Paltac Corporation

TSE:8283.T

4150 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 60,65962,37153,57860,99449,60845,13037,14645,99328,00833,90028,92240,67033,19632,53022,88037,62324,35329,63025,53022,57518,41418,34518,91218,35918,63917,57617,88821,64820,43417,97217,90418,51320,93229,87017,87218,08220,47623,06113,37321,50717,40716,64519,95013,40217,28419,87021,47020,55616,96117,88618,90321,45216,84022,60017,49018,36819,44230,07027,14429,255
Short Term Investments 00003440404065,060440444045505043,296000000000000000000000000000000000
Cash and Short Term Investments 60,65962,37153,57860,99449,60845,13037,14645,99328,00833,90028,92240,67033,19632,53022,88037,62324,35329,63025,53022,57518,41418,34518,91218,35918,63917,57617,88821,64820,43417,97217,90418,51320,93229,87017,87218,08220,47623,06113,37321,50717,40716,64519,95013,40217,28419,87021,47020,55616,96117,88618,90321,45216,84022,60017,49018,36819,44230,07027,14429,255
Net Receivables 229,700223,725223,586227,972222,619222,705218,501223,916224,145213,264208,056211,779203,377203,750204,237208,948204,866200,004198,576212,421196,087216,264198,722200,840196,679194,897196,400192,434186,793188,819183,663184,600178,242178,9910182,066000166,717000175,866000152,928000148,653000149,5540000
Inventory 67,61153,78454,46451,35265,32752,85953,42751,27364,16051,10747,15447,98655,21447,13346,62645,75954,41546,44144,09543,39855,78842,85246,86743,28654,71545,00344,46243,89754,57944,34144,26940,35151,89443,25041,78339,21750,09237,29035,07232,47843,71634,58937,71537,68347,66435,43740,27537,20948,30835,93940,10937,11445,46735,14538,47840,11245,40334,62538,38732,659
Other Current Assets 21,80424,09719,7076,84021,20825,61319,6716,60623,58425,13120,0936,50120,57323,62419,5691,85017,51916,65616,2421,58817,53017,88616,5551,56218,02616,29316,6402,56917,45317,08217,1992,36116,10017,81915,926183,88116,82717,33214,879167,16514,06515,98914,639176,11815,84217,36615,648153,60215,76316,64115,304148,95416,30819,53116,924150,07315,42817,14515,471141,404
Total Current Assets 379,774363,977351,335347,158358,762346,307328,745327,788339,897323,402304,225306,936312,360307,037293,312294,180301,153292,731284,443279,982287,819295,347281,056264,047288,059273,769275,390261,778279,259268,214263,035245,825267,168269,930252,280241,180259,435241,521225,957220,954234,131223,693222,135227,203230,894220,980222,478211,367225,973212,946215,981207,520217,131212,074210,562208,553220,648219,677214,059203,318
Non-Current Assets:
Property, Plant & Equipment, Net 114,383115,162116,379117,588119,007120,312121,589123,013119,825120,967117,363118,369118,859117,850115,717114,423115,175113,045113,263114,979117,034106,552107,371105,195106,040104,539103,50399,773100,575100,13094,39892,46689,84890,16991,42587,96290,15387,18582,02678,50679,68781,68583,86985,58886,12181,98877,94179,07079,44275,67875,20775,39676,32577,60879,31979,97677,86974,99372,84173,373
Goodwill 0000000000000000000680002060003440004820006206550000000000000055000115000175
Intangible Assets 7280711731756782788821865086488007867777447667888578439619811,0098238140053900041300046746900536000655000770076668448140843340919935337442835
Goodwill and Intangible Assets 7287097117317567827888218658588648808347867777447667888579119619811,0091,0298148468668838938918538959389911,0361,0871,124488505536555582618655692721748770752766684536408433409314353374428210
Long Term Investments 00028,72525,91627,75327,03423,78425,338022,75321,109-42,41725,44124,83025,26526,86326,64325,36122,10523,65822,39421,69922,44223,7270-15,64824,94900000000000000000000000000000000
Tax Assets 0004,610-25,916-27,75344,049-25,338041,52642,4174-24,830-25,265-26,863-26,643-25,361-22,105-23,658-22,394-21,699-22,442-23,727015,648-24,94900000000000000000000000000000000
Other Non-Current Assets 28,15330,24629,5011,49525,91827,753-4-2,52525,33824,429-45322,639-424,83026,14926,86326,64325,36122,88223,65822,39421,69923,32823,72728,76727,64326,19126,26124,44923,68622,17321,99620,41921,59621,64922,79519,99120,23018,12815,66113,25013,10811,73711,91211,70611,59511,6389,9009,3169,2939,5178,8518,9588,4319,0078,7428,5808,7009,276
Total Non-Current Assets 143,264146,117146,591153,149145,681148,847149,411149,142146,028146,254140,980141,937142,332144,077141,324141,316142,804140,476139,481138,772141,653129,927130,079129,552130,581134,152132,012126,847127,729125,470118,937115,534112,782111,579114,057110,698114,072107,664102,76197,17095,90395,51797,59597,98098,72594,41590,28491,47890,09485,76085,18485,44985,58486,99988,15989,29786,96483,94781,96982,859
Total Assets 523,038510,094497,926500,307504,443495,155478,157476,936485,926469,657445,207448,877454,693451,114434,638435,501443,957433,209423,924418,756429,473425,276411,137393,603418,641407,922407,403388,629406,989393,685381,973361,363379,951381,509366,338351,880373,508349,186328,719318,128330,035319,211319,731325,189329,620315,396312,762302,851316,069298,706301,165292,969302,715299,073298,721297,850307,612303,624296,028286,177
Liabilities & Equity:
Current Liabilities:
Account Payables 198,346177,443176,540158,908192,920178,002174,555158,389193,393173,979161,113154,081179,705165,546158,339151,645176,325166,985156,077152,005175,647166,337155,664144,985163,045156,045149,799140,527157,218147,560141,999128,501145,168140,279130,962121,857140,292125,916120,541113,647134,308125,240125,589121,074136,124125,893128,526116,824133,031124,106126,392118,285129,868126,483127,137132,105137,403130,312125,806116,983
Short Term Debt 000114000113000143000451008,0003,7089,50017,55222,9778,60727,60219,00428,35616,11328,54023,84024,19011,20926,53232,53231,54328,85440,11731,45625,85622,32726,55226,05029,24831,00931,60424,35024,79525,08629,19129,38131,39233,29333,86835,91936,82543,75035,82235,83737,82146,821
Tax Payables 002,7565,4153,2445,2572,5324,5821,9714,4462,3534,5152,0154,8912,4135,3412,7294,6412,3105,0462,2394,8632,3485,1032,9274,8362,5874,6312,5534,2051,9794,2312,2223,7971,8463,6721,7883,2741,6573,3421,4002,9511,3082,8851,4863,0931,5154,4852,8192,8671,4771,67101631,5522,1657102,3441,0624,167
Deferred Revenue 0005,41500030,52700025,66400026,260004,93526,8273,2436,5155,08124,6423,9036,5385,46023,8333,5165,8984,82625,0023,2075,5294,75221,3152,8145,0024,55218,9392,5004,7544,31019,3852,6084,9594,26618,8563,9444,7144,1623,9211,5372,4565,0935,4661,9124,2614,2136,410
Other Current Liabilities 28,83136,11327,73342,87626,39831,75926,93244,43325,23429,95226,38337,61923,04327,88926,71832,72522,21422,56424,97730,17325,26023,07322,33526,90918,93919,36623,05526,07718,88121,34820,70827,95117,46918,30319,41423,70917,02917,23617,58024,06316,95616,87317,60423,63314,81018,22316,12314,62415,80914,44016,22314,49713,42215,41716,2123,58314,76317,00414,6492,736
Total Current Liabilities 227,177213,556207,029207,313222,562215,018204,019207,517220,598208,377189,849196,358204,763198,326187,470190,162201,268194,190191,364190,932212,646211,825203,324185,604212,513199,251203,797187,348207,192196,953188,876171,892191,391194,911183,765178,092199,226177,882165,634163,379179,216171,114173,749178,601184,024171,559170,959161,019180,850170,794175,484167,746178,695177,982181,726181,603188,698185,497179,338170,707
Non-Current Liabilities:
Long Term Debt 7,80007,3811380001310001720001120005160004,1605,2716,6848,0979,36710,93312,61814,45315,55617,57719,51018,97112,27613,42514,5009,3645,0425,8175,6566,4958,9699,8699,1429,94610,8247,3607,9928,8119,74910,4498,7725,3595,9926,3376,8267,3156,461
Deferred Revenue Non-Current 00000002,9490002,7920002,7460002,6220002,5260002,4160002,2580002,1130001,9620002,1370002,1010001,9840002,2800002,006
Deferred Tax Liabilities Non-Current 00011,3490005,9460005,0970006,3080005,5620003,0470004,7710003,4060003,0720002,9400001,6450001,815000706000485000993
Other Non-Current Liabilities 3,10211,0623,0483,54210,14410,35610,21669810,1549,4618,9377209,6459,9039,69174910,81910,56010,0838318,5158,4919,0101,0327,3888,4757,8711,2958,7228,1027,9301,3336,9396,4116,6881,3537,7097,1357,2051,4145,8875,3075,5851,4125,3235,3815,2051,3404,5884,5334,3601,3634,3034,0134,2761,4334,6004,5724,5601,408
Total Non-Current Liabilities 10,90211,06210,42915,02910,14410,35610,2169,72410,1549,4618,9378,7819,6459,9039,6919,91510,81910,56010,0839,5318,5158,4919,01010,76512,65915,15915,96817,84919,65520,72022,38322,55324,51625,92125,65918,81421,13421,63516,56911,35811,70410,96312,08014,16315,19214,52315,15116,08011,94812,52513,17113,80214,75212,7859,63510,19010,93711,39811,87510,868
Total Liabilities 238,079224,618217,458222,342232,706225,374214,235217,241230,752217,838198,786205,139214,408208,229197,161200,077212,087204,750201,447200,463221,161220,316212,334196,369225,172214,410219,765205,197226,847217,673211,259194,445215,907220,832209,424196,906220,360199,517182,203174,737190,920182,077185,829192,764199,216186,082186,110177,099192,798183,319188,655181,548193,447190,767191,361191,793199,635196,895191,213181,575
Equity:
Preferred Stock 000176,37800251,656000237,09400231,2860000000000000000000000000000000000000000000000
Common Stock 15,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86915,86912,48212,48212,48212,48212,48212,48212,48212,48212,48212,48212,482
Retained Earnings 235,813232,552226,73223,357220,241216,817211,45023,703204,005201,119196,88729,394190,373187,599182,55539,591175,660172,453167,20124,685154,331151,981146,36223,219139,785136,386131,37420,919124,879122,104117,21017,122111,918109,830105,32513,844100,80599,17395,82812,00091,79890,38987,18410,43783,93983,01280,4309,37978,30577,35674,62773,38271,68370,61369,88068,71270,55969,35567,31266,847
Accumulated Other Comprehensive Income/Loss 12,63414,22013,529214,39611,28812,75812,266196,45210,96310,4939,327174,8039,70511,59911,23512,16812,52312,31911,5909,84210,2949,2948,7539,8079,9950183,43311,51500000000000000000000000000000000
Other Total Stockholders Equity 20,64122,83324,33724,34024,33737,09536,603220,12324,33734,83133,665198,47524,33839,41739,053179,96427,81827,81839,407177,73927,81837,11027,819158,14637,81541,25727,819146,64439,39427,82037,635133,92736,25734,97835,720125,26136,47434,62734,819115,52231,44830,87630,849106,11930,59630,43330,353100,50429,09725,54925,40191,44125,10325,21124,99824,86324,93624,89225,02125,274
Total Shareholders Equity 284,957285,474280,467277,962271,735269,781263,922259,695255,174251,819246,421243,738240,285242,885237,477235,424231,870228,459222,477218,293208,312204,960198,803197,234193,469193,512187,638183,432180,142176,012170,714166,918164,044160,677156,914154,974153,148149,669146,516143,391139,115137,134133,902132,425130,404129,314126,652125,752123,271115,387112,510111,421109,268108,306107,360106,057107,977106,729104,815104,602
Total Equity 284,957285,474280,467277,962271,735269,781263,922259,695255,174251,819246,421243,738240,285242,885237,477235,424231,870228,459222,477218,293208,312204,960198,803197,234193,469193,512187,638183,432180,142176,012170,714166,918164,044160,677156,914154,974153,148149,669146,516143,391139,115137,134133,902132,425130,404129,314126,652125,752123,271115,387112,510111,421109,268108,306107,360106,057107,977106,729104,815104,602
Total Liabilities & Shareholders Equity 523,036510,094497,925500,304504,441495,155478,157476,936485,926469,657445,207448,877454,693451,114434,638435,501443,957433,209423,924418,756429,473425,276411,137393,603418,641407,922407,403388,629406,989393,685381,973361,363379,951381,509366,338351,880373,508349,186328,719318,128330,035319,211319,731325,189329,620315,396312,762302,851316,069298,706301,165292,969302,715299,073298,721297,850307,612303,624296,028286,177