Linekong Interactive Group Co., Ltd.
HKEX:8267.HK
0.325 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29.394 | 29.394 | 26.86 | 10.115 | 10.802 | 87.729 | -11.552 | 37.928 | 29.521 | 15.16 | 16.798 | 20.454 | 27.705 | 20.977 | 81.226 | 23.344 | 48.816 | 58.489 | 57.508 | 62.528 | 53.086 | 52.908 | 54.777 | 111.901 | 173.586 | 117.526 | 126.527 | 76.077 | 124.149 | 167.98 | 203.055 | 125.362 | 163.108 | 166.917 | 123.959 | 115.919 | 187.575 | 113.375 | 139.605 | 176.261 | 193.227 | 169.591 | 139.099 | 139.099 | 136.238 | 100.562 |
| Cost of Revenue
| 22.035 | 22.035 | 17.329 | 7.624 | 8.114 | 68.122 | -4.841 | 23.956 | 19.686 | 11.331 | 16.313 | 15.749 | 14.045 | 14.552 | 74.67 | 18.241 | 29.72 | 39.997 | 46.837 | 47.736 | 30.154 | 30.165 | 29.048 | 78.672 | 102.948 | 75.722 | 75.81 | 51.07 | 67.903 | 99.827 | 125.451 | 74.171 | 83.978 | 84.237 | 68.482 | 75.201 | 117.816 | 62.329 | 76.588 | 94.441 | 100.855 | 75.475 | 69.389 | 69.389 | 57.277 | 48.336 |
| Gross Profit
| 7.359 | 7.359 | 9.531 | 2.491 | 2.688 | 19.607 | -6.711 | 13.972 | 9.835 | 3.829 | 0.485 | 4.705 | 13.66 | 6.425 | 6.556 | 5.103 | 19.096 | 18.492 | 10.671 | 14.792 | 22.932 | 22.743 | 25.729 | 33.229 | 70.638 | 41.804 | 50.717 | 25.007 | 56.246 | 68.153 | 77.604 | 51.191 | 79.13 | 82.68 | 55.477 | 40.718 | 69.759 | 51.046 | 63.017 | 81.82 | 92.372 | 94.116 | 69.71 | 69.71 | 78.961 | 52.226 |
| Gross Profit Ratio
| 0.25 | 0.25 | 0.355 | 0.246 | 0.249 | 0.223 | 0.581 | 0.368 | 0.333 | 0.253 | 0.029 | 0.23 | 0.493 | 0.306 | 0.081 | 0.219 | 0.391 | 0.316 | 0.186 | 0.237 | 0.432 | 0.43 | 0.47 | 0.297 | 0.407 | 0.356 | 0.401 | 0.329 | 0.453 | 0.406 | 0.382 | 0.408 | 0.485 | 0.495 | 0.448 | 0.351 | 0.372 | 0.45 | 0.451 | 0.464 | 0.478 | 0.555 | 0.501 | 0.501 | 0.58 | 0.519 |
| Reseach & Development Expenses
| 5.126 | 5.126 | 3.008 | 5.4 | 8.538 | 5.142 | 4.774 | 5.953 | 6.34 | 5.999 | 4.819 | 4.773 | 4.761 | 4.868 | 6.141 | 3.108 | 2.227 | 5.349 | 5.108 | 4.027 | 6.444 | 11.421 | 10.901 | 7.283 | 19.001 | 30.675 | 34.079 | 32.869 | 32.606 | 32.853 | 33.705 | 35.195 | 35.436 | 35.16 | 35.277 | 30.517 | 22.495 | 32.273 | 32.126 | 32.991 | 31.208 | 15.965 | 16.911 | 16.911 | 13.845 | 10.801 |
| General & Administrative Expenses
| 5.162 | 5.162 | 6.529 | 5.394 | 7.033 | 8.804 | 8.248 | 10.814 | 7.184 | 8.292 | 33.521 | 8.1 | 8.82 | 7.009 | 24.623 | 9.679 | 9.157 | 9.787 | 35.651 | 11.12 | 12.368 | 10.448 | 34.327 | 14.292 | 22.663 | 21.004 | 39.757 | 22.884 | 20.645 | 22.091 | 29.875 | 23.821 | 27.812 | 20.546 | 26.18 | 19.945 | 14.205 | 22.894 | 53.879 | 39.401 | 33.254 | 14.855 | 27.169 | 27.169 | 7.056 | 7.547 |
| Selling & Marketing Expenses
| 3.84 | 3.84 | 0.83 | 1.383 | 2.895 | 1.213 | -6.821 | 8.128 | 9.851 | 2.758 | 4.912 | 3.277 | 6.143 | 3.213 | 5.007 | 1.162 | 2.672 | 5.076 | 6.398 | 6.778 | 1.998 | 15.63 | 18.158 | 11.489 | 32.476 | 41.633 | 59.61 | 34.217 | 47.756 | 44.761 | 47.482 | 54.725 | 45.008 | 53.914 | 45.979 | 16.978 | 51.661 | 65.442 | 15.605 | 14.664 | 23.196 | 27.787 | 25.733 | 25.733 | 19.389 | 14.548 |
| SG&A
| 9.048 | 9.048 | 7.359 | 6.777 | 9.928 | 10.017 | 1.427 | 18.942 | 17.035 | 11.05 | 38.433 | 11.377 | 14.963 | 10.222 | 29.63 | 10.841 | 11.829 | 14.863 | 42.049 | 17.898 | 14.366 | 26.078 | 52.485 | 25.781 | 55.139 | 62.637 | 99.367 | 57.101 | 68.401 | 66.852 | 77.357 | 78.546 | 72.82 | 74.46 | 72.159 | 36.923 | 65.866 | 88.336 | 69.484 | 54.065 | 56.45 | 42.642 | 52.902 | 52.902 | 26.445 | 22.095 |
| Other Expenses
| 0.026 | 0.026 | -1.759 | 0 | -2.418 | -1.119 | -0.141 | 0.956 | -0.658 | -1.767 | 0.136 | 0.7 | -0.348 | -0.018 | 17.571 | -11.892 | 0.239 | 0.05 | -66.329 | 0.111 | -1.546 | 0.182 | -2.743 | 6.201 | -0.252 | -1.529 | 0.579 | -0.074 | -0.143 | -0.021 | -0.502 | -0.09 | -1.321 | -7.981 | 0.75 | 0.016 | -5.026 | 0 | -2.347 | -1.278 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 14.199 | 14.199 | 9.027 | 9.917 | 18.89 | 14.04 | 6.06 | 25.851 | 22.717 | 15.282 | 43.388 | 16.85 | 19.376 | 15.526 | 44.831 | 9.308 | 13.506 | 15.586 | 44.856 | 20.832 | 19.264 | 37.489 | 60.643 | 33.063 | 74.14 | 91.783 | 134.025 | 89.896 | 100.864 | 99.684 | 110.56 | 113.651 | 106.935 | 101.639 | 108.186 | 67.456 | 83.335 | 120.609 | 99.263 | 85.778 | 87.658 | 58.607 | 220.774 | 220.774 | 131.969 | 80.184 |
| Operating Income
| -6.841 | -6.841 | -1.567 | -7.642 | -17.742 | 5.526 | -8.518 | -11.318 | -13.054 | -11.418 | -41.854 | -12.329 | -5.705 | -9.174 | -29.104 | -5.276 | 6.062 | 2.856 | -35.112 | -6.122 | 3.625 | -14.793 | -34.862 | 3.29 | -7.839 | -51.154 | -90.314 | -58.05 | -39.34 | -5.322 | -27.203 | -59.281 | -24.843 | -5.189 | -46.519 | -17.782 | 62.235 | -69.039 | -34.534 | -4.162 | 5.719 | 35.718 | 6.005 | 6.005 | 34.773 | 16.099 |
| Operating Income Ratio
| -0.233 | -0.233 | -0.058 | -0.756 | -1.642 | 0.063 | 0.737 | -0.298 | -0.442 | -0.753 | -2.492 | -0.603 | -0.206 | -0.437 | -0.358 | -0.226 | 0.124 | 0.049 | -0.611 | -0.098 | 0.068 | -0.28 | -0.636 | 0.029 | -0.045 | -0.435 | -0.714 | -0.763 | -0.317 | -0.032 | -0.134 | -0.473 | -0.152 | -0.031 | -0.375 | -0.153 | 0.332 | -0.609 | -0.247 | -0.024 | 0.03 | 0.211 | 0.043 | 0.043 | 0.255 | 0.16 |
| Total Other Income Expenses Net
| 0.799 | 0.799 | -1.404 | 0.43 | -0.372 | -0.276 | -3.876 | -0.975 | -7.236 | -2.056 | -15.485 | 2.799 | 2.107 | -1.343 | -2.155 | -13.101 | -0.673 | -0.66 | -64.339 | 0.805 | 6.656 | -0.378 | -59.184 | -3.475 | -6.606 | -4.47 | -86.47 | -4.774 | -10.901 | 21.886 | -8.342 | -8.372 | -3.763 | 12.813 | 7.673 | 10.936 | 76.975 | 8.927 | 73.593 | -223.532 | -267.703 | 38.734 | -156.632 | -156.632 | -87.599 | -43.948 |
| Income Before Tax
| -6.042 | -6.042 | 3.079 | -7.212 | -18.114 | 5.25 | -12.394 | -12.293 | -20.29 | -13.474 | -57.339 | -9.53 | -3.598 | -10.517 | -31.259 | -18.377 | 5.389 | 2.196 | -99.451 | -5.317 | 10.324 | -15.124 | -94.046 | -0.185 | -10.108 | -54.449 | -176.784 | -62.824 | -55.519 | -9.645 | -35.545 | -67.653 | -31.568 | -6.146 | -38.846 | -15.802 | 63.399 | -60.636 | 39.059 | -117.01 | -148.448 | 74.452 | -150.627 | -150.627 | -52.826 | -27.849 |
| Income Before Tax Ratio
| -0.206 | -0.206 | 0.115 | -0.713 | -1.677 | 0.06 | 1.073 | -0.324 | -0.687 | -0.889 | -3.413 | -0.466 | -0.13 | -0.501 | -0.385 | -0.787 | 0.11 | 0.038 | -1.729 | -0.085 | 0.194 | -0.286 | -1.717 | -0.002 | -0.058 | -0.463 | -1.397 | -0.826 | -0.447 | -0.057 | -0.175 | -0.54 | -0.194 | -0.037 | -0.313 | -0.136 | 0.338 | -0.535 | 0.28 | -0.664 | -0.768 | 0.439 | -1.083 | -1.083 | -0.388 | -0.277 |
| Income Tax Expense
| 0.003 | 0.003 | -0.006 | 0.001 | 0.001 | 0.003 | 6.838 | 0.004 | 0.002 | 0.004 | 0.009 | 0.005 | 0.01 | -0.074 | -2.321 | 0.15 | -0.069 | 0.673 | 2.319 | 0.279 | 0.035 | 0.002 | -0.171 | 0.172 | 4.099 | 0.126 | 8.171 | -3.381 | -17.758 | 2.959 | -4.153 | 7.774 | 11.715 | 1.126 | 5.795 | 3.18 | -2.085 | -4.978 | -2.7 | 0.453 | 2.844 | 2.039 | 2.678 | 2.678 | 10.111 | 2.024 |
| Net Income
| -6.382 | -6.382 | 2.655 | -7.213 | -18.115 | 5.247 | -19.232 | -12.297 | -20.292 | -13.478 | -52.881 | -9.126 | -3.181 | -10.117 | -21.004 | -18.407 | 5.217 | -0.32 | -96.708 | -6.948 | 9.82 | -14.818 | -91.82 | -2.149 | -18.957 | -53.95 | -183.693 | -58.998 | -37.483 | -13.924 | -31.392 | -75.426 | -43.282 | -7.272 | -43.533 | -18.206 | 65.485 | -55.657 | 41.759 | -117.462 | -151.292 | 72.413 | -153.371 | -153.371 | -63.815 | -30.321 |
| Net Income Ratio
| -0.217 | -0.217 | 0.099 | -0.713 | -1.677 | 0.06 | 1.665 | -0.324 | -0.687 | -0.889 | -3.148 | -0.446 | -0.115 | -0.482 | -0.259 | -0.789 | 0.107 | -0.005 | -1.682 | -0.111 | 0.185 | -0.28 | -1.676 | -0.019 | -0.109 | -0.459 | -1.452 | -0.776 | -0.302 | -0.083 | -0.155 | -0.602 | -0.265 | -0.044 | -0.351 | -0.157 | 0.349 | -0.491 | 0.299 | -0.666 | -0.783 | 0.427 | -1.103 | -1.103 | -0.468 | -0.302 |
| EPS
| -0.019 | -0.019 | 0.008 | -0.021 | -0.052 | 0.02 | -0.055 | -0.035 | -0.058 | -0.039 | -0.15 | -0.026 | -0.009 | -0.03 | -0.06 | -0.053 | 0.02 | -0.001 | -0.28 | -0.02 | 0.03 | -0.042 | -0.26 | -0.006 | -0.054 | -0.15 | -0.53 | -0.17 | -0.11 | -0.04 | -0.09 | -0.22 | -0.12 | -0.021 | -0.13 | -0.053 | 0.19 | -0.17 | 0.12 | -0.32 | -0.43 | 0.2 | -1.53 | -1.53 | 0 | -0.3 |
| EPS Diluted
| -0.018 | -0.018 | 0.007 | -0.021 | -0.052 | 0.02 | -0.055 | -0.035 | -0.058 | -0.039 | -0.15 | -0.026 | -0.009 | -0.029 | -0.06 | -0.053 | 0.01 | -0.001 | -0.28 | -0.02 | 0.03 | -0.042 | -0.26 | -0.006 | -0.054 | -0.15 | -0.53 | -0.17 | -0.11 | -0.04 | -0.09 | -0.22 | -0.12 | -0.021 | -0.13 | -0.053 | 0.18 | -0.17 | 0.12 | -0.32 | -0.43 | 0.2 | -1.53 | -1.53 | 0 | -0.3 |
| EBITDA
| -6.394 | -6.394 | 3.103 | -7.164 | -15.391 | 5.608 | -20.603 | -12.44 | -11.912 | -13.315 | -35.593 | -16.802 | -6.249 | -9.028 | -28.168 | -3.134 | 6.434 | 2.956 | -82.094 | -5.958 | -2.851 | -14.699 | -48.944 | 3.501 | -4.091 | -49.316 | -88.634 | -68.446 | -62.844 | -53.453 | -30.396 | -63.632 | -28.048 | -32.583 | -59.745 | -36.104 | -88.947 | -72.448 | -109.396 | 109.331 | 122.064 | 34.57 | 7.87 | 7.87 | 36.728 | 17.902 |
| EBITDA Ratio
| -0.218 | -0.218 | 0.116 | -0.708 | -1.425 | 0.064 | 1.784 | -0.328 | -0.404 | -0.878 | -2.119 | -0.821 | -0.226 | -0.43 | -0.347 | -0.134 | 0.132 | 0.051 | -1.428 | -0.095 | -0.054 | -0.278 | -0.894 | 0.031 | -0.024 | -0.42 | -0.701 | -0.9 | -0.506 | -0.318 | -0.15 | -0.508 | -0.172 | -0.195 | -0.482 | -0.311 | -0.474 | -0.639 | -0.784 | 0.62 | 0.632 | 0.204 | 0.057 | 0.057 | 0.27 | 0.178 |