Smart City Development Holdings Limited
HKEX:8268.HK
0.75 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.028 | -8.028 | -0.087 | -4.213 | -4.078 | -3.112 | -0.066 | -3.719 | 6.859 | 0.905 | 8.477 | 2.702 | 5.988 | -2.145 | 3.872 | 0.588 | -2.063 | 4.889 | -1.153 | -3.057 | -1.789 | -6.52 | -0.729 | -5.879 | 17.984 | -24.613 | 15.694 | 29.766 | -37.888 | 57.199 | 8.791 | 37.433 | 0.644 | 4.578 | 4.469 | 1.165 | -0.268 | -5.175 | 0.412 | 1.054 | 6.676 | 3.764 |
Depreciation & Amortization
| 1.219 | 1.219 | 0.938 | 0 | 2.591 | 0 | 0.958 | 0 | 2.233 | 0 | 0.694 | 0 | 1.668 | 0 | 0.659 | 0.321 | 0.852 | 0.321 | 0.43 | 0.203 | 0.203 | 0.203 | 0 | 0.202 | 0.202 | 0.202 | 0 | 0.202 | 0.202 | 0.202 | 0 | 0.208 | 0.208 | 0.208 | 0.669 | 0.669 | 0.669 | 0.669 | 1.253 | 1.253 | 1.253 | 1.253 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -19.739 | -19.739 | -16.004 | 0 | 13.064 | 0 | -10.197 | 0 | -52.779 | 0 | 73.548 | 0 | -55.792 | 0 | 22.782 | 17.433 | -8.724 | 17.433 | 88.639 | 11.562 | 11.562 | 11.562 | 0 | 0.334 | 0.334 | 0.334 | 0 | -4.068 | -4.068 | -4.068 | 0 | -0.441 | -0.441 | -0.441 | -5.365 | -5.365 | -5.365 | -5.365 | 8.636 | 8.636 | 8.636 | 8.636 |
Accounts Receivables
| -11.377 | -11.377 | -14.932 | 0 | -6.497 | 0 | 3.724 | 0 | -30.746 | 0 | 25.67 | 0 | 28.548 | 0 | -5.549 | 0 | 19.152 | 0 | 41.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 11.212 | 0 | -5.431 | 0 | 10.459 | 0 | 4.565 | 0 | -3.39 | 0 | -4.566 | 0 | -1.755 | 0 | -4.079 | 0 | 11.274 | 0 | 7.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -8.362 | -8.362 | 4.359 | 0 | 9.102 | 0 | -18.486 | 0 | -18.643 | 0 | 52.444 | 0 | -82.481 | 0 | 32.41 | 0 | -39.15 | 0 | 39.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 29.578 | 29.578 | 0.087 | 4.213 | 4.078 | 3.112 | 0.066 | 3.719 | 42.257 | -0.905 | -28.184 | -2.702 | -28.308 | 2.145 | 5.046 | -0.588 | -31.777 | -4.889 | -43.383 | 3.057 | 1.789 | 6.52 | 0.729 | 5.879 | -17.984 | 24.613 | -15.694 | -29.766 | 37.888 | -57.199 | -8.791 | -37.433 | -1.827 | -4.578 | -4.469 | -1.165 | 0.268 | 5.175 | -0.412 | -1.054 | -6.676 | -3.764 |
Operating Cash Flow
| 3.03 | 3.03 | -21.863 | 0 | 17.277 | 0 | -16.577 | 0 | -40.032 | 0 | 74.251 | 0 | -52.987 | 0 | 21.413 | 16.901 | -12.99 | 16.901 | 92.624 | 9.406 | 9.406 | 9.406 | 0 | -4.416 | -4.416 | -4.416 | 0 | 2.657 | 2.657 | 2.657 | 0 | 2.216 | 2.216 | 2.216 | -7.016 | -7.016 | -7.016 | -7.016 | 13.087 | 13.087 | 13.087 | 13.087 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.315 | -0.315 | -0.562 | 0 | -0.016 | 0 | -0.071 | 0 | -2.605 | 0 | -2.388 | 0 | -14.7 | 0 | -0.075 | -5.038 | -0.596 | -5.038 | -19.555 | -4.688 | -4.688 | -4.688 | 0 | 2.419 | 2.419 | 2.419 | 0 | -0.038 | -0.038 | -0.038 | 0 | -0.025 | -0.025 | -0.025 | -0.071 | -0.071 | -0.071 | -0.071 | -0.065 | -0.065 | -0.065 | -0.065 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -6.488 | 0 | 0 | 0 | 0 | 0 | -26.495 | 0 | -1.5 | 0 | 0 | 0 | 10.6 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1.05 | 0 | -1.05 | 0 | 20 | 0 | -20 | 0 | 0 | 0 | -0.05 | 0 | -15.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.455 | -2.455 | -2.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.622 | 0.622 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.542 | 5.542 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.038 | 5.038 | 5.038 | 5.038 | 0 | 4.688 | 4.688 | 4.688 | 0 | -2.419 | -2.419 | -2.419 | 0 | 0.038 | 0.038 | 0.038 | 0 | 1.857 | 1.857 | 1.857 | 0.071 | 0.071 | 0.071 | 0.071 | 0.065 | 0.065 | 0.065 | 0.065 |
Investing Cash Flow
| 5.227 | 5.227 | -1.612 | 0 | 18.496 | 0 | -20.071 | 0 | 13.395 | 0 | -28.933 | 0 | -31.47 | 0 | -0.075 | -2.724 | 10.004 | -2.724 | -19.547 | -4.711 | -4.711 | -4.711 | 0 | 4.055 | 4.055 | 4.055 | 0 | -0.801 | -0.801 | -0.801 | 0 | -1.795 | -1.795 | -1.795 | -0.523 | -0.523 | -0.523 | -0.523 | -0.087 | -0.087 | -0.087 | -0.087 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -4.849 | 0 | -7.718 | 0 | -3.064 | 0 | -5.586 | 0 | -4.87 | 0 | -5.491 | 0 | -6.79 | 0 | -11.857 | -12.657 | -1.699 | -12.657 | -38.431 | -5.095 | -5.095 | -5.095 | 0 | -2.878 | -2.878 | -2.878 | 0 | -3.369 | -3.369 | -3.369 | 0 | -4.277 | -4.277 | -4.277 | -9.543 | -9.543 | -9.543 | -9.543 | -8.627 | -8.627 | -8.627 | -8.627 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 30.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.843 | 7.843 | 7.843 | 7.843 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.373 | 2.373 | -0.103 | 0 | -0.383 | 0 | 10.953 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | -0.8 | 12.657 | 12.657 | 12.657 | 0 | 5.095 | 5.095 | 5.095 | 0 | 2.878 | 2.878 | 2.878 | 0 | 3.369 | 3.369 | 3.369 | 0 | 5.277 | 5.277 | 5.277 | 1.701 | 1.701 | 1.701 | 1.701 | 8.627 | 8.627 | 8.627 | 8.627 |
Financing Cash Flow
| 2.373 | 2.373 | -7.821 | 0 | 33.558 | 0 | 5.367 | 0 | -5.201 | 0 | -5.68 | 0 | -6.333 | 0 | 10.746 | -12.657 | 1.374 | -12.657 | -38.431 | -5.095 | -5.095 | -5.095 | 0 | -2.878 | -2.878 | -2.878 | 0 | -3.364 | -3.364 | -3.364 | 0 | -5.281 | -5.281 | -5.281 | -6.689 | -6.689 | -6.689 | -6.689 | -6.889 | -6.889 | -6.889 | -6.889 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.023 | 0 | -48.318 | 0 | 25.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.355 | 6.355 | 6.355 | 6.355 | 0 | 6.703 | 6.703 | 6.703 | 0 | 3.779 | 3.779 | 3.779 | 0 | 8.154 | 8.154 | 8.154 | 0 | 3.329 | 3.329 | 3.329 | 3.704 | 3.704 | 3.704 | 3.704 | 6.889 | 6.889 | 6.889 | 6.889 |
Net Change In Cash
| 13.021 | 10.629 | -31.319 | 0 | 21.013 | 0 | -6.083 | 0 | -63.924 | 0 | 46.477 | 0 | -78.896 | 0 | 33.239 | 7.875 | 106.015 | 7.875 | 34.646 | 6.304 | 6.304 | 6.304 | 0 | 0.54 | 0.54 | 0.54 | 0 | 6.647 | 6.647 | 6.647 | 0 | -1.532 | -1.532 | -1.532 | -10.523 | -10.523 | -10.523 | -10.523 | 13.001 | 13.001 | 13.001 | 13.001 |
Cash At End Of Period
| 58.291 | 10.629 | 45.27 | 0 | 76.589 | 0 | 55.576 | 0 | 61.659 | 0 | 125.583 | 0 | 79.106 | 0 | 158.002 | 26.623 | 124.763 | 26.623 | 141.347 | 18.748 | 18.748 | 18.748 | 0 | 12.445 | 12.445 | 12.445 | 0 | 11.905 | 11.905 | 11.905 | 0 | 5.258 | 5.258 | 5.258 | 6.79 | 6.79 | 6.79 | 6.79 | 17.313 | 17.313 | 17.313 | 17.313 |