Global Digital Creations Holdings Limited
HKEX:8271.HK
0.071 (HKD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -11.271 | -11.271 | -9.497 | -4.776 | -1.82 | -1.427 | -0.788 | -2.466 | 2.158 | -1.588 | 15.145 | 4.413 | 0.818 | -3.373 | 5.775 | -0.871 | 2.332 | -5.549 | 21.277 | 1.73 | -0.504 | 1.564 | -321.87 | 12.646 | 10.939 | -2.256 | -3.024 | -27.183 | 3.487 | -2.575 | 8.927 | -71.82 | 3.776 | -3.041 | -11.335 | 0.868 | 6.064 | 15.397 | 3.782 | -4.565 | 14.249 | 18.396 | 5.903 | 3.687 | 11.389 | 12.854 | 77.487 | -6.73 | 3.976 | -14.27 | 32.522 | 310.831 | 18.988 | 3.46 | 30.822 | 53.261 | 12.753 | 26.282 | 26.282 | 9.485 | -13.979 | 9.485 | 9.485 | -19.583 | -19.583 | -19.583 | -19.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 8.472 | 8.472 | 12.905 | 0 | 1.504 | 0 | 1.081 | 0 | 3.046 | 0 | 6.753 | 0 | 6.092 | 0 | 2.569 | 0 | 8.411 | 0 | 1.004 | 0 | 2.954 | 3.013 | 3.013 | 0 | 4.062 | 4.062 | 4.062 | 0 | 4.185 | 4.185 | 4.185 | 0 | 5.004 | 5.004 | 5.004 | 5.301 | 5.301 | 5.301 | 5.301 | 4.951 | 4.951 | 4.951 | 4.951 | 4.874 | 4.874 | 4.874 | 4.874 | 4.899 | 4.899 | 4.899 | 4.899 | 5.146 | 5.146 | 5.146 | 5.146 | 2.91 | 2.91 | 2.91 | 2.91 | 1.694 | 1.694 | 1.694 | 1.694 | 8.37 | 8.37 | 8.37 | 8.37 | 0.272 | 0.272 | 0.272 | 0.272 | 0.741 | 0.741 | 0.741 | 0.741 | 0.9 | 0.9 | 0.9 | 0.9 | 1.327 | 1.327 | 1.327 | 1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.118 | 6.118 | 6.118 | 6.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.608 | 0 | 13.669 | -0.039 | -0.039 | 0 | 15.984 | 15.984 | 15.984 | 0 | -4.476 | -4.476 | -4.476 | 0 | 2.963 | 2.963 | 2.963 | 6.457 | 6.457 | 6.457 | 6.457 | 1.895 | 1.895 | 1.895 | 1.895 | 2.989 | 2.989 | 2.989 | 2.989 | -4.019 | -4.019 | -4.019 | -4.019 | -23.032 | -23.032 | -23.032 | -23.032 | -20.558 | -20.558 | -20.558 | -20.558 | -8.482 | -8.482 | -8.482 | -8.482 | -0.868 | -0.868 | -0.868 | -0.868 | -35.315 | -35.315 | -35.315 | -35.315 | -1.05 | -1.05 | -1.05 | -1.05 | 1.907 | 1.907 | 1.907 | 1.907 | -5.583 | -5.583 | -5.583 | -5.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.611 | 0 | -2.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.101 | 0 | 0 | 0 | 0.395 | 0.395 | 0.395 | 0 | 0.869 | 0.869 | 0.869 | 0 | -3.396 | -3.396 | -3.396 | -0.248 | -0.248 | -0.248 | -0.248 | 0.787 | 0.787 | 0.787 | 0.787 | -0.821 | -0.821 | -0.821 | -0.821 | -0.431 | -0.431 | -0.431 | -0.431 | -7.227 | -7.227 | -7.227 | -7.227 | -7.444 | -7.444 | -7.444 | -7.444 | -5.712 | -5.712 | -5.712 | -5.712 | -2.488 | -2.488 | -2.488 | -2.488 | -1.073 | -1.073 | -1.073 | -1.073 | -0.328 | -0.328 | -0.328 | -0.328 | 0.473 | 0.473 | 0.473 | 0.473 | -6.295 | -6.295 | -6.295 | -6.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.08 | 0 | 19.652 | 0 | 0 | 0 | 15.589 | 15.589 | 15.589 | 0 | -5.344 | -5.344 | -5.344 | 0 | 6.358 | 6.358 | 6.358 | 6.705 | 6.705 | 6.705 | 6.705 | 1.108 | 1.108 | 1.108 | 1.108 | 3.81 | 3.81 | 3.81 | 3.81 | -3.588 | -3.588 | -3.588 | -3.588 | -15.805 | -15.805 | -15.805 | -15.805 | -13.114 | -13.114 | -13.114 | -13.114 | -2.771 | -2.771 | -2.771 | -2.771 | 1.62 | 1.62 | 1.62 | 1.62 | -34.242 | -34.242 | -34.242 | -34.242 | -0.722 | -0.722 | -0.722 | -0.722 | 1.434 | 1.434 | 1.434 | 1.434 | 0.712 | 0.712 | 0.712 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.53 | -0.53 | 9.497 | 4.776 | 1.82 | 1.427 | 0.788 | 2.466 | 2.878 | 1.588 | 21.399 | -4.413 | 1.934 | 3.373 | 34.951 | 0.871 | -1.172 | 5.549 | 8.52 | -1.73 | 12.2 | -1.564 | 321.87 | -12.646 | -10.939 | 2.256 | 3.024 | 27.183 | -3.487 | 2.575 | -8.927 | 71.82 | -3.776 | 3.041 | 11.335 | -0.868 | -6.064 | -15.397 | -3.782 | 4.565 | -14.249 | -18.396 | -5.903 | -3.687 | -11.389 | -12.854 | -77.487 | 6.73 | -8.487 | 9.76 | -37.033 | -287.367 | 4.476 | 20.004 | -7.358 | -24.594 | 15.914 | 2.386 | 2.386 | -2.223 | 21.241 | -2.223 | -2.223 | 0.828 | 0.828 | 0.828 | 0.828 | 5.981 | 5.981 | 5.981 | 5.981 | -1.773 | -1.773 | -1.773 | -1.773 | -4.222 | -4.222 | -4.222 | -4.222 | -5.486 | -5.486 | -5.486 | -5.486 | -13.65 | -13.65 | -13.65 | -13.65 | -7.626 | -7.626 | -7.626 | -7.626 |
Operating Cash Flow
| -3.329 | -3.329 | -46.755 | 0 | -4.536 | 0 | 0.372 | 0 | 1.99 | 0 | 29.791 | 0 | -3.34 | 0 | 38.157 | 0 | -7.251 | 0 | 48.79 | 0 | 16.428 | 5.701 | 5.701 | 0 | 26.941 | 26.941 | 26.941 | 0 | -5.131 | -5.131 | -5.131 | 0 | 8.247 | 8.247 | 8.247 | 11.643 | 11.643 | 11.643 | 11.643 | 6.821 | 6.821 | 6.821 | 6.821 | 7.196 | 7.196 | 7.196 | 7.196 | -3.63 | -3.63 | -3.63 | -3.63 | 5.578 | 5.578 | 5.578 | 5.578 | 17.137 | 17.137 | 17.137 | 17.137 | 0.474 | 0.474 | 0.474 | 0.474 | -11.253 | -11.253 | -11.253 | -11.253 | -29.063 | -29.063 | -29.063 | -29.063 | -2.082 | -2.082 | -2.082 | -2.082 | -1.415 | -1.415 | -1.415 | -1.415 | -9.742 | -9.742 | -9.742 | -9.742 | -13.65 | -13.65 | -13.65 | -13.65 | -7.626 | -7.626 | -7.626 | -7.626 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -5.028 | 0 | -3.763 | 0 | -10.335 | 0 | -14.461 | 0 | -8.265 | 0 | -5.43 | 0 | -3.616 | 0 | -5.122 | 0 | -0.243 | 0 | -2.882 | -6.476 | -6.476 | 0 | -0.786 | -0.786 | -0.786 | 0 | -1.122 | -1.122 | -1.122 | 0 | -0.714 | -0.714 | -0.714 | -2.564 | -2.564 | -2.564 | -2.564 | -2.908 | -2.908 | -2.908 | -2.908 | -3.24 | -3.24 | -3.24 | -3.24 | -26.692 | -26.692 | -26.692 | -26.692 | -25.557 | -25.557 | -25.557 | -25.557 | -41.732 | -41.732 | -41.732 | -41.732 | -24.67 | -24.67 | -24.67 | -24.67 | -5.17 | -5.17 | -5.17 | -5.17 | -25.349 | -25.349 | -25.349 | -25.349 | -0.876 | -0.876 | -0.876 | -0.876 | -0.106 | -0.106 | -0.106 | -0.106 | -0.544 | -0.544 | -0.544 | -0.544 | -2.668 | -2.668 | -2.668 | -2.668 | -2.521 | -2.521 | -2.521 | -2.521 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.59 | 0 | -261.564 | 0 | -531.781 | 0 | -411.045 | -235.707 | -235.707 | 0 | -248.966 | -248.966 | -248.966 | 0 | -276.568 | -276.568 | -276.568 | 0 | -188.491 | -188.491 | -188.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.247 | -0.247 | -0.247 | -0.247 | -10.292 | -10.292 | -10.292 | -10.292 | -11.506 | -11.506 | -11.506 | -11.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.59 | 0 | 261.564 | 0 | 555.153 | 0 | 387.914 | 235.707 | 235.707 | 0 | 249.381 | 249.381 | 249.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.409 | 379.409 | 379.409 | 379.409 | 343.259 | 343.259 | 343.259 | 343.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.236 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.284 | 0 | 3.504 | 6.476 | 6.476 | 0 | 0.371 | 0.371 | 0.371 | 0 | 277.69 | 277.69 | 277.69 | 0 | 189.205 | 189.205 | 189.205 | -376.845 | -376.845 | -376.845 | -376.845 | -340.351 | -340.351 | -340.351 | -340.351 | 3.24 | 3.24 | 3.24 | 3.24 | 26.692 | 26.692 | 26.692 | 26.692 | 25.804 | 25.804 | 25.804 | 25.804 | 52.024 | 52.024 | 52.024 | 52.024 | 36.176 | 36.176 | 36.176 | 36.176 | 5.17 | 5.17 | 5.17 | 5.17 | 25.349 | 25.349 | 25.349 | 25.349 | 0.876 | 0.876 | 0.876 | 0.876 | 0.106 | 0.106 | 0.106 | 0.106 | 0.573 | 0.573 | 0.573 | 0.573 | 2.668 | 2.668 | 2.668 | 2.668 | 2.521 | 2.521 | 2.521 | 2.521 |
Investing Cash Flow
| -1.236 | -1.236 | -5.028 | 0 | -3.763 | 0 | -10.335 | 0 | -14.461 | 0 | -8.15 | 0 | -5.43 | 0 | -3.541 | 0 | -5.122 | 0 | -2.939 | 0 | -22.623 | -6.476 | -6.476 | 0 | -0.371 | -0.371 | -0.371 | 0 | 4.346 | 4.346 | 4.346 | 0 | 26.924 | 26.924 | 26.924 | 19.838 | 19.838 | 19.838 | 19.838 | 0.041 | 0.041 | 0.041 | 0.041 | -56.676 | -56.676 | -56.676 | -56.676 | -23.325 | -23.325 | -23.325 | -23.325 | -12.498 | -12.498 | -12.498 | -12.498 | -34.733 | -34.733 | -34.733 | -34.733 | -35.797 | -35.797 | -35.797 | -35.797 | -4.11 | -4.11 | -4.11 | -4.11 | -36.343 | -36.343 | -36.343 | -36.343 | 3.255 | 3.255 | 3.255 | 3.255 | -3.702 | -3.702 | -3.702 | -3.702 | -1.07 | -1.07 | -1.07 | -1.07 | -2.629 | -2.629 | -2.629 | -2.629 | -2.516 | -2.516 | -2.516 | -2.516 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.061 | 26.061 | 26.061 | 26.061 | 1.657 | 1.657 | 1.657 | 1.657 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.186 | 2.186 | 2.186 | 2.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.04 | 0 | -0.027 | 0 | -0.295 | 0 | 0 | 0 | -0.192 | 0 | 0 | 0 | -0.491 | 0 | -0.256 | 0 | -0.076 | 0 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.365 | -30.365 | -30.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.005 | -0.005 | -0.175 | 0 | -0.367 | 0 | -0.642 | 0 | -0.343 | 0 | -0.364 | 0 | -0.44 | 0 | -1.347 | 0 | -1.094 | 0 | -0.9 | 0 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.692 | -7.692 | -7.692 | -5.988 | -5.988 | -5.988 | -5.988 | 8.496 | 8.496 | 8.496 | 8.496 | 1.657 | 1.657 | 1.657 | 1.657 | -9.652 | -9.652 | -9.652 | -9.652 | -1.552 | -1.552 | -1.552 | -1.552 | 111.119 | 111.119 | 111.119 | 111.119 | -11.434 | -11.434 | -11.434 | -11.434 | -5.769 | -5.769 | -5.769 | -5.769 | 2.778 | 2.778 | 2.778 | 2.778 | 16.85 | 16.85 | 16.85 | 16.85 | -0.515 | -0.515 | -0.515 | -0.515 |
Financing Cash Flow
| -0.005 | -0.005 | -0.175 | 0 | -0.367 | 0 | -0.642 | 0 | -0.343 | 0 | -0.364 | 0 | -0.44 | 0 | -1.347 | 0 | -1.094 | 0 | -0.9 | 0 | -0.805 | -0.048 | -0.048 | 0 | -30.365 | -30.365 | -30.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -20 | -20 | -8.75 | -8.75 | -8.75 | -8.75 | -7.692 | -7.692 | -7.692 | -7.692 | -5.988 | -5.988 | -5.988 | -5.988 | 8.496 | 8.496 | 8.496 | 8.496 | 1.657 | 1.657 | 1.657 | 1.657 | -9.652 | -9.652 | -9.652 | -9.652 | -1.552 | -1.552 | -1.552 | -1.552 | 111.119 | 111.119 | 111.119 | 111.119 | -11.434 | -11.434 | -11.434 | -11.434 | -5.769 | -5.769 | -5.769 | -5.769 | 2.778 | 2.778 | 2.778 | 2.778 | 16.85 | 16.85 | 16.85 | 16.85 | -0.515 | -0.515 | -0.515 | -0.515 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.527 | -2.527 | 6.138 | 0 | -10.727 | 0 | -14.448 | 0 | -14.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.103 | 0.103 | 0 | -1.594 | -1.594 | -1.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.663 | -1.663 | -1.663 | -1.663 | 3.062 | 3.062 | 3.062 | 3.062 | 3.215 | 3.215 | 3.215 | 3.215 | -1.007 | -1.007 | -1.007 | -1.007 | 50.755 | 50.755 | 50.755 | 50.755 | 33.201 | 33.201 | 33.201 | 33.201 | 68.587 | 68.587 | 68.587 | 68.587 | -17.642 | -17.642 | -17.642 | -17.642 | 4.732 | 4.732 | 4.732 | 4.732 | 11.493 | 11.493 | 11.493 | 11.493 | 11.408 | 11.408 | 11.408 | 11.408 | 2.956 | 2.956 | 2.956 | 2.956 | 2.879 | 2.879 | 2.879 | 2.879 | 12.412 | 12.412 | 12.412 | 12.412 |
Net Change In Cash
| -7.097 | -7.097 | -45.82 | 0 | -19.393 | 0 | -25.053 | 0 | -27.122 | 0 | 18.766 | 0 | 3.37 | 0 | 44.358 | 0 | -6.099 | 0 | 44.951 | 0 | 187.44 | -0.721 | -0.721 | 0 | -5.389 | -5.389 | -5.389 | 0 | 5.04 | 5.04 | 5.04 | 0 | 34.303 | 34.303 | 34.303 | 9.819 | 9.819 | 9.819 | 9.819 | 1.173 | 1.173 | 1.173 | 1.173 | -53.957 | -53.957 | -53.957 | -53.957 | -33.95 | -33.95 | -33.95 | -33.95 | 52.331 | 52.331 | 52.331 | 52.331 | 17.262 | 17.262 | 17.262 | 17.262 | 23.612 | 23.612 | 23.612 | 23.612 | -34.556 | -34.556 | -34.556 | -34.556 | 50.445 | 50.445 | 50.445 | 50.445 | 1.232 | 1.232 | 1.232 | 1.232 | 0.522 | 0.522 | 0.522 | 0.522 | -5.078 | -5.078 | -5.078 | -5.078 | 3.45 | 3.45 | 3.45 | 3.45 | 1.755 | 1.755 | 1.755 | 1.755 |
Cash At End Of Period
| -7.097 | -7.097 | 248.06 | 0 | 293.88 | 0 | 313.273 | 0 | 338.326 | 0 | 365.448 | 0 | 346.682 | 0 | 343.312 | 0 | 298.954 | 0 | 305.053 | 0 | 255.723 | 67.563 | 67.563 | 0 | 68.283 | 68.283 | 68.283 | 0 | 73.672 | 73.672 | 73.672 | 0 | 68.632 | 68.632 | 68.632 | 34.329 | 34.329 | 34.329 | 34.329 | 24.511 | 24.511 | 24.511 | 24.511 | 23.338 | 23.338 | 23.338 | 23.338 | 77.295 | 77.295 | 77.295 | 77.295 | 111.244 | 111.244 | 111.244 | 111.244 | 58.913 | 58.913 | 58.913 | 58.913 | 41.651 | 41.651 | 41.651 | 41.651 | 18.039 | 18.039 | 18.039 | 18.039 | 52.594 | 52.594 | 52.594 | 52.594 | 2.149 | 2.149 | 2.149 | 2.149 | 0.917 | 0.917 | 0.917 | 0.917 | 0.395 | 0.395 | 0.395 | 0.395 | 5.472 | 5.472 | 5.472 | 5.472 | 2.022 | 2.022 | 2.022 | 2.022 |