Wealth Glory Holdings Limited
HKEX:8269.HK
0.061 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -13.507 | -13.507 | -2.943 | -0.747 | -15.681 | -6.661 | -2.173 | -1.003 | -19.508 | -8.225 | -8.583 | -5.651 | -59.088 | -3.355 | -1.126 | -3.126 | -16.921 | -2.184 | -1.564 | -1.37 | -16.506 | -4.166 | 3.377 | -3.616 | -46.449 | -7.756 | -0.044 | -2.856 | -25.731 | -26.823 | -22.335 | -6.746 | -41.244 | 5.783 | -31.136 | 16.704 | -58.797 | -95.622 | -28.674 | -19.51 | -115.565 | -25.86 | -14.087 | -3.895 | -7.156 | -5.18 | -2.94 | 1.404 | -3.244 | 1.932 | 4.061 | 6.158 | 4.045 | 6.255 | 8.286 | 4.35 | 7.459 | 4.35 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.923 | 0 | 1.335 | 0 | 0 | 0 | 1.046 | 1.046 | 2.378 | 1.046 | 0 | 0.604 | 0.613 | 0.604 | 0 | 0.706 | 0.706 | 0.706 | 0 | 0.793 | 0.793 | 0.793 | 0 | 0.967 | 0.967 | 0.967 | 4.813 | 4.813 | 4.813 | 4.813 | 3.533 | 3.533 | 3.533 | 3.533 | 0.337 | 0.337 | 0.337 | 0.337 | 0.142 | 0.142 | 0.142 | 0.142 | 0.13 | 0.13 | 0.13 | 0.13 | 0.131 | 0.131 | 0.131 | 0.131 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.028 | 0 | 0 | 0 | 0 | 0 | 1.849 | 1.849 | 0 | 0 | 0 | 0.742 | 2.967 | 0.742 | 0 | 0 | 0 | 0 | 0 | 1.158 | 1.158 | 1.158 | 4.632 | 0 | 0 | 0 | 3.909 | 3.909 | -0.001 | 12.203 | 3.433 | 3.85 | 15.4 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.76 | 5.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.662 | -1.662 | -1.662 | -1.662 | 0 | 0.642 | 0.642 | 0.642 | 0 | 2.396 | 2.396 | 2.396 | 0 | 4.115 | 4.115 | 4.115 | 0 | -18.732 | -18.732 | -18.732 | -12.671 | -12.671 | -12.671 | -12.671 | -3.307 | -3.307 | -3.307 | -3.307 | 2.026 | 2.026 | 2.026 | 2.026 | 0.991 | 0.991 | 0.991 | 0.991 | -1.71 | -1.71 | -1.71 | -1.71 | -0.31 | -0.31 | -0.31 | -0.31 |
Accounts Receivables
| 0.665 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.521 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0.043 | 0.043 | 0.043 | 0 | -0.178 | -0.178 | -0.178 | 0 | 0.345 | 0.345 | 0.345 | 0 | 0.03 | 0.03 | 0.03 | -0.008 | -0.008 | -0.008 | -0.008 | -0.048 | -0.048 | -0.048 | -0.048 | -0.009 | -0.009 | -0.009 | -0.009 | 0.143 | 0.143 | 0.143 | 0.143 | -0.221 | -0.221 | -0.221 | -0.221 | 0.009 | 0.009 | 0.009 | 0.009 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.574 | 3.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.692 | -1.692 | -1.692 | -1.692 | 0 | 0.599 | 0.599 | 0.599 | 0 | 2.575 | 2.575 | 2.575 | 0 | 3.77 | 3.77 | 3.77 | 0 | -18.762 | -18.762 | -18.762 | -12.664 | -12.664 | -12.664 | -12.664 | -3.259 | -3.259 | -3.259 | -3.259 | 2.035 | 2.035 | 2.035 | 2.035 | 0.848 | 0.848 | 0.848 | 0.848 | -1.49 | -1.49 | -1.49 | -1.49 | -0.319 | -0.319 | -0.319 | -0.319 |
Other Non Cash Items
| 8.113 | 8.113 | 2.943 | 0.747 | 15.681 | 6.661 | 2.173 | 1.003 | 7.447 | 8.225 | 4.807 | 5.651 | 59.088 | 3.355 | -0.723 | 1.277 | 1.996 | 2.184 | 1.564 | 1.37 | 31.013 | 4.166 | -3.377 | 3.616 | 46.449 | 7.756 | 0.044 | 2.856 | 25.731 | 26.823 | 17.703 | 6.746 | 41.244 | -5.783 | 31.136 | -16.704 | 58.798 | 83.419 | 25.241 | 19.51 | 100.165 | 25.86 | 14.087 | 3.895 | 7.156 | 5.18 | 2.94 | 1.537 | 6.185 | 1.009 | 2.187 | 0.09 | 2.203 | -0.007 | -3.936 | 0 | -3.109 | 0 |
Operating Cash Flow
| 0.366 | 0.366 | -0.432 | 0 | 0 | 0 | 0 | 0 | -12.984 | 0 | -5.111 | 0 | 0 | 0 | -3.353 | -3.353 | -17.303 | -3.353 | 0 | -1.139 | 13.894 | -1.139 | 0 | -0.527 | -0.527 | -0.527 | 0 | -4.819 | -4.819 | -4.819 | 4.632 | -29.724 | -29.724 | -29.724 | -23.157 | -23.157 | -23.157 | -23.157 | -11.235 | -11.235 | -11.235 | -11.235 | -1.219 | -1.219 | -1.219 | -1.219 | 4.074 | 4.074 | 4.074 | 4.074 | 4.668 | 4.668 | 4.668 | 4.668 | 4.171 | 4.171 | 4.171 | 4.171 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.357 | -1.357 | -1.357 | -1.357 | 0 | -0.204 | -0.204 | -0.204 | 0 | -1.246 | -1.246 | -1.246 | 0 | -0.099 | -0.099 | -0.099 | 0 | -0.412 | -0.412 | -0.412 | -5.004 | -5.004 | -5.004 | -5.004 | -0.734 | -0.734 | -0.734 | -0.734 | -0.585 | -0.585 | -0.585 | -0.585 | -1.886 | -1.886 | -1.886 | -1.886 | -0.012 | -0.012 | -0.012 | -0.012 | -0.003 | -0.003 | -0.003 | -0.003 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.357 | 1.357 | 1.357 | 1.357 | 0 | 0.204 | 1.5 | 0.204 | 0 | 1.246 | 1.246 | 1.246 | 0 | 0.099 | 0.099 | 0.099 | 0 | 0.412 | 0.412 | 0.412 | 5.004 | 5.004 | 5.004 | 5.004 | 0.734 | 0.734 | 0.734 | 0.734 | 0.585 | 0.585 | 0.585 | 0.585 | 1.886 | 1.886 | 1.886 | 1.886 | 0.012 | 0.012 | 0.012 | 0.012 | 0.003 | 0.003 | 0.003 | 0.003 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.601 | 0 | -3.601 | 0 | 0 | 0 | 0.393 | 0.393 | 4.728 | 0.393 | 0 | -0.204 | 0.954 | -0.204 | 0 | -1.051 | -1.051 | -1.051 | 0 | -1.139 | -1.139 | -1.139 | 0 | -0.412 | -0.412 | -0.412 | -7.466 | -7.466 | -7.466 | -7.466 | -0.734 | -0.734 | -0.734 | -0.734 | -0.585 | -0.585 | -0.585 | -0.585 | -1.886 | -1.886 | -1.886 | -1.886 | -0.012 | -0.012 | -0.012 | -0.012 | -0.003 | -0.003 | -0.003 | -0.003 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.787 | -5.787 | -5.787 | 0 | -0.257 | -0.257 | -0.257 | 0 | -1.847 | -1.847 | -1.847 | -28.5 | -28.5 | -28.5 | -28.5 | -1.25 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.339 | 10.339 | 10.339 | 0 | 0 | 0 | 0 | 0 | 42.638 | 42.638 | 42.638 | 56.945 | 56.945 | 56.945 | 56.945 | 7.5 | 7.5 | 7.5 | 7.5 | 14.518 | 14.518 | 14.518 | 14.518 | 10.212 | 10.212 | 10.212 | 10.212 | 6.5 | 6.5 | 6.5 | 6.5 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.157 | -2.157 | -2.157 | -2.157 | -0.974 | -0.974 | -0.974 | -0.974 | 0 | 0 | 0 | 0 | -0.113 | -0.113 | -0.113 | -0.113 | -1.217 | -1.217 | -1.217 | -1.217 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.484 | -2.484 | -2.484 | -2.484 | -2 | -2 | -2 | -2 | -2.5 | -2.5 | -2.5 | -2.5 |
Other Financing Activities
| -0.098 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.552 | -4.552 | -4.552 | 0 | 0.257 | 0.257 | 0.257 | 0 | -40.79 | -40.79 | -40.79 | -26.288 | -26.288 | -26.288 | -26.288 | -5.276 | -5.276 | -5.276 | -5.276 | -14.518 | -14.518 | -14.518 | -14.518 | -7.615 | -7.615 | -7.615 | -7.615 | -3.283 | -3.283 | -3.283 | -3.283 | 2.5 | 2.5 | 2.5 | 2.5 |
Financing Cash Flow
| -0.098 | -0.098 | -0.195 | 0 | 0 | 0 | 0 | 0 | -0.849 | 0 | -0.688 | 0 | 0 | 0 | 0 | 0 | -1.593 | 0 | 0 | 0 | 0 | 0 | 0 | 4.556 | 4.556 | 4.556 | 0 | -0.257 | -0.257 | -0.257 | 0 | 39.302 | 39.302 | 39.302 | 26.288 | 26.288 | 26.288 | 26.288 | 5.339 | 5.339 | 5.339 | 5.339 | 14.518 | 14.518 | 14.518 | 14.518 | 7.615 | 7.615 | 7.615 | 7.615 | 3.283 | 3.283 | 3.283 | 3.283 | -3.171 | -3.171 | -3.171 | -3.171 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.576 | -0.576 | -0.576 | 0 | 2.38 | 2.38 | 2.38 | 0 | -5.583 | -5.583 | -5.583 | 1.967 | 1.967 | 1.967 | 1.967 | 3.463 | 3.463 | 3.463 | 3.463 | -26.504 | -26.504 | -26.504 | -26.504 | 0.167 | 0.167 | 0.167 | 0.167 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.269 | 0.269 | -0.627 | 0 | -2.867 | 0 | 0 | 0 | -9.975 | 0 | -9.4 | 0 | 0 | 0 | -3.324 | -3.324 | -10.971 | -3.324 | 0 | -1.057 | 9.26 | -1.057 | 0 | 2.403 | 2.403 | 2.403 | 0 | -3.835 | -3.835 | -3.835 | 4.632 | 3.584 | 3.584 | 3.584 | -2.368 | -2.368 | -2.368 | -2.368 | -3.166 | -3.166 | -3.166 | -3.166 | -13.79 | -13.79 | -13.79 | -13.79 | 9.969 | 9.969 | 9.969 | 9.969 | 7.993 | 7.993 | 7.993 | 7.993 | 0.997 | 0.997 | 0.997 | 0.997 |
Cash At End Of Period
| 0.269 | 0.269 | 5.692 | 0 | 6.319 | 0 | 0 | 0 | 9.186 | 0 | 19.161 | 0 | 0 | 0 | 0.116 | 0.116 | 0.462 | 0.116 | 0 | 3.439 | 13.756 | 3.439 | 0 | 4.496 | 4.496 | 4.496 | 0 | 2.093 | 2.093 | 2.093 | 4.632 | 5.929 | 5.929 | 5.929 | 2.345 | 2.345 | 2.345 | 2.345 | 4.713 | 4.713 | 4.713 | 4.713 | 7.879 | 7.879 | 7.879 | 7.879 | 21.669 | 21.669 | 21.669 | 21.669 | 11.7 | 11.7 | 11.7 | 11.7 | 3.707 | 3.707 | 3.707 | 3.707 |