Paltac Corporation

TSE:8283.T

4326 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Revenue 302,914268,924299,622289,901293,519255,956293,297278,651276,247243,632270,547261,866269,689240,722266,948265,496260,099248,019253,410282,353262,633235,667257,787261,293260,511228,299243,552252,002242,836213,794233,244240,403234,677208,166226,671215,534209,958194,229211,944214,667200,255204,907209,582213,246204,149180,569203,012203,803198,423175,452194,253199,545196,404174,638195,169200,194187,555165,786187,696
Cost of Revenue 280,564248,948276,570268,273271,816236,561271,329258,418255,447224,267249,534241,470248,703221,314246,011244,791239,986228,225233,482260,599242,582217,003237,454241,011240,144210,385223,903232,378223,972197,159214,964221,588217,059191,516209,317198,310194,081173,541190,223192,526179,951183,250187,882190,936183,376161,045181,983182,244177,935156,834173,644178,005175,702155,969174,813178,889167,763147,490167,134
Gross Profit 22,35019,97623,05221,62821,70319,39521,96820,23320,80019,36521,01320,39620,98619,40820,93720,70520,11319,79419,92821,75420,05118,66420,33320,28220,36717,91419,64919,62418,86416,63518,28018,81517,61816,65017,35417,22415,87720,68821,72122,14120,30421,65721,70022,31020,77319,52421,02921,55920,48818,61820,60921,54020,70218,66920,35621,30519,79218,29620,562
Gross Profit Ratio 0.0740.0740.0770.0750.0740.0760.0750.0730.0750.0790.0780.0780.0780.0810.0780.0780.0770.080.0790.0770.0760.0790.0790.0780.0780.0780.0810.0780.0780.0780.0780.0780.0750.080.0770.080.0760.1070.1020.1030.1010.1060.1040.1050.1020.1080.1040.1060.1030.1060.1060.1080.1050.1070.1040.1060.1060.110.11
Reseach & Development Expenses 0232419222426282510826262810600011800000000000000000000000000000000000000000
General & Administrative Expenses 000001,828000-2,915000-2,980000-1,88200000000000000000000000000000000000000000
Selling & Marketing Expenses 0000012,18100012,09600012,30500012,45800000000000000000000000000000000000000000
SG&A 14,92014,74814,82914,81214,73814,00914,79114,76014,2939,18114,12914,07013,9529,32514,04713,75714,03110,57614,32314,22713,80013,75813,60913,45213,46513,745000000000000000000000000000000000
Other Expenses 4874175088777135896946156905436385526125825695735365296265956086441,1185526046665645525636405396225689015954434821,6621,5131,3771,4091,3711,5141,3711,4271,6421,4491,3381,4081,4571,5291,2661,3281,7871,6131,3351,2811,4831,342
Operating Expenses 14,43314,35414,34514,83114,73014,03314,81714,78814,28513,67614,12114,06113,98013,86514,03713,74914,02314,49514,31414,21813,79113,74913,59913,44313,45513,73513,27313,05612,98113,37613,10512,83712,90013,24013,09412,59912,07018,39318,85518,73618,44919,34419,27519,06818,53617,92319,04718,25218,17617,30318,21018,37618,75818,52918,74718,72418,22517,85018,585
Operating Income 7,9175,6228,7076,7976,9725,3627,1515,4456,5145,6896,8916,3367,0055,5436,8996,9566,0895,2995,6157,5356,2594,9156,7346,8386,9124,1806,3766,5685,8823,2595,1755,9784,7173,4104,2604,6253,8062,2952,8663,4041,8552,3142,4233,2432,2361,6011,9823,3072,3111,3142,3993,1651,9431381,6082,5801,5664481,977
Operating Income Ratio 0.0260.0210.0290.0230.0240.0210.0240.020.0240.0230.0250.0240.0260.0230.0260.0260.0230.0210.0220.0270.0240.0210.0260.0260.0270.0180.0260.0260.0240.0150.0220.0250.020.0160.0190.0210.0180.0120.0140.0160.0090.0110.0120.0150.0110.0090.010.0160.0120.0070.0120.0160.010.0010.0080.0130.0080.0030.011
Total Other Income Expenses Net 855-1,0223399731,0141,132754689805-527229748481011,0526656629,7711,0406226836881,337441690389542567627604480594578-2125044275351,5561,5171,3741,1351,2791,2629531,3389161,4091,1931,5141,2381,127-1,9371,345-3,3801,6301,0037639871,034
Income Before Tax 8,7724,6009,0467,7707,9806,4947,9056,1347,3135,6307,6067,3017,8535,6447,9527,6206,75215,0706,6558,1576,9435,6028,0717,2807,6024,5686,9197,1356,5093,8645,6546,5735,2953,1974,7655,0514,3423,8514,3844,7782,9903,5933,6864,1963,5742,5173,3904,5003,8262,5533,5261,2273,289-3,2403,2393,5842,3301,4333,011
Income Before Tax Ratio 0.0290.0170.030.0270.0270.0250.0270.0220.0260.0230.0280.0280.0290.0230.030.0290.0260.0610.0260.0290.0260.0240.0310.0280.0290.020.0280.0280.0270.0180.0240.0270.0230.0150.0210.0230.0210.020.0210.0220.0150.0180.0180.020.0180.0140.0170.0220.0190.0150.0180.0060.017-0.0190.0170.0180.0120.0090.016
Income Tax Expense 2,6961,1072,7932,4042,4541,9982,4431,9012,2521,7262,3532,2572,4141,7302,4572,3682,0964,6312,0812,5372,1631,6452,5112,2692,3621,2152,1742,2422,0471,2541,7862,0681,6726481,6071,7071,4631,3791,5771,5721,2061,5321,4251,6141,2931,2731,3251,7701,4678531,7104951,378-1,3941,2901,5421,0465991,411
Net Income 6,0763,4946,2525,3675,5254,4955,4634,2335,0603,9045,2535,0435,4393,9155,4955,2524,65510,4384,5755,6194,7803,9565,5605,0125,2393,3534,7454,8944,4612,6103,8674,5053,6232,5483,1583,3442,8792,4712,8083,2051,7602,0612,2622,5822,2801,2432,0652,7302,3591,7011,8157331,910-1,8451,9482,0421,2848341,599
Net Income Ratio 0.020.0130.0210.0190.0190.0180.0190.0150.0180.0160.0190.0190.020.0160.0210.020.0180.0420.0180.020.0180.0170.0220.0190.020.0150.0190.0190.0180.0120.0170.0190.0150.0120.0140.0160.0140.0130.0130.0150.0090.010.0110.0120.0110.0070.010.0130.0120.010.0090.0040.01-0.0110.010.010.0070.0050.009
EPS 96.6855.699.4885.487.9171.5286.9367.3680.5162.1283.1379.3685.5961.6186.4782.6573.27164.2671.9988.4275.2362.2587.4978.8782.4652.7674.6777.0170.2141.0760.8570.8957.0240.149.752.6245.3138.8844.1950.4327.732.4335.5940.6335.8919.5632.4948.8842.2530.4632.513.1234.21-33.0334.8836.5622.9914.9328.63
EPS Diluted 96.6855.699.4885.487.9171.5286.9367.3580.5162.183.1379.3685.5961.6186.4782.6573.27164.2671.9988.4275.2362.2587.4978.8782.4652.7674.6777.0170.2141.0760.8570.8957.0240.149.752.6245.3138.8844.1950.4327.732.4335.5940.6335.8919.5632.4948.8842.2530.4632.513.1234.21-33.0334.8836.5622.9914.9328.63
EBITDA 9,5307,22910,3409,4139,4797,5569,3957,5818,6627,6918,9878,3359,1167,5968,9759,0138,1477,2837,6229,3828,1706,7919,1268,5388,6836,1498,2498,3667,7025,2037,0477,8606,5885,7026,2666,3085,4835,1915,6626,0264,5775,1465,3475,8694,9094,5564,8495,8004,8374,0405,1525,6674,4893,2034,2574,8803,7963,0023,321
EBITDA Ratio 0.0310.0270.0350.0320.0320.030.0320.0270.0310.0320.0330.0320.0340.0320.0340.0340.0310.0290.030.0330.0310.0290.0350.0330.0330.0270.0340.0330.0320.0240.030.0330.0280.0270.0280.0290.0260.0270.0270.0280.0230.0250.0260.0280.0240.0250.0240.0280.0240.0230.0270.0280.0230.0180.0220.0240.020.0180.018