Axial Retailing Inc.
TSE:8255.T
883 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 21,019 | 19,541 | 18,452 | 17,025 | 12,376 | 10,870 | 12,137 | 10,366 | 11,310 | 12,212 | 10,946.525 | 5,792.74 | 6,715.551 | 6,229.587 | 4,611.239 | 5,528.899 | 5,757.407 | 6,008.799 | 3,750.848 | 3,962.109 |
Short Term Investments
| 2 | 540 | 634 | 722 | 824 | 930 | 1,062 | 1,212 | 1,433 | 1,675 | 1,934.156 | 1,862.132 | 2,044.088 | 1,902.201 | 1,501.49 | 1,231.006 | 5.878 | 5.884 | 32.901 | 45.7 |
Cash and Short Term Investments
| 21,021 | 20,081 | 19,086 | 17,747 | 13,200 | 11,800 | 13,199 | 11,578 | 12,743 | 13,887 | 12,880.681 | 7,654.872 | 8,759.639 | 8,131.788 | 6,112.729 | 6,759.905 | 5,763.285 | 6,014.683 | 3,783.749 | 4,007.809 |
Net Receivables
| 6,558 | 5,388 | 4,612 | 3,395 | 3,167 | 1,981 | 2,727 | 2,671 | 2,317 | 2,162 | 2,059.259 | 1,351.763 | 1,422.715 | 1,281.833 | 1,138.707 | 919.616 | 880.074 | 1,351.345 | 446.41 | 426.814 |
Inventory
| 5,712 | 5,801 | 5,287 | 5,377 | 5,073 | 4,982 | 5,147 | 5,116 | 4,988 | 4,891 | 4,709.7 | 2,786.822 | 2,840.142 | 2,345.067 | 2,456.634 | 2,267.617 | 2,331.488 | 2,584.685 | 1,810.755 | 1,692.962 |
Other Current Assets
| 3,965 | 3,534 | 3,438 | 3,459 | 3,521 | 3,356 | 3,320 | 3,525 | 3,395 | 3,371 | 3,391.716 | 2,440.589 | 2,332.594 | 2,391.235 | 2,301.505 | 2,454.098 | 2,074.241 | 2,392.268 | 1,530.241 | 1,493.836 |
Total Current Assets
| 37,256 | 34,804 | 32,423 | 29,978 | 24,961 | 22,119 | 24,393 | 22,890 | 23,443 | 24,311 | 23,041.356 | 14,234.046 | 15,355.09 | 14,149.923 | 12,009.575 | 12,401.236 | 11,049.088 | 12,342.981 | 7,571.155 | 7,621.421 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 75,226 | 77,426 | 74,332 | 73,425 | 69,861 | 68,505 | 66,331 | 63,916 | 60,846 | 59,693 | 57,941.434 | 35,427.296 | 29,170.457 | 29,079.232 | 27,373.07 | 27,956.491 | 26,166.923 | 24,745.056 | 18,921.279 | 18,416.582 |
Goodwill
| 2 | 2 | 2 | 0 | 0 | 0 | 0 | 14 | 24 | 33 | 43.485 | 0.327 | 47.964 | 153.414 | 389.883 | 725.463 | 1,061.043 | 0 | 0.038 | 0.076 |
Intangible Assets
| 3,007 | 2,624 | 2,453 | 2,343 | 2,247 | 2,109 | 1,999 | 1,936 | 1,821 | 1,534 | 1,431.594 | 1,229.197 | 1,489.145 | 1,593.456 | 1,807.978 | 2,041.74 | 1,462.957 | 1,190.446 | 1,278.409 | 1,109.044 |
Goodwill and Intangible Assets
| 3,009 | 2,626 | 2,455 | 2,343 | 2,247 | 2,109 | 1,999 | 1,950 | 1,845 | 1,567 | 1,475.079 | 1,229.524 | 1,537.109 | 1,746.87 | 2,197.861 | 2,767.203 | 2,524 | 1,190.446 | 1,278.447 | 1,109.12 |
Long Term Investments
| 3,615 | 10,997 | 11,075 | 11,642 | 11,579 | 12,313 | 2,813 | 2,409 | 1,889 | 2,112 | 785.537 | 235.019 | -513.549 | -435.181 | 103.268 | 231.261 | 1,490.181 | 1,650.229 | 1,563.96 | 1,739.241 |
Tax Assets
| 5,571 | 3,699 | 3,439 | 3,506 | 3,289 | 3,078 | 2,029 | 2,153 | 2,419 | 2,022 | 2,373.932 | 1,345.854 | 1,554.287 | 1,605.373 | 749.552 | 883.001 | 416.938 | 337.887 | 158.533 | 270.06 |
Other Non-Current Assets
| 8,245 | -6,800 | -6,872 | -7,079 | -7,224 | -7,653 | 2,140 | 2,311 | 2,553 | 2,846 | 3,072.98 | 2,841.335 | 8,022.711 | 7,979.634 | 8,705.585 | 7,812.617 | 7,017.325 | 7,360.549 | 4,273.56 | 4,331.631 |
Total Non-Current Assets
| 95,666 | 87,948 | 84,429 | 83,837 | 79,752 | 78,352 | 75,312 | 72,739 | 69,552 | 68,240 | 65,648.962 | 41,079.028 | 39,771.015 | 39,975.928 | 39,129.336 | 39,650.573 | 37,615.367 | 35,284.167 | 26,195.779 | 25,866.634 |
Total Assets
| 132,922 | 122,756 | 116,855 | 113,819 | 104,717 | 100,474 | 99,710 | 95,634 | 93,001 | 92,557 | 88,690.32 | 55,313.08 | 55,126.105 | 54,125.851 | 51,138.911 | 52,051.809 | 48,664.455 | 47,627.148 | 33,766.934 | 33,488.055 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 18,895 | 16,046 | 15,576 | 15,596 | 15,915 | 15,156 | 15,218 | 14,335 | 14,250 | 13,392 | 13,345.614 | 8,873.02 | 9,100.428 | 7,898.876 | 7,423.005 | 7,108.836 | 6,777.612 | 6,943.812 | 4,815.565 | 4,590.449 |
Short Term Debt
| 266 | 301 | 375 | 365 | 400 | 792 | 3,333 | 4,893 | 5,109 | 5,431 | 6,387.006 | 3,305.013 | 4,382.381 | 5,154.544 | 4,335.196 | 7,140.936 | 5,538.93 | 5,718.546 | 1,268 | 1,870 |
Tax Payables
| 2,368 | 2,237 | 1,254 | 2,988 | 1,896 | 1,681 | 1,846 | 1,501 | 1,882 | 1,478 | 1,655.698 | 674.348 | 912.528 | 1,125.995 | 858.454 | 729.086 | 670.757 | 1,657.711 | 666.03 | 790.398 |
Deferred Revenue
| 667 | 5,365 | 4,473 | 6,014 | 4,250 | 3,990 | 0 | 3,761 | 4,076 | 3,469 | 3,314.404 | 1,772.743 | 1,982.873 | 2,079.057 | 1,600.313 | 1,441.204 | 1,451.797 | 2,361.971 | 1,076.68 | 1,173.939 |
Other Current Liabilities
| 13,516 | 7,550 | 7,842 | 8,193 | 7,649 | 7,127 | 12,326 | 6,773 | 6,469 | 6,950 | 5,528.08 | 3,757.65 | 3,619.694 | 2,694.482 | 2,477.903 | 2,155.485 | 1,945.017 | 2,498.295 | 2,962.45 | 3,325.374 |
Total Current Liabilities
| 33,344 | 29,262 | 28,266 | 30,168 | 28,214 | 27,065 | 30,877 | 29,762 | 29,904 | 29,242 | 28,575.104 | 17,708.426 | 19,085.376 | 17,826.959 | 15,836.417 | 17,846.461 | 15,713.356 | 17,522.624 | 10,122.695 | 10,959.762 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,287 | 2,547 | 2,839 | 2,899 | 2,959 | 3,358 | 3,549 | 5,280 | 7,189 | 10,752 | 10,851.823 | 5,784.819 | 5,853.164 | 7,871.524 | 9,340.72 | 9,436.998 | 8,411.97 | 6,430.5 | 3,857.141 | 4,655.906 |
Deferred Revenue Non-Current
| 0 | -1,311 | -1,215 | -1,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652.283 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,532 | 1,311 | 1,215 | 1,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 92.258 | 0 | 0 |
Other Non-Current Liabilities
| 12,458 | 12,243 | 11,694 | 11,754 | 11,379 | 10,971 | 10,802 | 10,803 | 10,668 | 10,733 | 10,463.567 | 5,469.813 | 5,633.09 | 5,490.133 | 3,095.545 | 3,023.708 | 3,296.223 | 2,739.433 | 3,177.407 | 2,960.745 |
Total Non-Current Liabilities
| 16,277 | 14,790 | 14,533 | 14,653 | 14,338 | 14,329 | 14,351 | 16,083 | 17,857 | 21,485 | 21,315.39 | 11,254.632 | 11,486.254 | 13,361.657 | 12,436.265 | 12,460.706 | 11,708.319 | 9,914.474 | 7,034.548 | 7,616.651 |
Total Liabilities
| 49,621 | 44,052 | 42,799 | 44,821 | 42,552 | 41,394 | 45,228 | 45,845 | 47,761 | 50,727 | 49,890.494 | 28,963.058 | 30,571.63 | 31,188.616 | 28,272.682 | 30,307.167 | 27,421.675 | 27,437.098 | 17,157.243 | 18,576.413 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 77,158 | 72,645 | 67,336 | 60,829 | 57,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,159 | 3,159 | 3,159 | 3,159 | 3,159 | 3,159 | 3,159 | 3,159 | 3,159 | 3,159 | 3,159.712 | 3,159.712 | 3,159.712 | 3,159.712 | 3,159.712 | 3,159.712 | 3,159.712 | 3,159.712 | 3,159.712 | 3,159.712 |
Retained Earnings
| 64,973 | 59,476 | 54,963 | 49,653 | 43,145 | 38,580 | 33,787 | 29,304 | 24,990 | 21,259 | 18,966.694 | 16,748.671 | 15,238.46 | 13,620.866 | 12,993.218 | 11,963.724 | 11,366.927 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,142 | 1,546 | 1,411 | 1,662 | 1,336 | 1,651 | 1,846 | 1,635 | 1,398 | 1,719 | 980 | 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,024 | -62,635 | -58,122 | -52,812 | -46,304 | -41,739 | 15,690 | 15,691 | 15,693 | 15,693 | 15,693.42 | 5,731.639 | 6,156.303 | 6,156.657 | 6,713.299 | 6,621.206 | 6,716.141 | 17,030.338 | 13,449.979 | 11,751.93 |
Total Shareholders Equity
| 83,298 | 78,704 | 74,056 | 68,998 | 62,165 | 59,080 | 54,482 | 49,789 | 45,240 | 41,830 | 38,799.826 | 26,350.022 | 24,554.475 | 22,937.235 | 22,866.229 | 21,744.642 | 21,242.78 | 20,190.05 | 16,609.691 | 14,911.642 |
Total Equity
| 83,298 | 78,704 | 74,056 | 68,998 | 62,165 | 59,080 | 54,482 | 49,789 | 45,240 | 41,830 | 38,799.826 | 26,350.022 | 24,554.475 | 22,937.235 | 22,866.229 | 21,744.642 | 21,242.78 | 20,190.05 | 16,609.691 | 14,911.642 |
Total Liabilities & Shareholders Equity
| 132,919 | 122,756 | 116,855 | 113,819 | 104,717 | 100,474 | 99,710 | 95,634 | 93,001 | 92,557 | 88,690.32 | 55,313.08 | 55,126.105 | 54,125.851 | 51,138.911 | 52,051.809 | 48,664.455 | 47,627.148 | 33,766.934 | 33,488.055 |