Paltac Corporation

TSE:8283.T

4212 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Revenue 297,513302,914268,924299,622289,901293,519255,956293,297278,651276,247243,632270,547261,866269,689240,722266,948265,496260,099248,019253,410282,353262,633235,667257,787261,293260,511228,299243,552252,002242,836213,794233,244240,403234,677208,166226,671215,534209,958194,229211,944214,667200,255204,907209,582213,246204,149180,569203,012203,803198,423175,452194,253199,545196,404174,638195,169200,194187,555165,786187,696
Cost of Revenue 275,682280,564248,948276,570268,273271,816236,561271,329258,418255,447224,267249,534241,470248,703221,314246,011244,791239,986228,225233,482260,599242,582217,003237,454241,011240,144210,385223,903232,378223,972197,159214,964221,588217,059191,516209,317198,310194,081173,541190,223192,526179,951183,250187,882190,936183,376161,045181,983182,244177,935156,834173,644178,005175,702155,969174,813178,889167,763147,490167,134
Gross Profit 21,83122,35019,97623,05221,62821,70319,39521,96820,23320,80019,36521,01320,39620,98619,40820,93720,70520,11319,79419,92821,75420,05118,66420,33320,28220,36717,91419,64919,62418,86416,63518,28018,81517,61816,65017,35417,22415,87720,68821,72122,14120,30421,65721,70022,31020,77319,52421,02921,55920,48818,61820,60921,54020,70218,66920,35621,30519,79218,29620,562
Gross Profit Ratio 0.0730.0740.0740.0770.0750.0740.0760.0750.0730.0750.0790.0780.0780.0780.0810.0780.0780.0770.080.0790.0770.0760.0790.0790.0780.0780.0780.0810.0780.0780.0780.0780.0780.0750.080.0770.080.0760.1070.1020.1030.1010.1060.1040.1050.1020.1080.1040.1060.1030.1060.1060.1080.1050.1070.1040.1060.1060.110.11
Reseach & Development Expenses 00232419222426282510826262810600011800000000000000000000000000000000000000000
General & Administrative Expenses 0000001,828000-2,915000-2,980000-1,88200000000000000000000000000000000000000000
Selling & Marketing Expenses 00000012,18100012,09600012,30500012,45800000000000000000000000000000000000000000
SG&A 15,28314,92014,74814,82914,81214,73814,00914,79114,76014,2939,18114,12914,07013,9529,32514,04713,75714,03110,57614,32314,22713,80013,75813,60913,45213,46513,745000000000000000000000000000000000
Other Expenses 04874175088777135896946156905436385526125825695735365296265956086441,1185526046665645525636405396225689015954434821,6621,5131,3771,4091,3711,5141,3711,4271,6421,4491,3381,4081,4571,5291,2661,3281,7871,6131,3351,2811,4831,342
Operating Expenses 15,28314,43314,35414,34514,83114,73014,03314,81714,78814,28513,67614,12114,06113,98013,86514,03713,74914,02314,49514,31414,21813,79113,74913,59913,44313,45513,73513,27313,05612,98113,37613,10512,83712,90013,24013,09412,59912,07018,39318,85518,73618,44919,34419,27519,06818,53617,92319,04718,25218,17617,30318,21018,37618,75818,52918,74718,72418,22517,85018,585
Operating Income 6,5487,9175,6228,7076,7976,9725,3627,1515,4456,5145,6896,8916,3367,0055,5436,8996,9566,0895,2995,6157,5356,2594,9156,7346,8386,9124,1806,3766,5685,8823,2595,1755,9784,7173,4104,2604,6253,8062,2952,8663,4041,8552,3142,4233,2432,2361,6011,9823,3072,3111,3142,3993,1651,9431381,6082,5801,5664481,977
Operating Income Ratio 0.0220.0260.0210.0290.0230.0240.0210.0240.020.0240.0230.0250.0240.0260.0230.0260.0260.0230.0210.0220.0270.0240.0210.0260.0260.0270.0180.0260.0260.0240.0150.0220.0250.020.0160.0190.0210.0180.0120.0140.0160.0090.0110.0120.0150.0110.0090.010.0160.0120.0070.0120.0160.010.0010.0080.0130.0080.0030.011
Total Other Income Expenses Net 1,872855-1,0223399731,0141,132754689805-527229748481011,0526656629,7711,0406226836881,337441690389542567627604480594578-2125044275351,5561,5171,3741,1351,2791,2629531,3389161,4091,1931,5141,2381,127-1,9371,345-3,3801,6301,0037639871,034
Income Before Tax 8,4208,7724,6009,0467,7707,9806,4947,9056,1347,3135,6307,6067,3017,8535,6447,9527,6206,75215,0706,6558,1576,9435,6028,0717,2807,6024,5686,9197,1356,5093,8645,6546,5735,2953,1974,7655,0514,3423,8514,3844,7782,9903,5933,6864,1963,5742,5173,3904,5003,8262,5533,5261,2273,289-3,2403,2393,5842,3301,4333,011
Income Before Tax Ratio 0.0280.0290.0170.030.0270.0270.0250.0270.0220.0260.0230.0280.0280.0290.0230.030.0290.0260.0610.0260.0290.0260.0240.0310.0280.0290.020.0280.0280.0270.0180.0240.0270.0230.0150.0210.0230.0210.020.0210.0220.0150.0180.0180.020.0180.0140.0170.0220.0190.0150.0180.0060.017-0.0190.0170.0180.0120.0090.016
Income Tax Expense 2,5992,6961,1072,7932,4042,4541,9982,4431,9012,2521,7262,3532,2572,4141,7302,4572,3682,0964,6312,0812,5372,1631,6452,5112,2692,3621,2152,1742,2422,0471,2541,7862,0681,6726481,6071,7071,4631,3791,5771,5721,2061,5321,4251,6141,2931,2731,3251,7701,4678531,7104951,378-1,3941,2901,5421,0465991,411
Net Income 5,8206,0763,4946,2525,3675,5254,4955,4634,2335,0603,9045,2535,0435,4393,9155,4955,2524,65510,4384,5755,6194,7803,9565,5605,0125,2393,3534,7454,8944,4612,6103,8674,5053,6232,5483,1583,3442,8792,4712,8083,2051,7602,0612,2622,5822,2801,2432,0652,7302,3591,7011,8157331,910-1,8451,9482,0421,2848341,599
Net Income Ratio 0.020.020.0130.0210.0190.0190.0180.0190.0150.0180.0160.0190.0190.020.0160.0210.020.0180.0420.0180.020.0180.0170.0220.0190.020.0150.0190.0190.0180.0120.0170.0190.0150.0120.0140.0160.0140.0130.0130.0150.0090.010.0110.0120.0110.0070.010.0130.0120.010.0090.0040.01-0.0110.010.010.0070.0050.009
EPS 92.8196.6855.699.4885.487.9171.5286.9367.3680.5162.1283.1379.3685.5961.6186.4782.6573.27164.2671.9988.4275.2362.2587.4978.8782.4652.7674.6777.0170.2141.0760.8570.8957.0240.149.752.6245.3138.8844.1950.4327.732.4335.5940.6335.8919.5632.4948.8842.2530.4632.513.1234.21-33.0334.8836.5622.9914.9328.63
EPS Diluted 92.8196.6855.699.4885.487.9171.5286.9367.3580.5162.183.1379.3685.5961.6186.4782.6573.27164.2671.9988.4275.2362.2587.4978.8782.4652.7674.6777.0170.2141.0760.8570.8957.0240.149.752.6245.3138.8844.1950.4327.732.4335.5940.6335.8919.5632.4948.8842.2530.4632.513.1234.21-33.0334.8836.5622.9914.9328.63
EBITDA 10,5279,5307,22910,3409,4139,4797,5569,3957,5818,6627,6918,9878,3359,1167,5968,9759,0138,1477,2837,6229,3828,1706,7919,1268,5388,6836,1498,2498,3667,7025,2037,0477,8606,5885,7026,2666,3085,4835,1915,6626,0264,5775,1465,3475,8694,9094,5564,8495,8004,8374,0405,1525,6674,4893,2034,2574,8803,7963,0023,321
EBITDA Ratio 0.0350.0310.0270.0350.0320.0320.030.0320.0270.0310.0320.0330.0320.0340.0320.0340.0340.0310.0290.030.0330.0310.0290.0350.0330.0330.0270.0340.0330.0320.0240.030.0330.0280.0270.0280.0290.0260.0270.0270.0280.0230.0250.0260.0280.0240.0250.0240.0280.0240.0230.0270.0280.0230.0180.0220.0240.020.0180.018