China CBM Group Company Limited
HKEX:8270.HK
0.275 (HKD) • At close May 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 243.568 | 239.421 | 326.509 | 215.125 | 179.329 | 168.229 | 168.097 | 178.562 | 218.879 | 329.12 | 301.119 | 187.184 | 183.834 | 253.849 | 230.989 | 92.034 | 38.598 | 49.399 | 25.773 | 31.246 | 17.985 |
| Cost of Revenue
| 217.23 | 213.046 | 273.192 | 215.616 | 158.019 | 121.462 | 132.19 | 145.786 | 230.567 | 311.581 | 274.791 | 211.469 | 212.295 | 239.678 | 205.256 | 57.601 | 34.142 | 22.822 | 10.379 | 10.748 | 4.832 |
| Gross Profit
| 26.338 | 26.375 | 53.317 | -0.491 | 21.31 | 46.767 | 35.907 | 32.776 | -11.688 | 17.539 | 26.328 | -24.285 | -28.461 | 14.171 | 25.733 | 34.433 | 4.456 | 26.577 | 15.394 | 20.498 | 13.153 |
| Gross Profit Ratio
| 0.108 | 0.11 | 0.163 | -0.002 | 0.119 | 0.278 | 0.214 | 0.184 | -0.053 | 0.053 | 0.087 | -0.13 | -0.155 | 0.056 | 0.111 | 0.374 | 0.115 | 0.538 | 0.597 | 0.656 | 0.731 |
| Reseach & Development Expenses
| 0.014 | 0.187 | 0.256 | 0.457 | 0.396 | 0.99 | 1.929 | 0.317 | 0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 32.67 | 38.87 | 47.156 | 49.168 | 40.75 | 58.53 | 57.557 | 67.899 | 58.447 | 50.625 | 47.198 | 49.686 | 47.249 | 59.329 | 29.187 | 35.744 | 25.216 | 25.569 | 12.905 | 9.59 | 10.012 |
| Selling & Marketing Expenses
| 3.699 | 2.932 | 4.536 | 7.583 | 7.436 | 7.262 | 7.106 | 9.239 | 10.721 | 8.006 | 5.54 | 2.333 | 2.003 | 1.733 | 4.186 | 3.441 | 5.902 | 0 | 0 | 4.266 | 3.246 |
| SG&A
| 36.36 | 41.451 | 51.692 | 56.751 | 48.186 | 65.792 | 64.663 | 77.138 | 69.168 | 58.631 | 52.738 | 52.019 | 49.252 | 61.062 | 33.373 | 39.185 | 31.118 | 25.569 | 12.905 | 13.856 | 13.258 |
| Other Expenses
| 0 | 0 | -1.824 | -4.407 | -6.394 | -4.335 | 5.099 | 0.906 | 0.148 | 4.147 | 38.205 | 2.087 | -50.8 | -21.492 | 3.223 | -7.451 | 4.696 | 8.364 | 7.214 | 5.243 | -0.762 |
| Operating Expenses
| 36.374 | 41.638 | 49.868 | 52.344 | 41.792 | 61.457 | 51.578 | 73.135 | 76.999 | 62.778 | 90.943 | 54.106 | -1.548 | 29.207 | 33.883 | 31.734 | 35.814 | 33.933 | 20.119 | 19.099 | 12.496 |
| Operating Income
| -10.036 | -15.263 | 6.648 | -50.385 | -3.659 | -6.027 | -11.991 | -42.662 | -88.382 | -45.951 | -64.559 | -78.344 | -26.913 | -15.036 | -13.11 | 55.67 | -31.358 | -7.356 | -4.725 | 1.399 | 0.657 |
| Operating Income Ratio
| -0.041 | -0.064 | 0.02 | -0.234 | -0.02 | -0.036 | -0.071 | -0.239 | -0.404 | -0.14 | -0.214 | -0.419 | -0.146 | -0.059 | -0.057 | 0.605 | -0.812 | -0.149 | -0.183 | 0.045 | 0.037 |
| Total Other Income Expenses Net
| -19.747 | 17.362 | -2.361 | 21.839 | -8.406 | -54.122 | -106.184 | -23.689 | -15.937 | -244.078 | -316.025 | -215.61 | 25.055 | -19.69 | -1.498 | -57.231 | -1.903 | -1.742 | 5.848 | -0.826 | 0 |
| Income Before Tax
| -29.783 | 2.099 | 129.351 | -20.012 | -36.43 | -68.812 | -121.855 | -66.351 | -99.307 | -289.317 | -380.64 | -291.853 | -53.517 | -34.726 | -9.648 | -54.568 | -33.261 | 0.965 | -6.618 | 1.399 | 0.657 |
| Income Before Tax Ratio
| -0.122 | 0.009 | 0.396 | -0.093 | -0.203 | -0.409 | -0.725 | -0.372 | -0.454 | -0.879 | -1.264 | -1.559 | -0.291 | -0.137 | -0.042 | -0.593 | -0.862 | 0.02 | -0.257 | 0.045 | 0.037 |
| Income Tax Expense
| 4.863 | 0.056 | 7.24 | -0.346 | -0.206 | -0.001 | 0.078 | 0.62 | 3.077 | -34.291 | -38.324 | -13.092 | 7.945 | 14.609 | 0.871 | 4.262 | 0.324 | 3.465 | -0.027 | 0.461 | 0.753 |
| Net Income
| -34.645 | 2.53 | 127.293 | -19.666 | -36.224 | -68.811 | -105.686 | -70.219 | -101.002 | -235.943 | -333.348 | -271.44 | -55.13 | -45.016 | -20.493 | -58.741 | -33.585 | -2.5 | -6.591 | 0.938 | -0.001 |
| Net Income Ratio
| -0.142 | 0.011 | 0.39 | -0.091 | -0.202 | -0.409 | -0.629 | -0.393 | -0.461 | -0.717 | -1.107 | -1.45 | -0.3 | -0.177 | -0.089 | -0.638 | -0.87 | -0.051 | -0.256 | 0.03 | -0 |
| EPS
| -0.089 | 0.007 | 3.92 | -0.71 | -0.22 | -0.42 | -0.64 | -0.43 | -0.61 | -1.64 | -2.32 | -3.47 | -1.12 | -1.22 | -0.93 | -5.03 | -3.78 | -0.39 | -1.11 | 16 | -0 |
| EPS Diluted
| -0.089 | 0.007 | 3.83 | -0.71 | -0.22 | -0.42 | -0.64 | -0.43 | -0.61 | -1.64 | -2.32 | -3.47 | -1.12 | -1.22 | -0.93 | -5.03 | -3.78 | -0.39 | -1.11 | 16 | -0 |
| EBITDA
| 21.887 | 16.833 | 49.337 | -5.576 | 28.923 | 61.749 | 59.779 | 35.96 | -8.302 | 36.498 | 21.358 | -8.95 | 13.915 | 34.923 | 22.588 | -6.195 | -24.781 | -0.271 | -5.251 | 8.042 | 2.84 |
| EBITDA Ratio
| 0.09 | 0.07 | 0.151 | -0.026 | 0.161 | 0.367 | 0.356 | 0.201 | -0.038 | 0.111 | 0.071 | -0.048 | 0.076 | 0.138 | 0.098 | -0.067 | -0.642 | -0.005 | -0.204 | 0.257 | 0.158 |