K's Holdings Corporation

TSE:8282.T

1499 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 16,29510,68929,93827,99513,62910,5519,2127,5038,10521,49510,78210,5689,3169,9438,4377,2867,6016,8566,109
Short Term Investments 0-31,378-32,231-32,885-33,270-34,718-23,720-24,909-22,972-20,831-20,374-18,885-18,771-16,932-15,051-13,125-13,040-27,492-25,153
Cash and Short Term Investments 16,29510,68929,93827,99513,62910,5519,2127,5038,10521,49510,78210,5689,3169,9438,4377,2867,6016,8566,109
Net Receivables 32,14824,70028,34525,46021,78027,98626,68523,16821,70324,10233,58024,08523,26520,36823,16817,71019,42714,57114,841
Inventory 171,255187,242156,903143,454130,243145,081135,225130,494122,663121,295115,082115,044110,41799,19788,40392,11290,02566,47451,882
Other Current Assets 6,94812,3166,9526,3107,8837,2046,4066,3126,3236,5226,4635,7506,0495,7625,2416,1397,2562,8632,433
Total Current Assets 226,646234,947222,138203,219173,535190,822177,528167,477158,794173,414165,907155,447149,047135,270125,249123,247124,30990,76475,265
Non-Current Assets:
Property, Plant & Equipment, Net 141,061172,635168,568174,354165,627168,530176,847180,840180,389170,097160,104156,303123,318115,375109,02093,95573,19847,55840,285
Goodwill 45505604136649113144771413444937291,4311,8002,5420
Intangible Assets 3,7703,5553,7263,6683,7093,3613,4773,2533,0532,6182,4392,4252,0961,7261,2057445295873,657
Goodwill and Intangible Assets 3,8153,6053,7823,6683,7503,3973,5413,3443,1842,6622,5162,5662,4402,2191,9342,1752,3293,1293,657
Long Term Investments 18,06132,22433,12433,72634,01035,49324,51026,23224,90027,91527,25025,50325,05324,62222,03618,76718,92333,06030,160
Tax Assets 18,72619,33722,32821,42919,07818,06314,40412,32510,75410,13010,7918,4156,7206,7975,8607,7017,4854,5094,037
Other Non-Current Assets 29,890-9,061-7,891-8,437-6,494-6,1546,8257,3517,6877,3357,8197,64931,44630,18131,11027,90525,1612,8582,259
Total Non-Current Assets 211,553218,740219,911224,740215,971219,329226,127230,092226,914218,139208,480200,436188,977179,194169,960150,503127,09691,11480,398
Total Assets 438,199453,692442,053427,962389,512410,156403,657397,571385,712391,559374,392355,886338,024314,464295,209273,750251,405181,878155,663
Liabilities & Equity:
Current Liabilities:
Account Payables 41,70844,37452,68747,79942,23046,22047,88347,07347,27642,81859,17447,34844,88140,81748,41438,76339,45933,10932,987
Short Term Debt 47,47052,78730,95212,40214,77729,88327,64043,56445,05372,90248,37671,82874,79053,05358,06880,87368,43035,87218,313
Tax Payables 2,3112,8475,30313,3926,8646,9236,9925,8736,3022,9509,9812,1648,06314,4318,1404,1944,2104,0423,257
Deferred Revenue 29,47437,71341,56825,96018,15716,20315,95115,07815,11511,06026,1369,40415,88824,26220,1926,9187,0375,5404,479
Other Current Liabilities 25,53211,60113,44020,14417,04316,91817,51314,86315,20314,76015,86011,10510,42715,96711,58412,49812,7329,1907,488
Total Current Liabilities 144,184146,475138,647106,30592,207109,224108,987120,578122,647141,540149,546139,685145,986134,099138,258139,052127,65883,71163,267
Non-Current Liabilities:
Long Term Debt 19,05121,51921,56120,59922,25724,62832,67762,91659,03960,73838,01944,35131,74438,42931,23926,18519,67919,65922,241
Deferred Revenue Non-Current 0-1,475-1,525-1,654-1,816-641-703000000000000
Deferred Tax Liabilities Non-Current 2071,4751,5251,6541,816641703000000000000
Other Non-Current Liabilities 5,5965,4465,21825,67822,62720,52219,63418,66618,07618,10619,86317,43614,97914,84812,30912,49114,1627,6226,853
Total Non-Current Liabilities 24,85426,96526,77946,27744,88445,15052,31181,58277,11578,84457,88261,78746,72353,27743,54838,67633,84127,28129,094
Total Liabilities 169,038173,440165,426152,582137,091154,374161,298202,160199,762220,384207,428201,472192,709187,376181,806177,728161,499110,99292,361
Equity:
Preferred Stock 0279,812276,107274,722251,611254,7820000000000000
Common Stock 18,12518,12518,12518,12518,12518,12516,54812,98712,98712,98712,98712,98712,98712,98712,98712,81512,80712,53912,255
Retained Earnings 219,425232,301249,953229,613203,231188,496171,996155,220150,805138,247127,154112,845102,78983,09861,16046,81938,09030,71224,217
Accumulated Other Comprehensive Income/Loss 4994385176568099981,1171,3441,8992,4781,6661,1900000000
Other Total Stockholders Equity 31,109-250,426-268,078-247,738-221,356-206,62152,69825,86020,25917,29524,98127,23129,39130,87139,04836,20338,85627,58226,785
Total Shareholders Equity 269,158280,250276,624275,378252,420255,780242,359195,411185,950171,007166,788154,253145,167126,956113,19595,83789,75370,83363,257
Total Equity 269,158280,250276,624275,378252,420255,780242,359195,411185,950171,175166,964154,414145,315127,088113,40396,02289,90670,88663,302
Total Liabilities & Shareholders Equity 438,196453,690442,050427,960389,511410,154403,657397,571385,712391,559374,392355,886338,024314,464295,209273,750251,405181,878155,663