
Credit Saison Co., Ltd.
TSE:8253.T
3969 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 139,399 | 108,745 | 159,671 | 108,970 | 101,001 | 109,761 | 82,642 | 74,612 | 63,266 | 64,869 | 51,836 | 52,742 | 57,524 | 60,085 | 64,111 | 64,232 | 67,366 | 57,245 | 55,962 | 66,314 | 54,308 | 73,421 | 75,725 |
Short Term Investments
| 0 | 0 | -70,805 | -52,468 | -40,610 | -21,320 | -27,607 | 267,709 | 260,859 | 256,761 | 251,556 | 244,312 | 233,417 | 235,005 | 233,095 | 214,756 | 199,253 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 139,399 | 108,745 | 159,671 | 108,970 | 101,001 | 109,761 | 82,642 | 342,321 | 324,125 | 321,630 | 303,392 | 297,054 | 290,941 | 295,090 | 297,206 | 278,988 | 266,619 | 57,245 | 55,962 | 66,314 | 54,308 | 73,421 | 75,725 |
Net Receivables
| 3,615,701 | 3,344,573 | 2,990,519 | 0 | 0 | 2,565,409 | 2,393,197 | 2,160,867 | 1,997,204 | 1,823,957 | 1,671,329 | 1,599,518 | 1,470,186 | 1,528,431 | 1,622,274 | 1,821,931 | 1,842,885 | 1,676,807 | 1,632,429 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 153,773 | 133,247 | 128,462 | 139,530 | 135,380 | 151,385 | 103,587 | 102,844 | 99,767 | 94,550 | 84,615 | 81,241 | 185,035 | 231,109 | 206,196 | 191,110 | 198,028 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -3,755,100 | 0 | 1,030 | 2,794,545 | 2,607,838 | 0 | 0 | 26,277 | 44,098 | 58,749 | 48,782 | 38,824 | 35,404 | -193,640 | -177,548 | -174,874 | -111,770 | 1,760,989 | 1,668,389 | 39,921 | 15,558 | 15,308 | 28,673 |
Total Current Assets
| 0 | 3,607,091 | 3,284,467 | 3,031,977 | 2,848,369 | 2,810,550 | 2,627,224 | 2,395,849 | 2,207,412 | 2,047,342 | 1,866,497 | 1,775,699 | 1,644,355 | 1,814,916 | 1,973,041 | 2,132,241 | 2,188,844 | 2,018,760 | 55,962 | 66,314 | 54,308 | 73,421 | 75,725 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 44,251 | 46,124 | 39,797 | 42,706 | 43,945 | 46,979 | 29,341 | 76,490 | 71,150 | 61,950 | 59,285 | 62,833 | 64,837 | 63,136 | 59,569 | 60,597 | 47,918 | 212,242 | 205,952 | 199,940 | 185,737 | 162,711 | 145,814 |
Goodwill
| 0 | 1,659 | 1,651 | 1,152 | 363 | 283 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 136,910 | 150,458 | 162,317 | 171,421 | 181,058 | 219,972 | 210,605 | 200,622 | 175,749 | 149,626 | 138,941 | 114,296 | 0 | 0 | 0 | 0 | 47,826 | 41,049 | 29,453 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 127,125 | 138,569 | 150,458 | 162,317 | 171,421 | 181,058 | 219,972 | 210,605 | 200,622 | 175,749 | 149,626 | 138,941 | 114,296 | 98,937 | 76,631 | 57,693 | 43,208 | 47,826 | 41,049 | 29,453 | 0 | 0 | 0 |
Long Term Investments
| 0 | 343,550 | 317,242 | 279,402 | 260,688 | 221,936 | 263,801 | -75,485 | -92,520 | -93,696 | -93,397 | -113,911 | -124,059 | -150,640 | -163,465 | -143,956 | -133,808 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 40,117 | 34,337 | 41,615 | 41,377 | 37,569 | 47,910 | 32,148 | 8,402 | 21,397 | 33,171 | 54,895 | 64,721 | 68,445 | 76,174 | 32,453 | 31,255 | 36,813 | 44,657 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -211,493 | 166,176 | 62,521 | 52,992 | 47,250 | 48,789 | 39,973 | 324,162 | 311,987 | 326,470 | 336,389 | 357,811 | 373,923 | 253,383 | 253,017 | 236,299 | 224,089 | 127,152 | -247,001 | -229,393 | -185,737 | -162,711 | -145,814 |
Total Non-Current Assets
| 0 | 728,756 | 611,633 | 578,794 | 560,873 | 546,672 | 585,235 | 544,174 | 512,636 | 503,644 | 506,798 | 510,395 | 497,442 | 340,990 | 258,205 | 241,888 | 218,220 | 431,877 | 247,001 | 229,393 | 185,737 | 162,711 | 145,814 |
Total Assets
| 4,671,143 | 4,335,852 | 3,896,105 | 3,610,778 | 3,409,247 | 3,357,229 | 3,212,465 | 2,940,025 | 2,720,048 | 2,550,989 | 2,373,299 | 2,286,098 | 2,141,801 | 2,155,906 | 2,231,246 | 2,374,129 | 2,407,064 | 2,450,637 | 2,299,607 | 2,062,735 | 1,512,949 | 1,352,710 | 1,280,823 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 322,746 | 253,329 | 244,349 | 229,962 | 230,927 | 314,729 | 290,479 | 238,190 | 239,719 | 235,157 | 273,444 | 256,283 | 240,949 | 171,065 | 206,655 | 205,375 | 217,059 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713,226 | 708,369 | 607,545 | 573,205 | 543,158 | 414,777 | 511,591 | 559,662 | 565,478 | 698,143 | 406,901 | 208,390 | 199,700 | 156,304 | 123,644 | 206,719 |
Tax Payables
| 0 | 12,311 | 10,385 | 13,038 | 6,079 | 9,364 | 3,120 | 5,173 | 9,589 | 2,381 | 12,621 | 11,756 | 7,744 | 9,465 | 1,535 | 10,974 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -830,194 | -772,200 | -798,091 | -885,872 | -781,446 | 26,789 | 30,534 | 22,701 | 33,239 | 31,236 | 25,541 | 30,870 | 29,591 | 36,056 | 26,345 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -704,120 | 29,947 | 42,530 | 27,075 | 25,634 | 57,089 | 62,708 | 65,404 | 63,470 | 66,817 | 290,423 | 715,733 | -199,700 | -156,304 | -123,644 | -206,719 |
Total Current Liabilities
| 0 | 335,057 | 263,714 | 257,387 | 236,041 | 240,291 | 317,849 | 1,085,865 | 1,016,629 | 914,876 | 881,297 | 885,228 | 735,893 | 824,713 | 797,666 | 846,577 | 972,235 | 914,383 | 208,390 | 199,700 | 156,304 | 123,644 | 206,719 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 3,404,400 | 2,271,482 | 2,823,507 | 2,580,717 | 2,453,619 | 2,440,653 | 2,213,250 | 1,243,617 | 1,129,108 | 1,101,520 | 941,630 | 877,580 | 915,076 | 878,209 | 984,767 | 1,087,347 | 1,012,621 | 1,019,780 | 888,209 | 739,822 | 481,098 | 420,626 | 351,694 |
Deferred Revenue Non-Current
| 0 | 7,791 | 165,157 | 172,265 | 155,648 | 161,008 | 152,696 | 2,456,126 | 2,273,166 | 8,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 378 | 188 | 86 | 974 | 1,005 | 903 | 1,025 | 1,127 | 1,209 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Non-Current Liabilities
| -3,404,778 | 234,387 | 43,601 | 35,697 | 30,877 | 28,899 | 35,904 | 128,863 | 127,432 | 107,123 | 103,290 | 100,305 | 95,965 | 97,257 | 100,898 | 98,800 | 101,613 | 97,813 | 0 | -739,822 | -481,098 | -420,626 | -351,695 |
Total Non-Current Liabilities
| 0 | 3,283,184 | 3,032,351 | 2,789,653 | 2,641,149 | 2,631,463 | 2,402,875 | 1,373,493 | 1,256,540 | 1,217,126 | 1,044,920 | 977,885 | 1,011,041 | 975,466 | 1,085,665 | 1,186,147 | 1,114,234 | 1,117,593 | 888,209 | 739,822 | 481,098 | 420,626 | 351,695 |
Total Liabilities
| 3,952,112 | 3,618,241 | 3,296,065 | 3,047,040 | 2,877,190 | 2,871,754 | 2,720,724 | 2,459,358 | 2,273,169 | 2,132,002 | 1,926,217 | 1,863,113 | 1,746,934 | 1,800,179 | 1,883,331 | 2,032,724 | 2,086,469 | 2,031,976 | 1,899,779 | 1,685,546 | 1,207,715 | 1,094,026 | 1,043,916 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 481,163 | 442,550 | 414,260 | 384,182 | 360,303 | 344,291 | 302,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 35,914 | 34,292 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,685 | 75,231 | 74,459 | 69,526 | 63,668 | 63,337 |
Retained Earnings
| 602,903 | 542,602 | 481,163 | 442,550 | 414,260 | 384,182 | 360,303 | 334,698 | 302,087 | 265,554 | 244,902 | 237,941 | 217,882 | 189,535 | 185,628 | 179,237 | 165,291 | 225,855 | 204,130 | 194,180 | 155,101 | 126,719 | 107,687 |
Accumulated Other Comprehensive Income/Loss
| 29,254 | 41,110 | 20,316 | 21,492 | 18,390 | 2,160 | 22,004 | 490,848 | 446,882 | 44,483 | 45,582 | 26,852 | 18,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,408 | 45,412 | 20,893 | 22,416 | 22,392 | 22,399 | 32,762 | 32,754 | 142,974 | 32,749 | 78,713 | 78,872 | 78,720 | 78,722 | 78,725 | 78,755 | 75,476 | 75,239 | 74,829 | 74,023 | 69,419 | 67,866 | 65,004 |
Total Shareholders Equity
| 705,678 | 705,053 | 598,301 | 562,387 | 530,971 | 484,670 | 490,998 | 479,127 | 445,061 | 418,715 | 445,127 | 419,437 | 391,425 | 352,695 | 345,229 | 338,971 | 318,302 | 386,279 | 373,159 | 360,717 | 301,310 | 258,253 | 236,028 |
Total Equity
| 719,028 | 717,611 | 600,040 | 563,738 | 532,057 | 485,475 | 491,741 | 480,667 | 446,879 | 418,987 | 447,082 | 422,985 | 394,867 | 355,727 | 347,915 | 341,405 | 320,595 | 418,661 | 399,828 | 377,189 | 305,234 | 258,684 | 236,907 |
Total Liabilities & Shareholders Equity
| 4,671,143 | 4,335,852 | 3,896,105 | 3,610,778 | 3,409,247 | 3,357,229 | 3,212,465 | 2,940,025 | 2,720,048 | 2,550,989 | 2,373,299 | 2,286,098 | 2,141,801 | 2,155,906 | 2,231,246 | 2,374,129 | 2,407,064 | 2,450,637 | 2,299,607 | 2,062,735 | 1,512,949 | 1,352,710 | 1,280,823 |