AGTech Holdings Limited
HKEX:8279.HK
0.194 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,373.974 | 4,015.11 | 1,088.45 | 237.38 | 1,123.876 | 2,353.368 | 2,212.503 | 2,339.731 | 231.647 | 274.71 | 286.531 | 137.666 | 132.378 | 140.867 | 141.521 | 171.707 | 211.656 | 313.217 | 7.038 | 11.33 |
Short Term Investments
| 201.439 | -31.399 | 538.076 | 1,465.185 | 778.544 | -51.228 | 390.79 | 387.765 | -62.74 | 37.914 | -28.892 | -16.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,373.974 | 4,015.11 | 1,626.526 | 1,702.565 | 1,902.42 | 2,353.368 | 2,603.293 | 2,727.496 | 231.647 | 312.624 | 286.531 | 137.666 | 132.378 | 140.867 | 141.521 | 171.707 | 211.656 | 313.217 | 7.038 | 11.33 |
Net Receivables
| 20.165 | 26.601 | 12.403 | 11.067 | 26.646 | 24.438 | 49.178 | 25.584 | 77.445 | 31.071 | 37.289 | 77.078 | 154.409 | 92.337 | 0 | 46.833 | 42.778 | 5.84 | 9.164 | 15.187 |
Inventory
| 20.786 | 33.072 | 22.38 | 22.659 | 11.923 | 16.953 | 10.071 | 18.801 | 56.306 | 25.291 | 46.532 | 24.478 | 24.227 | 0 | 0 | 0.115 | 0.248 | 0.726 | 1.467 | 3.918 |
Other Current Assets
| 316.643 | 263.09 | 98.003 | 166.193 | 87.35 | 136.162 | 111.55 | 80.587 | 28.055 | 71.794 | 55.39 | 60.795 | 26.613 | 0 | 0 | 0.501 | 2.107 | 0.888 | 0 | 0 |
Total Current Assets
| 1,731.568 | 4,346.427 | 1,770.929 | 1,908.123 | 2,047.295 | 2,506.483 | 2,795.052 | 2,894.144 | 408.495 | 440.78 | 425.742 | 300.016 | 337.627 | 233.205 | 141.521 | 219.156 | 256.789 | 324.275 | 17.668 | 30.435 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 91.755 | 101.893 | 32.428 | 61.485 | 26.82 | 6.993 | 5.421 | 7.447 | 11.814 | 15.182 | 53.079 | 54.158 | 60.645 | 15.474 | 21.666 | 25.113 | 17.545 | 7.58 | 1.041 | 1.605 |
Goodwill
| 1,466.568 | 1,489.082 | 1,134.494 | 1,112.23 | 1,067.576 | 1,081.46 | 1,120.548 | 1,067.388 | 1,119.289 | 793.618 | 796.946 | 772.519 | 767.997 | 688.498 | 663.365 | 662.199 | 664.123 | 600.504 | 0 | 0 |
Intangible Assets
| 303.908 | 348.194 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 2.219 | 2.7 | 3.135 | 22.413 | 62.865 | 100.391 | 119.639 | 158.86 | 176.577 | 0 | 0 |
Goodwill and Intangible Assets
| 1,770.476 | 1,837.276 | 1,136.236 | 1,113.972 | 1,069.318 | 1,083.202 | 1,122.29 | 1,069.13 | 1,121.031 | 795.837 | 799.647 | 775.654 | 790.41 | 751.363 | 763.757 | 781.838 | 822.983 | 777.081 | 0 | 0 |
Long Term Investments
| 111.596 | 110.253 | -453.378 | 43.941 | -764.244 | 104.361 | -390.499 | 49.1 | 63.385 | -37.268 | 29.539 | 17.114 | 24.6 | 52.124 | 0 | 0 | 0 | 0 | 0 | 0.014 |
Tax Assets
| 8.041 | 9.373 | 5.791 | 4.522 | 6.057 | 6.349 | 6.84 | 7.95 | 7.5 | 6.227 | 4.59 | 3.488 | 3.139 | 33.359 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.224 | 16.882 | 589.667 | 16.389 | 869.472 | 14.153 | 449.765 | 6.58 | 1.695 | 114.797 | 1.802 | 1.747 | 1.737 | 1.677 | 42.899 | 47.788 | 54.738 | 3.089 | 0 | 0 |
Total Non-Current Assets
| 1,998.092 | 2,075.677 | 1,310.744 | 1,240.309 | 1,207.423 | 1,215.058 | 1,193.817 | 1,140.207 | 1,205.425 | 894.776 | 888.656 | 852.161 | 880.531 | 853.997 | 828.321 | 854.739 | 895.266 | 787.751 | 1.041 | 1.619 |
Total Assets
| 3,729.66 | 6,422.104 | 3,081.673 | 3,148.432 | 3,254.718 | 3,721.541 | 3,988.869 | 4,034.351 | 1,613.92 | 1,335.556 | 1,314.398 | 1,152.177 | 1,218.158 | 1,087.202 | 1,036.008 | 1,073.895 | 1,152.055 | 1,112.026 | 18.709 | 32.054 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 21.835 | 31.181 | 25.54 | 10.358 | 9.157 | 15.642 | 5.327 | 18.418 | 36.664 | 26.082 | 9.783 | 4.714 | 14.591 | 6.445 | 0 | 0.779 | 2.875 | 4.043 | 8.176 | 0.659 |
Short Term Debt
| 11.864 | 15.894 | 14.792 | 19.25 | 14.581 | 418.818 | 0 | 44.957 | 21.982 | 0 | 0 | 17.55 | 61.15 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 |
Tax Payables
| 0.002 | 0.027 | 0.268 | 0.261 | 2.814 | 0.586 | 3.636 | 2.7 | 2.264 | 0.415 | 2.473 | 2.663 | 4.695 | 2.56 | 0.29 | 1.202 | 0 | 0.152 | 0.152 | 0 |
Deferred Revenue
| 12.281 | 31.623 | 9.056 | 10.644 | 7.29 | 12.32 | 0 | 65.171 | 66.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 904.143 | 3,552.49 | 95.744 | 100.702 | 163.772 | 206.12 | 326.686 | 100.172 | 47.95 | 40.347 | 34.342 | 36.811 | 30.268 | 23.857 | 0 | 7.15 | 2.736 | 3.586 | 5.533 | 23.643 |
Total Current Liabilities
| 950.123 | 3,631.188 | 145.132 | 140.954 | 194.8 | 652.9 | 332.013 | 228.718 | 173.013 | 66.429 | 44.125 | 59.075 | 106.008 | 30.302 | 6.448 | 7.929 | 5.611 | 7.702 | 13.71 | 24.303 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 53.269 | 54.207 | 15.396 | 36.194 | 7.099 | 0 | 900.19 | 1,329.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -3.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 40.156 | 43.759 | 4.907 | 5.889 | 6.425 | 6.778 | 5.502 | 5.212 | 5.576 | 5.706 | 4.399 | 4.599 | 10.833 | 14.723 | 24.018 | 28.883 | 38.81 | 44.03 | 0 | 0 |
Other Non-Current Liabilities
| 36.307 | 30.111 | 30.098 | 22.081 | 31.172 | 29.132 | 45.6 | 166.795 | 376.808 | 41.514 | 30.495 | 23.153 | 20.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 126.723 | 128.077 | 50.401 | 64.164 | 44.696 | 35.91 | 951.292 | 1,501.888 | 382.384 | 47.22 | 34.894 | 27.751 | 31.541 | 14.723 | 24.018 | 28.883 | 38.81 | 44.03 | 0 | 0 |
Total Liabilities
| 1,076.846 | 3,759.265 | 195.533 | 205.118 | 239.496 | 688.81 | 1,283.305 | 1,730.606 | 555.397 | 113.649 | 79.019 | 86.826 | 137.549 | 45.025 | 30.466 | 36.812 | 44.422 | 51.732 | 13.71 | 24.303 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 3,422.866 | 657.758 | 465.512 | 399.921 | 299.195 | 564.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23.344 | 23.344 | 23.344 | 23.344 | 23.344 | 22.544 | 22.494 | 20.99 | 9.213 | 8.881 | 8.698 | 7.688 | 7.688 | 7.356 | 7.164 | 7.163 | 7.16 | 7.158 | 5.35 | 5.35 |
Retained Earnings
| -816.144 | -868.213 | -746.964 | -682.254 | -636.331 | -564.388 | -923.966 | -591.068 | -928.082 | -681.109 | -490.934 | 1,174.555 | -445.841 | 0 | -379.357 | -343.139 | 0 | -52.162 | -32.305 | -29.211 |
Accumulated Other Comprehensive Income/Loss
| -5.826 | 210.455 | 281.452 | 282.333 | 337.136 | -13.358 | 309.932 | 359.738 | 437.477 | 400.528 | 264.286 | 0 | 0 | 1,031.896 | 0 | 313.661 | 0 | 43.791 | 0.269 | -0.073 |
Other Total Stockholders Equity
| 23.344 | 2,608.592 | 2,813.265 | 2,872.396 | 2,958.88 | 2,974.796 | 3,249.914 | 2,478.212 | 1,540.597 | 1,490.541 | 1,452.038 | -119.018 | 1,518.16 | 0 | 1,374.676 | 1,057.143 | 1,096.351 | 1,056.407 | 31.685 | 31.685 |
Total Shareholders Equity
| 2,647.584 | 2,631.936 | 2,836.609 | 2,895.74 | 2,982.224 | 2,983.982 | 2,658.374 | 2,267.872 | 1,059.205 | 1,218.841 | 1,234.088 | 1,063.224 | 1,080.007 | 1,039.252 | 1,002.483 | 1,034.828 | 1,103.511 | 1,055.194 | 4.999 | 7.751 |
Total Equity
| 2,652.814 | 2,662.839 | 2,886.14 | 2,943.314 | 3,015.222 | 3,032.731 | 2,705.564 | 2,303.745 | 1,058.523 | 1,221.908 | 1,235.379 | 1,065.351 | 1,080.609 | 1,042.177 | 1,005.542 | 1,037.083 | 1,107.634 | 1,060.294 | 4.999 | 7.751 |
Total Liabilities & Shareholders Equity
| 3,729.66 | 6,422.104 | 3,081.673 | 3,148.432 | 3,254.718 | 3,721.541 | 3,988.869 | 4,034.351 | 1,613.92 | 1,335.556 | 1,314.398 | 1,152.177 | 1,218.158 | 1,087.202 | 1,002.483 | 1,073.895 | 1,152.055 | 1,112.026 | 18.709 | 32.054 |