Linekong Interactive Group Co., Ltd.
HKEX:8267.HK
0.325 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.382 | -6.382 | 2.655 | -7.213 | -18.115 | 5.247 | -15.356 | -12.162 | -19.974 | -13.152 | -52.881 | -9.126 | -3.181 | -10.117 | -21.004 | -18.407 | 5.217 | -0.32 | -96.708 | -6.948 | 9.82 | -14.818 | -91.82 | -2.149 | -18.957 | -53.95 | -183.693 | -58.998 | -37.483 | -13.924 | -31.392 | -75.426 | -43.282 | -7.272 | -43.533 | -18.206 | 65.485 | -55.657 | 41.759 | -117.462 | -151.292 | 72.413 | -153.371 | -153.371 | -63.815 | -30.321 | -95.482 |
Depreciation & Amortization
| 0.456 | 0.456 | 0 | 0 | 11.902 | 0 | 4.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.737 | 5.737 | 5.737 | 0 | 4.579 | 4.579 | 4.579 | 0 | 6.816 | 6.816 | 6.816 | 0 | 5.593 | 5.593 | 5.593 | 4.895 | 4.895 | 4.895 | 4.895 | 2.81 | 2.461 | 2.138 | 1.865 | 1.865 | 1.955 | 1.803 | 1.964 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.008 | 0.008 | -0.002 | 0.017 | 0.022 | 0.027 | 0.087 | -0.004 | 0.067 | 0.109 | -0.803 | 0.7 | 1.373 | 0.249 | 0.124 | 0.287 | 0.043 | 1.116 | -0.648 | 1.554 | 1.282 | 0.423 | 0.111 | -4.742 | 0.305 | 1.828 | 12.807 | 0 | 3.671 | 7.1 | 6.6 | 9.937 | 6.032 | 10.631 | 10.4 | 10.53 | 9.536 | 32.342 | 36.053 | 28.305 | 44.495 | 10 | 18.454 | 18.454 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.544 | -4.544 | -4.544 | 0 | -13.33 | -13.33 | -13.33 | 0 | 1.241 | 1.241 | 1.241 | 0 | -6.266 | -6.266 | -6.266 | -11.291 | -11.291 | -11.291 | -11.291 | -4.959 | 3.095 | -67.749 | 2.751 | 2.751 | -30.38 | -16.838 | 0.17 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.497 | -46.414 | -1.087 | -1.087 | -23.682 | -7.416 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.402 | -21.335 | 3.837 | 3.837 | -6.698 | -9.422 | 0 |
Other Non Cash Items
| 29.157 | 29.157 | -2.653 | 7.196 | 18.093 | -5.274 | 15.269 | 12.166 | 19.907 | 13.043 | 53.684 | 8.426 | 1.808 | 9.868 | 20.88 | 18.12 | -5.26 | -0.796 | 97.356 | 5.394 | -11.102 | 14.395 | 91.709 | 6.891 | 18.652 | 52.122 | 170.886 | 58.998 | 33.812 | 6.824 | 24.792 | 65.489 | 37.25 | -3.359 | 33.133 | 7.676 | -75.021 | 23.315 | -77.812 | 89.157 | 167.476 | -21.39 | 169.358 | 169.358 | 117.903 | 49.579 | 111.122 |
Operating Cash Flow
| 23.238 | 23.238 | 0 | 0 | -3.829 | 0.027 | -17.24 | -0.004 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.277 | -2.277 | -2.277 | 0 | -17.147 | -17.147 | -17.147 | 0 | -34.441 | -34.441 | -34.441 | 0 | -23.03 | -23.03 | -23.03 | -27.255 | -27.255 | -27.255 | -27.255 | 25.907 | 66.235 | -4.588 | 39.058 | 39.058 | 25.663 | 4.223 | 27 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.114 | -0.114 | 0 | 0 | -8.196 | 0 | -1.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.656 | -9.656 | -9.656 | 0 | -4.886 | -4.886 | -4.886 | 0 | -19.092 | -19.092 | -19.092 | 0 | -6.311 | -6.311 | -6.311 | -8.201 | -8.201 | -8.201 | -8.201 | -4.968 | -4.573 | -0.083 | -0.596 | -0.596 | -3.046 | -1.114 | -2.018 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.119 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -29.478 | 0 | 11.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.841 | -70.841 | -70.841 | 0 | -28.25 | -28.25 | -28.25 | 0 | -75.675 | -75.675 | -75.675 | 0 | -86.078 | -86.078 | -86.078 | -205.302 | -205.302 | -205.302 | -205.302 | -84.25 | -84.25 | -84.25 | -84.25 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.131 | 0 | 129.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.006 | 65.006 | 65.006 | 0 | 0.95 | 0.95 | 0.95 | 0 | 79.569 | 79.569 | 79.569 | 0 | 82.187 | 82.187 | 82.187 | 194.52 | 194.52 | 194.52 | 194.52 | 84.723 | 84.723 | 84.723 | 84.723 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -16.051 | -16.051 | 0 | 0 | 0 | 0 | -54.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.49 | 15.49 | 15.49 | 0 | 32.186 | 32.186 | 32.186 | 0 | 15.198 | 15.198 | 15.198 | 0 | 10.202 | 10.202 | 10.202 | 18.983 | 18.983 | 18.983 | 18.983 | 4.495 | 4.312 | -1.397 | -12.961 | -12.961 | -5.515 | -0.438 | 2.018 |
Investing Cash Flow
| -16.165 | -16.165 | 0 | 0 | -36.425 | 0 | 85.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.761 | -14.761 | -14.761 | 0 | -40.474 | -40.474 | -40.474 | 0 | 38.203 | 38.203 | 38.203 | 0 | -124.698 | -124.698 | -124.698 | -20.801 | -20.801 | -20.801 | -20.801 | 4.305 | -0.261 | -1.48 | -13.556 | -13.556 | -8.561 | -1.552 | -9.318 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.85 | -44.85 | -44.85 | 0 | -0.15 | -0.15 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.015 | 143.015 | 143.015 | 143.015 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.049 | -1.049 | -1.049 | 0 | -0.561 | -0.561 | -0.561 | 0 | -0.894 | -0.894 | -0.894 | 0 | -0.404 | -0.404 | -0.404 | -2.651 | -2.651 | -2.651 | -2.651 | -6.184 | -6.184 | -6.184 | -6.184 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.141 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.049 | 1.049 | 1.049 | 0 | 45.411 | 45.411 | 45.411 | 0 | 1.044 | 1.044 | 1.044 | 0 | 0.404 | 0.404 | 0.404 | 2.651 | 2.651 | 2.651 | 2.651 | -136.831 | 121.235 | 183.486 | -136.831 | -0.5 | -0.5 | -6.202 | -0.5 |
Financing Cash Flow
| -0.141 | -0.141 | 0 | 0 | -0.856 | 0 | -58.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.049 | -1.049 | -1.049 | 0 | -45.411 | -45.411 | -45.411 | 0 | -1.044 | -1.044 | -1.044 | 0 | -0.404 | -0.404 | -0.404 | -2.651 | -2.651 | -2.651 | -2.651 | 136.836 | 121.235 | 183.486 | 136.836 | -0.5 | -0.5 | -6.202 | -0.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.236 | 0.236 | 0 | 0 | 22.61 | 0 | -98.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | 0 | 0.425 | 0.425 | 0.425 | 0 | 0.34 | 0.34 | 0.34 | 0 | 0.093 | 0.093 | 0.093 | -1.012 | -1.012 | -1.012 | -1.012 | 0.005 | -0.097 | 0.839 | -0.006 | -0.006 | -0.009 | -0.002 | 0.006 |
Net Change In Cash
| 7.168 | 7.168 | 0 | 0 | -18.5 | 0.027 | -88.699 | -0.004 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.021 | -20.021 | -20.021 | 0 | -43.252 | -43.252 | -43.252 | 0 | 2.727 | 2.727 | 2.727 | 0 | -113.952 | -113.952 | -113.952 | -73.018 | -73.018 | -73.018 | -73.018 | -205.513 | 187.112 | 262.09 | 243.689 | -32.842 | 17.093 | 31.887 | 16.138 |
Cash At End Of Period
| 7.168 | 7.168 | 0 | 0 | 148.226 | 0.027 | 166.726 | -0.004 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.118 | 24.118 | 24.118 | 0 | 44.139 | 44.139 | 44.139 | 0 | 87.391 | 87.391 | 87.391 | 0 | 84.664 | 84.664 | 84.664 | 198.615 | 198.615 | 198.615 | 198.615 | 271.633 | 477.146 | 290.034 | 271.633 | 27.944 | 60.786 | 43.693 | 27.944 |