Global Digital Creations Holdings Limited
HKEX:8271.HK
0.071 (HKD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18.587 | 18.587 | 40.897 | 20.035 | 14.847 | 14.445 | 19.01 | 18.456 | 18.779 | 16.05 | 19.312 | 20.36 | 27.581 | 17.436 | 19.814 | 18.416 | 21.214 | 19.191 | 30.416 | 20.722 | 27.696 | 17.937 | -16.076 | 32.789 | 59.998 | 30.931 | 32.629 | 40.61 | 33.843 | 26.833 | 34.152 | 39.325 | 38.586 | 34.696 | 35.963 | 43.349 | 59.618 | 42.734 | 55.478 | 46.483 | 65.794 | 36.649 | 43.11 | 33.016 | 55.928 | 28.666 | 32.47 | 26.14 | 32.983 | 19.429 | 31.682 | 33.326 | 193.424 | 8.763 | 320.904 | 8.833 | 131.113 | 89.936 |
Cost of Revenue
| 0 | 0 | 48.115 | 12.775 | 8.828 | 8.268 | 9.907 | 13.027 | 11.812 | 8.772 | 5.277 | 15.983 | 11.04 | 7.825 | 11.413 | 8.943 | 9.269 | 13.208 | 11.131 | 9.397 | 19.774 | 7.923 | 4.112 | 16.546 | 27.005 | 22.741 | 22.269 | 39.072 | 14.241 | 14.737 | 18.451 | 20.379 | 19.607 | 19.893 | 23.73 | 25.875 | 33.925 | 25.27 | 35.169 | 28.549 | 39.674 | 23.397 | 25.447 | 21.747 | 28.83 | 20.437 | 22.527 | 16.433 | 22.015 | 13.957 | 29.91 | 15.882 | 103.768 | 10 | 185.748 | 6.1 | 76.189 | 75.117 |
Gross Profit
| 18.587 | 18.587 | -7.218 | 7.26 | 6.019 | 6.177 | 9.103 | 5.429 | 6.967 | 7.278 | 14.035 | 4.377 | 16.541 | 9.611 | 8.401 | 9.473 | 11.945 | 5.983 | 19.285 | 11.325 | 7.922 | 10.014 | -20.188 | 16.243 | 32.993 | 8.19 | 10.36 | 1.538 | 19.602 | 12.096 | 15.701 | 18.946 | 18.979 | 14.803 | 12.233 | 17.474 | 25.693 | 17.464 | 20.309 | 17.934 | 26.12 | 13.252 | 17.663 | 11.269 | 27.098 | 8.229 | 9.943 | 9.707 | 10.968 | 5.472 | 1.772 | 17.444 | 89.656 | -1.237 | 135.156 | 2.733 | 54.924 | 14.819 |
Gross Profit Ratio
| 1 | 1 | -0.176 | 0.362 | 0.405 | 0.428 | 0.479 | 0.294 | 0.371 | 0.453 | 0.727 | 0.215 | 0.6 | 0.551 | 0.424 | 0.514 | 0.563 | 0.312 | 0.634 | 0.547 | 0.286 | 0.558 | 1.256 | 0.495 | 0.55 | 0.265 | 0.318 | 0.038 | 0.579 | 0.451 | 0.46 | 0.482 | 0.492 | 0.427 | 0.34 | 0.403 | 0.431 | 0.409 | 0.366 | 0.386 | 0.397 | 0.362 | 0.41 | 0.341 | 0.485 | 0.287 | 0.306 | 0.371 | 0.333 | 0.282 | 0.056 | 0.523 | 0.464 | -0.141 | 0.421 | 0.309 | 0.419 | 0.165 |
Reseach & Development Expenses
| 0 | 0 | 4.688 | 0 | 0 | 0 | 4.899 | 0 | 0 | 0 | 5.11 | 0 | 8.024 | 0 | 8.726 | 0 | 5.836 | 0 | 8.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.045 | 8.045 | 9.763 | 7.783 | 7.736 | 7.782 | 6.579 | 8.511 | 9.126 | 8.752 | 8.77 | 8.851 | 9.893 | 9.893 | 9.227 | 9.015 | 8.894 | 8.623 | 9.466 | 8.493 | 9.37 | 8.077 | -0.37 | 14.16 | 13.76 | 13.735 | 14.1 | 13.827 | 13.624 | 13.806 | 12.896 | 16.618 | 18.875 | 16.895 | 12.907 | 13.636 | 12.885 | 18.161 | 20.33 | 16.083 | 14.486 | 15.64 | 19.146 | 15.461 | 16.619 | 16.035 | 16.249 | 12.891 | 15.09 | 16.633 | 15.803 | 16.667 | 30.595 | 12.511 | 41.876 | 6.169 | 24.186 | 23.522 |
Selling & Marketing Expenses
| 6.42 | 6.42 | 1.949 | 5.217 | 1.311 | 0.386 | 0.967 | 0.506 | 0.746 | 1.014 | 0.683 | 0.544 | 9.893 | 0.332 | 0.614 | 0.568 | 0.125 | 2.407 | 8.167 | 0.278 | 0.643 | 0.56 | 0.669 | 1.045 | 2.124 | 0.714 | 2.825 | 17.196 | 2.075 | 0.812 | 1.013 | 0.994 | 1.092 | 0.713 | 1.575 | 2.102 | 9.806 | 1.846 | 2.571 | 1.441 | 12.227 | 2.865 | 3.011 | 2.999 | 11.518 | 2.444 | 3.97 | 1.493 | 5.677 | 1.504 | 1.401 | 1.518 | 7.476 | 2.234 | 13.374 | 2.387 | 3.162 | 1.592 |
SG&A
| 14.465 | 14.465 | 24.727 | 13 | 9.047 | 8.168 | 7.546 | 9.017 | 9.872 | 9.766 | 9.453 | 9.395 | 19.786 | 10.225 | 9.841 | 9.583 | 9.019 | 11.03 | 17.633 | 8.771 | 10.013 | 8.637 | 0.299 | 15.205 | 15.884 | 14.449 | 16.925 | 31.023 | 15.699 | 14.618 | 13.909 | 17.612 | 19.967 | 17.608 | 14.482 | 15.738 | 22.691 | 20.007 | 22.901 | 17.524 | 26.713 | 18.505 | 22.157 | 18.46 | 28.137 | 18.479 | 20.219 | 14.384 | 20.767 | 18.137 | 17.204 | 18.185 | 38.071 | 14.745 | 55.25 | 8.556 | 27.348 | 25.114 |
Other Expenses
| 15.456 | 15.456 | 0.247 | 0.04 | 0.003 | -1.296 | -1.285 | -0.192 | -3.208 | -0.847 | -1.107 | -0.019 | -0.034 | 0.079 | 0.179 | -0.066 | -0.046 | 0.075 | 12.711 | -3.28 | -4.836 | -3.83 | 0.476 | 0.073 | 0.268 | 0.105 | -2.766 | 1.039 | -0.102 | -0.903 | -3.79 | -0.138 | -5.883 | -0.904 | -1.253 | -1.869 | -1.086 | -0.991 | -14.399 | -3.345 | -0.779 | -4.967 | -2.695 | -1.277 | -5.996 | -13.095 | -7.798 | -2.31 | 0.345 | -4.431 | -0.357 | -2.604 | -2.283 | -0.526 | -2.716 | -0.805 | -0.455 | 1.183 |
Operating Expenses
| 29.921 | 29.921 | 24.727 | 12.773 | 8.818 | 6.872 | 6.261 | 8.825 | 6.664 | 8.919 | 8.346 | -0.492 | 19.512 | 8.867 | 5.545 | 8.908 | 7.286 | 10.398 | 9.706 | 6.52 | 6.951 | 5.536 | -4.462 | 3.855 | 14.793 | 10.994 | 11.051 | 30.632 | 15.386 | 13.22 | 4.931 | 15.656 | 14.084 | 16.704 | 13.229 | 13.869 | 21.605 | 19.016 | 8.502 | 14.179 | 25.934 | 13.538 | 19.462 | 17.183 | 22.141 | 5.384 | 12.421 | 13.599 | 6.036 | 13.372 | 5.987 | 17.332 | 34.819 | 13.777 | 52.534 | 7.751 | 24.566 | 23.438 |
Operating Income
| -11.334 | -11.334 | -31.945 | -3.645 | -0.64 | -0.743 | 2.464 | -3.396 | -1.022 | -0.981 | 13.609 | 7.216 | -0.964 | 2.484 | 5.713 | 1.821 | 6.032 | -3.005 | 9.579 | 4.805 | -6.155 | 1.087 | -15.726 | 12.388 | 13.749 | -7.587 | 1.79 | -27.541 | 6.089 | -0.221 | 12.14 | 4.644 | 5.98 | -0.851 | -0.114 | 4.289 | 5.651 | 0.028 | 16.959 | 4.831 | 19.245 | 1.796 | -0.258 | -3.079 | 14.086 | 13.306 | 1.395 | -3.455 | 4.932 | -7.9 | -4.215 | 0.112 | 54.791 | -15.014 | 82.622 | -5.018 | 30.358 | -8.619 |
Operating Income Ratio
| -0.61 | -0.61 | -0.781 | -0.182 | -0.043 | -0.051 | 0.13 | -0.184 | -0.054 | -0.061 | 0.705 | 0.354 | -0.035 | 0.142 | 0.288 | 0.099 | 0.284 | -0.157 | 0.315 | 0.232 | -0.222 | 0.061 | 0.978 | 0.378 | 0.229 | -0.245 | 0.055 | -0.678 | 0.18 | -0.008 | 0.355 | 0.118 | 0.155 | -0.025 | -0.003 | 0.099 | 0.095 | 0.001 | 0.306 | 0.104 | 0.293 | 0.049 | -0.006 | -0.093 | 0.252 | 0.464 | 0.043 | -0.132 | 0.15 | -0.407 | -0.133 | 0.003 | 0.283 | -1.713 | 0.257 | -0.568 | 0.232 | -0.096 |
Total Other Income Expenses Net
| -0.083 | -0.083 | 0.003 | 0 | -0.001 | 1.973 | -0.004 | -0.005 | 3.385 | 1.691 | -0.008 | -0.001 | -0.001 | -0.004 | -0.009 | -0.014 | -0.019 | -0.023 | 13.411 | -0.243 | 2.557 | 0 | 4.472 | 5.779 | 5.258 | 2.323 | -3.341 | 2.071 | 1.794 | -0.458 | -2.482 | -109.385 | 0.012 | 0.25 | -7.486 | 0.14 | 4.419 | -4.455 | -6.355 | -5.598 | -27.362 | 14.874 | 9.956 | 3.382 | 13.696 | 20.69 | 150.258 | -5.15 | -2.568 | -7.424 | -0.82 | -5.339 | -2.63 | -3.053 | -43.494 | -0.046 | -0.845 | 0.866 |
Income Before Tax
| -11.417 | -11.417 | -30.484 | -3.645 | -0.641 | 1.23 | 2.46 | -1.328 | 2.363 | 0.71 | 13.601 | 7.215 | -0.965 | 2.48 | 5.704 | 1.807 | 6.013 | -3.028 | 22.225 | 3.01 | -3.598 | 2.511 | -11.254 | 14.363 | 18.372 | -0.477 | -1.551 | -26.526 | 5.839 | -0.679 | 9.658 | -104.741 | 5.992 | -0.601 | -7.6 | 4.429 | 10.07 | 18.272 | 10.604 | -0.767 | 11.719 | 16.67 | 9.698 | 0.303 | 12.657 | 10.44 | 151.653 | -8.605 | 2.364 | -15.324 | -5.035 | -5.227 | 49.825 | -18.067 | 39.128 | -5.064 | 29.513 | -7.753 |
Income Before Tax Ratio
| -0.614 | -0.614 | -0.745 | -0.182 | -0.043 | 0.085 | 0.129 | -0.072 | 0.126 | 0.044 | 0.704 | 0.354 | -0.035 | 0.142 | 0.288 | 0.098 | 0.283 | -0.158 | 0.731 | 0.145 | -0.13 | 0.14 | 0.7 | 0.438 | 0.306 | -0.015 | -0.048 | -0.653 | 0.173 | -0.025 | 0.283 | -2.663 | 0.155 | -0.017 | -0.211 | 0.102 | 0.169 | 0.428 | 0.191 | -0.017 | 0.178 | 0.455 | 0.225 | 0.009 | 0.226 | 0.364 | 4.671 | -0.329 | 0.072 | -0.789 | -0.159 | -0.157 | 0.258 | -2.062 | 0.122 | -0.573 | 0.225 | -0.086 |
Income Tax Expense
| 0.307 | 0.307 | 2.944 | -0.277 | -0.318 | 0.677 | 1.776 | -0.364 | 0.315 | 0.6 | 3.888 | 1.783 | -0.043 | 0.74 | 1.244 | 0.492 | 1.246 | -0.593 | -1.325 | 2.408 | 0.079 | 2.298 | 4.261 | 0.187 | 6.552 | 0.32 | 0.574 | -0.714 | 0.939 | 0.299 | 0.432 | 1.454 | 2.163 | 1.553 | -0.479 | 2.102 | 2.632 | 0.731 | 5.304 | 2.812 | -0.475 | 0.778 | 3.633 | 0.077 | 5.651 | 0.452 | 41.057 | -6.774 | -6.511 | -5.953 | 86.801 | -0.035 | 9.582 | 0.036 | 8.306 | -0.209 | 3.786 | 1.539 |
Net Income
| -11.271 | -11.271 | -14.273 | -4.776 | -1.82 | 0.553 | 0.684 | -0.964 | 2.048 | 0.11 | 8.872 | 4.413 | -4.244 | -3.373 | 1.899 | -0.871 | 11.924 | -5.549 | 8.492 | 1.73 | -2.068 | 1.564 | -321.87 | 12.646 | 10.939 | -2.256 | -3.024 | -27.183 | 3.487 | -2.575 | 8.927 | -71.82 | 3.776 | -3.041 | -11.335 | 0.868 | 6.064 | 15.397 | 3.782 | -4.565 | 14.249 | 18.396 | 5.903 | 3.687 | 11.389 | 12.854 | 77.487 | -6.73 | 3.976 | -14.27 | -93.609 | 287.815 | 18.988 | 3.46 | -59.158 | 53.261 | 12.753 | -13.979 |
Net Income Ratio
| -0.606 | -0.606 | -0.349 | -0.238 | -0.123 | 0.038 | 0.036 | -0.052 | 0.109 | 0.007 | 0.459 | 0.217 | -0.154 | -0.193 | 0.096 | -0.047 | 0.562 | -0.289 | 0.279 | 0.083 | -0.075 | 0.087 | 20.022 | 0.386 | 0.182 | -0.073 | -0.093 | -0.669 | 0.103 | -0.096 | 0.261 | -1.826 | 0.098 | -0.088 | -0.315 | 0.02 | 0.102 | 0.36 | 0.068 | -0.098 | 0.217 | 0.502 | 0.137 | 0.112 | 0.204 | 0.448 | 2.386 | -0.257 | 0.121 | -0.734 | -2.955 | 8.636 | 0.098 | 0.395 | -0.184 | 6.03 | 0.097 | -0.155 |
EPS
| -0.007 | -0.007 | -0.01 | -0.003 | -0.001 | 0 | 0.001 | -0.001 | 0.001 | 0 | 0.006 | 0.003 | -0.003 | -0.002 | 0.003 | -0.001 | 0.008 | -0.004 | 0.016 | 0.001 | -0.001 | 0.001 | -0.21 | 0.008 | 0.007 | -0.002 | -0.002 | -0.018 | 0.002 | -0.002 | 0.006 | -0.047 | 0.003 | -0.002 | -0.008 | 0.001 | 0.004 | 0.01 | 0.004 | -0.003 | 0.009 | 0.012 | 0.004 | 0.002 | 0.008 | 0.009 | 0.073 | -0.004 | 0.003 | -0.009 | -0.062 | 0.22 | 0.015 | 0.003 | -0.039 | 0.016 | 0.01 | -0.011 |
EPS Diluted
| -0.007 | -0.008 | -0.01 | -0.003 | -0.001 | 0 | 0.001 | -0.001 | 0.001 | 0 | 0.006 | 0.003 | -0.003 | -0.002 | 0.003 | -0.001 | 0.008 | -0.004 | 0.016 | 0.001 | -0.001 | 0.001 | -0.21 | 0.008 | 0.007 | -0.002 | -0.002 | -0.018 | 0.002 | -0.002 | 0.006 | -0.047 | 0.003 | -0.002 | -0.008 | 0.001 | 0.004 | 0.01 | 0.004 | -0.003 | 0.009 | 0.012 | 0.004 | 0.002 | 0.008 | 0.009 | 0.073 | -0.004 | 0.003 | -0.009 | -0.062 | 0.22 | 0.014 | 0.003 | -0.039 | 0.016 | 0.01 | -0.011 |
EBITDA
| -22.216 | -10.882 | -19.04 | -3.645 | -0.64 | 1.237 | 2.464 | -1.323 | 2.369 | 0.717 | 13.609 | 7.216 | -0.964 | 2.484 | 5.713 | 1.821 | 6.032 | -2.966 | 22.847 | 6.744 | 1.82 | 6.339 | -15.159 | 10.495 | 15.678 | -3.525 | -0.694 | -28.254 | 9.73 | -1.569 | -95.976 | 112.537 | 11.196 | -0.851 | -4.183 | 4.652 | 11.17 | 19.527 | 12.07 | 4.831 | 13.473 | 1.796 | 11.752 | -3.079 | 14.959 | 12.814 | 154.26 | -5.765 | 5.277 | -12.331 | -2.442 | -2.557 | -6.218 | -15.575 | 41.064 | -5.064 | 29.883 | -7.56 |
EBITDA Ratio
| -1.195 | -0.585 | -0.466 | -0.182 | -0.062 | 0.086 | 0.245 | -0.072 | 0.126 | 0.045 | 0.716 | 0.351 | -0.035 | 0.142 | 0.317 | 0.096 | 0.284 | -0.155 | 0.749 | 0.166 | -0.113 | 0.229 | 0.943 | 0.397 | 0.297 | -0.114 | -0.021 | -0.716 | 0.129 | -0.058 | -2.849 | 2.862 | 0.155 | -0.025 | -0.116 | 0.099 | 0.095 | 0.001 | 0.306 | 0.104 | 0.293 | 0.049 | 0.305 | -0.093 | 0.255 | 0.464 | 4.751 | -0.221 | 0.16 | -0.635 | -0.077 | -0.077 | 0.271 | -1.777 | 0.128 | -0.573 | 0.228 | -0.084 |