Xebio Holdings Co., Ltd. (8281.T)

Home
8281.T
Financials

1142 (JPY) • At close May 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	250,603	242,433	239,293	223,282	202,438	225,312	231,629	234,595	223,353	221,391	210,672	204,779	192,628	181,577	170,183	163,664	154,159	144,515	132,227	121,048	96,749
Cost of Revenue Numbers are in millions	158,371	149,546	147,519	136,228	123,618	136,585	143,732	141,833	134,181	135,779	129,821	123,376	117,137	109,846	104,452	101,462	94,546	89,380	82,606	77,747	61,434
Gross Profit Numbers are in millions	92,232	92,887	91,774	87,054	78,820	88,727	87,897	92,762	89,172	85,612	80,851	81,403	75,491	71,731	65,731	62,202	59,613	55,135	49,621	43,301	35,315
Gross Profit Ratio Numbers are in millions	0.368	0.383	0.384	0.39	0.389	0.394	0.379	0.395	0.399	0.387	0.384	0.398	0.392	0.395	0.386	0.38	0.387	0.382	0.375	0.358	0.365
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	76,891	73,634	72,389	67,539	74,420	73,128	72,702	70,259	68,563	64,231	58,413	53,142	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	7,401	6,372	6,194	5,001	5,663	5,380	5,181	6,367	5,637	5,466	5,341	4,933	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	85,225	84,292	80,006	78,583	72,540	80,083	78,508	77,883	76,626	74,200	69,697	63,754	58,075	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	4,391	709	2,352	1,497	605	870	552	266	394	678	568	288	292	611	1,020	1,056	1,203	1,184	549	192
Operating Expenses Numbers are in millions	85,225	88,683	83,446	82,054	76,053	83,479	82,130	81,840	81,743	79,444	75,196	69,107	63,448	57,473	53,640	51,258	48,839	43,881	39,453	33,061	26,980
Operating Income Numbers are in millions	7,007	4,204	8,327	4,999	2,767	5,247	5,766	10,921	7,428	6,167	5,654	12,295	12,042	14,258	12,091	10,944	10,774	11,254	10,168	10,240	8,335
Operating Income Ratio Numbers are in millions	0.028	0.017	0.035	0.022	0.014	0.023	0.025	0.047	0.033	0.028	0.027	0.06	0.063	0.079	0.071	0.067	0.07	0.078	0.077	0.085	0.086
Total Other Income Expenses Net Numbers are in millions	-3,930	317	509	1,215	328	-2,061	-1,415	-2,063	-853	-1,470	-1,781	-319	-809	110	-4,056	-662	-1,594	1,444	978	679	-2,512
Income Before Tax Numbers are in millions	3,077	4,521	8,836	6,214	3,095	3,186	4,351	8,858	6,575	4,699	3,873	11,976	11,233	14,367	8,035	10,282	9,180	12,698	11,146	10,919	5,823
Income Before Tax Ratio Numbers are in millions	0.012	0.019	0.037	0.028	0.015	0.014	0.019	0.038	0.029	0.021	0.018	0.058	0.058	0.079	0.047	0.063	0.06	0.088	0.084	0.09	0.06
Income Tax Expense Numbers are in millions	2,098	1,789	3,241	2,361	2,681	2,766	2,458	4,602	3,591	2,589	1,948	5,603	5,021	6,595	3,417	3,927	3,074	4,355	3,857	3,922	2,431
Net Income Numbers are in millions	971	2,592	5,397	3,836	412	408	1,884	4,249	2,991	2,118	2,084	6,618	6,332	7,772	4,618	6,355	6,105	8,342	7,288	6,996	3,392
Net Income Ratio Numbers are in millions	0.004	0.011	0.023	0.017	0.002	0.002	0.008	0.018	0.013	0.01	0.01	0.032	0.033	0.043	0.027	0.039	0.04	0.058	0.055	0.058	0.035
EPS Numbers are in millions	22.6	58.63	122.07	86.77	9.32	9.23	42.4	95.07	66.89	46.95	46.24	146.91	140.68	172.68	102.6	141.23	133.46	182.11	159.13	228.18	109.69
EPS Diluted Numbers are in millions	22.44	58.32	121.57	86.44	9.29	9.2	42.32	94.79	66.78	46.84	46.17	146.67	140.54	172.57	102.57	141.23	133.46	182.04	158.9	227.98	109.68
EBITDA Numbers are in millions	9,114	9,718	12,395	9,247	7,224	9,684	10,279	15,958	13,562	12,472	12,220	18,791	17,499	19,580	13,164	15,920	12,462	13,418	12,579	12,526	9,933
EBITDA Ratio Numbers are in millions	0.036	0.04	0.052	0.041	0.036	0.043	0.044	0.068	0.061	0.056	0.058	0.092	0.091	0.108	0.077	0.097	0.081	0.093	0.095	0.103	0.103

Xebio Holdings Co., Ltd.

TSE:8281.T Add to watchlist

TSE:8281.T