | -1,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 12,181 | 0 | 0 | 0 | 12,096 | 0 | 0 | 0 | 12,305 | 0 | 0 | 0 | 12,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15,283 | 14,920 | 14,748 | 14,829 | 14,812 | 14,738 | 14,009 | 14,791 | 14,760 | 14,293 | 9,181 | 14,129 | 14,070 | 13,952 | 9,325 | 14,047 | 13,757 | 14,031 | 10,576 | 14,323 | 14,227 | 13,800 | 13,758 | 13,609 | 13,452 | 13,465 | 13,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 487 | 417 | 508 | 877 | 713 | 589 | 694 | 615 | 690 | 543 | 638 | 552 | 612 | 582 | 569 | 573 | 536 | 529 | 626 | 595 | 608 | 644 | 1,118 | 552 | 604 | 666 | 564 | 552 | 563 | 640 | 539 | 622 | 568 | 901 | 595 | 443 | 482 | 1,662 | 1,513 | 1,377 | 1,409 | 1,371 | 1,514 | 1,371 | 1,427 | 1,642 | 1,449 | 1,338 | 1,408 | 1,457 | 1,529 | 1,266 | 1,328 | 1,787 | 1,613 | 1,335 | 1,281 | 1,483 | 1,342 |
Operating Expenses
| 15,283 | 14,433 | 14,354 | 14,345 | 14,831 | 14,730 | 14,033 | 14,817 | 14,788 | 14,285 | 13,676 | 14,121 | 14,061 | 13,980 | 13,865 | 14,037 | 13,749 | 14,023 | 14,495 | 14,314 | 14,218 | 13,791 | 13,749 | 13,599 | 13,443 | 13,455 | 13,735 | 13,273 | 13,056 | 12,981 | 13,376 | 13,105 | 12,837 | 12,900 | 13,240 | 13,094 | 12,599 | 12,070 | 18,393 | 18,855 | 18,736 | 18,449 | 19,344 | 19,275 | 19,068 | 18,536 | 17,923 | 19,047 | 18,252 | 18,176 | 17,303 | 18,210 | 18,376 | 18,758 | 18,529 | 18,747 | 18,724 | 18,225 | 17,850 | 18,585 |
Operating Income
| 6,548 | 7,917 | 5,622 | 8,707 | 6,797 | 6,972 | 5,362 | 7,151 | 5,445 | 6,514 | 5,689 | 6,891 | 6,336 | 7,005 | 5,543 | 6,899 | 6,956 | 6,089 | 5,299 | 5,615 | 7,535 | 6,259 | 4,915 | 6,734 | 6,838 | 6,912 | 4,180 | 6,376 | 6,568 | 5,882 | 3,259 | 5,175 | 5,978 | 4,717 | 3,410 | 4,260 | 4,625 | 3,806 | 2,295 | 2,866 | 3,404 | 1,855 | 2,314 | 2,423 | 3,243 | 2,236 | 1,601 | 1,982 | 3,307 | 2,311 | 1,314 | 2,399 | 3,165 | 1,943 | 138 | 1,608 | 2,580 | 1,566 | 448 | 1,977 |
Operating Income Ratio
| 0.022 | 0.026 | 0.021 | 0.029 | 0.023 | 0.024 | 0.021 | 0.024 | 0.02 | 0.024 | 0.023 | 0.025 | 0.024 | 0.026 | 0.023 | 0.026 | 0.026 | 0.023 | 0.021 | 0.022 | 0.027 | 0.024 | 0.021 | 0.026 | 0.026 | 0.027 | 0.018 | 0.026 | 0.026 | 0.024 | 0.015 | 0.022 | 0.025 | 0.02 | 0.016 | 0.019 | 0.021 | 0.018 | 0.012 | 0.014 | 0.016 | 0.009 | 0.011 | 0.012 | 0.015 | 0.011 | 0.009 | 0.01 | 0.016 | 0.012 | 0.007 | 0.012 | 0.016 | 0.01 | 0.001 | 0.008 | 0.013 | 0.008 | 0.003 | 0.011 |
Total Other Income Expenses Net
| 1,872 | 855 | -1,022 | 339 | 973 | 1,014 | 1,132 | 754 | 689 | 805 | -52 | 722 | 974 | 848 | 101 | 1,052 | 665 | 662 | 9,771 | 1,040 | 622 | 683 | 688 | 1,337 | 441 | 690 | 389 | 542 | 567 | 627 | 604 | 480 | 594 | 578 | -212 | 504 | 427 | 535 | 1,556 | 1,517 | 1,374 | 1,135 | 1,279 | 1,262 | 953 | 1,338 | 916 | 1,409 | 1,193 | 1,514 | 1,238 | 1,127 | -1,937 | 1,345 | -3,380 | 1,630 | 1,003 | 763 | 987 | 1,034 |
Income Before Tax
| 8,420 | 8,772 | 4,600 | 9,046 | 7,770 | 7,980 | 6,494 | 7,905 | 6,134 | 7,313 | 5,630 | 7,606 | 7,301 | 7,853 | 5,644 | 7,952 | 7,620 | 6,752 | 15,070 | 6,655 | 8,157 | 6,943 | 5,602 | 8,071 | 7,280 | 7,602 | 4,568 | 6,919 | 7,135 | 6,509 | 3,864 | 5,654 | 6,573 | 5,295 | 3,197 | 4,765 | 5,051 | 4,342 | 3,851 | 4,384 | 4,778 | 2,990 | 3,593 | 3,686 | 4,196 | 3,574 | 2,517 | 3,390 | 4,500 | 3,826 | 2,553 | 3,526 | 1,227 | 3,289 | -3,240 | 3,239 | 3,584 | 2,330 | 1,433 | 3,011 |
Income Before Tax Ratio
| 0.028 | 0.029 | 0.017 | 0.03 | 0.027 | 0.027 | 0.025 | 0.027 | 0.022 | 0.026 | 0.023 | 0.028 | 0.028 | 0.029 | 0.023 | 0.03 | 0.029 | 0.026 | 0.061 | 0.026 | 0.029 | 0.026 | 0.024 | 0.031 | 0.028 | 0.029 | 0.02 | 0.028 | 0.028 | 0.027 | 0.018 | 0.024 | 0.027 | 0.023 | 0.015 | 0.021 | 0.023 | 0.021 | 0.02 | 0.021 | 0.022 | 0.015 | 0.018 | 0.018 | 0.02 | 0.018 | 0.014 | 0.017 | 0.022 | 0.019 | 0.015 | 0.018 | 0.006 | 0.017 | -0.019 | 0.017 | 0.018 | 0.012 | 0.009 | 0.016 |
Income Tax Expense
| 2,599 | 2,696 | 1,107 | 2,793 | 2,404 | 2,454 | 1,998 | 2,443 | 1,901 | 2,252 | 1,726 | 2,353 | 2,257 | 2,414 | 1,730 | 2,457 | 2,368 | 2,096 | 4,631 | 2,081 | 2,537 | 2,163 | 1,645 | 2,511 | 2,269 | 2,362 | 1,215 | 2,174 | 2,242 | 2,047 | 1,254 | 1,786 | 2,068 | 1,672 | 648 | 1,607 | 1,707 | 1,463 | 1,379 | 1,577 | 1,572 | 1,206 | 1,532 | 1,425 | 1,614 | 1,293 | 1,273 | 1,325 | 1,770 | 1,467 | 853 | 1,710 | 495 | 1,378 | -1,394 | 1,290 | 1,542 | 1,046 | 599 | 1,411 |
Net Income
| 5,820 | 6,076 | 3,494 | 6,252 | 5,367 | 5,525 | 4,495 | 5,463 | 4,233 | 5,060 | 3,904 | 5,253 | 5,043 | 5,439 | 3,915 | 5,495 | 5,252 | 4,655 | 10,438 | 4,575 | 5,619 | 4,780 | 3,956 | 5,560 | 5,012 | 5,239 | 3,353 | 4,745 | 4,894 | 4,461 | 2,610 | 3,867 | 4,505 | 3,623 | 2,548 | 3,158 | 3,344 | 2,879 | 2,471 | 2,808 | 3,205 | 1,760 | 2,061 | 2,262 | 2,582 | 2,280 | 1,243 | 2,065 | 2,730 | 2,359 | 1,701 | 1,815 | 733 | 1,910 | -1,845 | 1,948 | 2,042 | 1,284 | 834 | 1,599 |
Net Income Ratio
| 0.02 | 0.02 | 0.013 | 0.021 | 0.019 | 0.019 | 0.018 | 0.019 | 0.015 | 0.018 | 0.016 | 0.019 | 0.019 | 0.02 | 0.016 | 0.021 | 0.02 | 0.018 | 0.042 | 0.018 | 0.02 | 0.018 | 0.017 | 0.022 | 0.019 | 0.02 | 0.015 | 0.019 | 0.019 | 0.018 | 0.012 | 0.017 | 0.019 | 0.015 | 0.012 | 0.014 | 0.016 | 0.014 | 0.013 | 0.013 | 0.015 | 0.009 | 0.01 | 0.011 | 0.012 | 0.011 | 0.007 | 0.01 | 0.013 | 0.012 | 0.01 | 0.009 | 0.004 | 0.01 | -0.011 | 0.01 | 0.01 | 0.007 | 0.005 | 0.009 |
EPS
| 92.81 | 96.68 | 55.6 | 99.48 | 85.4 | 87.91 | 71.52 | 86.93 | 67.36 | 80.51 | 62.12 | 83.13 | 79.36 | 85.59 | 61.61 | 86.47 | 82.65 | 73.27 | 164.26 | 71.99 | 88.42 | 75.23 | 62.25 | 87.49 | 78.87 | 82.46 | 52.76 | 74.67 | 77.01 | 70.21 | 41.07 | 60.85 | 70.89 | 57.02 | 40.1 | 49.7 | 52.62 | 45.31 | 38.88 | 44.19 | 50.43 | 27.7 | 32.43 | 35.59 | 40.63 | 35.89 | 19.56 | 32.49 | 48.88 | 42.25 | 30.46 | 32.5 | 13.12 | 34.21 | -33.03 | 34.88 | 36.56 | 22.99 | 14.93 | 28.63 |
EPS Diluted
| 92.81 | 96.68 | 55.6 | 99.48 | 85.4 | 87.91 | 71.52 | 86.93 | 67.35 | 80.51 | 62.1 | 83.13 | 79.36 | 85.59 | 61.61 | 86.47 | 82.65 | 73.27 | 164.26 | 71.99 | 88.42 | 75.23 | 62.25 | 87.49 | 78.87 | 82.46 | 52.76 | 74.67 | 77.01 | 70.21 | 41.07 | 60.85 | 70.89 | 57.02 | 40.1 | 49.7 | 52.62 | 45.31 | 38.88 | 44.19 | 50.43 | 27.7 | 32.43 | 35.59 | 40.63 | 35.89 | 19.56 | 32.49 | 48.88 | 42.25 | 30.46 | 32.5 | 13.12 | 34.21 | -33.03 | 34.88 | 36.56 | 22.99 | 14.93 | 28.63 |
EBITDA
| 10,527 | 9,530 | 7,229 | 10,340 | 9,413 | 9,479 | 7,556 | 9,395 | 7,581 | 8,662 | 7,691 | 8,987 | 8,335 | 9,116 | 7,596 | 8,975 | 9,013 | 8,147 | 7,283 | 7,622 | 9,382 | 8,170 | 6,791 | 9,126 | 8,538 | 8,683 | 6,149 | 8,249 | 8,366 | 7,702 | 5,203 | 7,047 | 7,860 | 6,588 | 5,702 | 6,266 | 6,308 | 5,483 | 5,191 | 5,662 | 6,026 | 4,577 | 5,146 | 5,347 | 5,869 | 4,909 | 4,556 | 4,849 | 5,800 | 4,837 | 4,040 | 5,152 | 5,667 | 4,489 | 3,203 | 4,257 | 4,880 | 3,796 | 3,002 | 3,321 |
EBITDA Ratio
| 0.035 | 0.031 | 0.027 | 0.035 | 0.032 | 0.032 | 0.03 | 0.032 | 0.027 | 0.031 | 0.032 | 0.033 | 0.032 | 0.034 | 0.032 | 0.034 | 0.034 | 0.031 | 0.029 | 0.03 | 0.033 | 0.031 | 0.029 | 0.035 | 0.033 | 0.033 | 0.027 | 0.034 | 0.033 | 0.032 | 0.024 | 0.03 | 0.033 | 0.028 | 0.027 | 0.028 | 0.029 | 0.026 | 0.027 | 0.027 | 0.028 | 0.023 | 0.025 | 0.026 | 0.028 | 0.024 | 0.025 | 0.024 | 0.028 | 0.024 | 0.023 | 0.027 | 0.028 | 0.023 | 0.018 | 0.022 | 0.024 | 0.02 | 0.018 | 0.018 |