Credit Saison Co., Ltd.
TSE:8253.T
3595 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 108,745 | 159,671 | 108,970 | 101,001 | 109,761 | 82,642 | 74,612 | 63,266 | 64,869 | 51,836 | 52,742 | 57,524 | 60,085 | 64,111 | 64,232 | 67,366 | 57,245 | 55,962 | 66,314 | 54,308 | 73,421 | 75,725 |
Short Term Investments
| 0 | -70,805 | -52,468 | -40,610 | -21,320 | -27,607 | 267,709 | 260,859 | 256,761 | 251,556 | 244,312 | 233,417 | 235,005 | 233,095 | 214,756 | 199,253 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 108,745 | 159,671 | 108,970 | 101,001 | 109,761 | 82,642 | 342,321 | 324,125 | 321,630 | 303,392 | 297,054 | 290,941 | 295,090 | 297,206 | 278,988 | 266,619 | 57,245 | 55,962 | 66,314 | 54,308 | 73,421 | 75,725 |
Net Receivables
| 3,344,573 | 3,053,040 | 2,847,537 | 2,655,088 | 2,614,198 | 2,433,170 | 1,972,775 | 1,804,770 | 1,635,751 | 1,483,489 | 1,424,116 | 1,317,360 | 1,408,867 | 1,537,547 | 1,742,832 | 1,778,223 | 1,760,987 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 153,773 | 133,247 | 128,462 | 139,530 | 135,380 | 151,385 | 103,587 | 102,844 | 99,767 | 94,550 | 84,615 | 81,241 | 185,035 | 231,109 | 206,196 | 191,110 | 198,028 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -3,607,091 | 1,030 | 2,794,545 | 2,607,838 | 2,565,409 | 2,393,197 | -22,834 | -24,327 | -9,806 | -14,934 | -30,086 | -45,187 | -74,076 | -92,821 | -95,775 | -47,108 | 2,500 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,607,091 | 3,284,467 | 3,031,977 | 2,848,369 | 2,810,550 | 2,627,224 | 2,395,849 | 2,207,412 | 2,047,342 | 1,866,497 | 1,775,699 | 1,644,355 | 1,814,916 | 1,973,041 | 2,132,241 | 2,188,844 | 2,018,760 | 55,962 | 66,314 | 54,308 | 73,421 | 75,725 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 46,124 | 39,797 | 42,706 | 43,945 | 46,979 | 29,341 | 76,490 | 71,150 | 61,950 | 59,285 | 62,833 | 64,837 | 63,136 | 59,569 | 60,597 | 47,918 | 212,242 | 205,952 | 199,940 | 185,737 | 162,711 | 145,814 |
Goodwill
| 1,659 | 1,651 | 1,152 | 363 | 283 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 138,569 | 150,458 | 162,317 | 171,421 | 181,058 | 219,972 | 210,605 | 200,622 | 175,749 | 149,626 | 138,941 | 114,296 | 0 | 0 | 0 | 0 | 47,826 | 41,049 | 29,453 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 138,569 | 150,458 | 162,317 | 171,421 | 181,058 | 219,972 | 210,605 | 200,622 | 175,749 | 149,626 | 138,941 | 114,296 | 98,937 | 76,631 | 57,693 | 43,208 | 47,826 | 41,049 | 29,453 | 0 | 0 | 0 |
Long Term Investments
| 343,550 | 317,242 | 279,402 | 260,688 | 221,936 | 263,801 | -75,485 | -92,520 | -93,696 | -93,397 | -113,911 | -124,059 | -150,640 | -163,465 | -143,956 | -133,808 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 34,337 | 41,615 | 41,377 | 37,569 | 47,910 | 32,148 | 8,402 | 21,397 | 33,171 | 54,895 | 64,721 | 68,445 | 76,174 | 32,453 | 31,255 | 36,813 | 44,657 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 166,176 | 62,521 | 52,992 | 47,250 | 48,789 | 39,973 | 324,162 | 311,987 | 326,470 | 336,389 | 357,811 | 373,923 | 253,383 | 253,017 | 236,299 | 224,089 | 127,152 | -247,001 | -229,393 | -185,737 | -162,711 | -145,814 |
Total Non-Current Assets
| 728,756 | 611,633 | 578,794 | 560,873 | 546,672 | 585,235 | 544,174 | 512,636 | 503,644 | 506,798 | 510,395 | 497,442 | 340,990 | 258,205 | 241,888 | 218,220 | 431,877 | 247,001 | 229,393 | 185,737 | 162,711 | 145,814 |
Total Assets
| 4,335,852 | 3,896,105 | 3,610,778 | 3,409,247 | 3,357,229 | 3,212,465 | 2,940,025 | 2,720,048 | 2,550,989 | 2,373,299 | 2,286,098 | 2,141,801 | 2,155,906 | 2,231,246 | 2,374,129 | 2,407,064 | 2,450,637 | 2,299,607 | 2,062,735 | 1,512,949 | 1,352,710 | 1,280,823 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 322,746 | 253,329 | 244,349 | 229,962 | 230,927 | 314,729 | 295,523 | 238,190 | 239,719 | 235,157 | 273,444 | 256,283 | 240,949 | 171,065 | 206,655 | 205,375 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 777,315 | 830,194 | 772,200 | 798,091 | 885,872 | 781,446 | 713,226 | 708,369 | 607,545 | 573,205 | 543,158 | 414,777 | 511,591 | 559,662 | 565,478 | 698,143 | 406,901 | 208,390 | 199,700 | 156,304 | 123,644 | 206,719 |
Tax Payables
| 12,311 | 10,385 | 13,038 | 6,079 | 9,364 | 3,120 | 5,173 | 9,589 | 2,381 | 12,621 | 11,756 | 7,744 | 9,465 | 1,535 | 10,974 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -777,315 | -830,194 | -772,200 | -798,091 | -885,872 | -781,446 | 26,789 | 30,534 | 22,701 | 33,239 | 31,236 | 25,541 | 30,870 | 29,591 | 36,056 | 26,345 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12,311 | 10,385 | 13,038 | 6,079 | 9,364 | 3,120 | 50,327 | 39,536 | 44,911 | 39,696 | 37,390 | 39,292 | 41,303 | 37,348 | 38,388 | 42,372 | 507,482 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 335,057 | 263,714 | 257,387 | 236,041 | 240,291 | 317,849 | 1,085,865 | 1,016,629 | 914,876 | 881,297 | 885,228 | 735,893 | 824,713 | 797,666 | 846,577 | 972,235 | 914,383 | 208,390 | 199,700 | 156,304 | 123,644 | 206,719 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,815,183 | 2,813,050 | 2,569,040 | 2,439,311 | 2,423,771 | 2,212,123 | 1,243,617 | 1,129,108 | 1,101,520 | 941,630 | 877,580 | 915,076 | 878,209 | 984,767 | 1,087,347 | 1,012,621 | 1,019,780 | 888,209 | 739,822 | 481,098 | 420,626 | 351,694 |
Deferred Revenue Non-Current
| 7,791 | 165,157 | 172,265 | 155,648 | 161,008 | 152,696 | 2,456,126 | 2,273,166 | 8,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 188 | 86 | 974 | 1,005 | 903 | 1,025 | 1,127 | 1,209 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Non-Current Liabilities
| 1,460,022 | 54,058 | 47,374 | 45,185 | 45,781 | 37,031 | -2,327,377 | -2,146,943 | 107,123 | 103,290 | 100,305 | 95,965 | 97,257 | 100,898 | 98,800 | 101,613 | 97,813 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,283,184 | 3,032,351 | 2,789,653 | 2,641,149 | 2,631,463 | 2,402,875 | 1,373,493 | 1,256,540 | 1,217,126 | 1,044,920 | 977,885 | 1,011,041 | 975,466 | 1,085,665 | 1,186,147 | 1,114,234 | 1,117,593 | 888,209 | 739,822 | 481,098 | 420,626 | 351,695 |
Total Liabilities
| 3,161,280 | 3,296,065 | 3,047,040 | 2,877,190 | 2,871,754 | 2,720,724 | 2,459,358 | 2,273,169 | 2,132,002 | 1,926,217 | 1,863,113 | 1,746,934 | 1,800,179 | 1,883,331 | 2,032,724 | 2,086,469 | 2,031,976 | 1,899,779 | 1,685,546 | 1,207,715 | 1,094,026 | 1,043,916 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 542,602 | 481,163 | 442,550 | 414,260 | 384,182 | 360,303 | 344,291 | 302,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 35,914 | 34,292 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,929 | 75,685 | 75,231 | 74,459 | 69,526 | 63,668 | 63,337 |
Retained Earnings
| 542,602 | 481,163 | 442,550 | 414,260 | 384,182 | 360,303 | 334,698 | 302,087 | 265,554 | 244,902 | 237,941 | 217,882 | 189,535 | 185,628 | 179,237 | 165,291 | 225,855 | 204,130 | 194,180 | 155,101 | 126,719 | 107,687 |
Accumulated Other Comprehensive Income/Loss
| 41,110 | 20,316 | 21,492 | 18,390 | 2,160 | 22,004 | 490,848 | 446,882 | 44,483 | 45,582 | 26,852 | 18,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -497,190 | -460,270 | -420,134 | -391,868 | -361,783 | -327,541 | -726,624 | -640,287 | 32,749 | 78,714 | 78,715 | 78,720 | 87,231 | 83,672 | 83,805 | 77,082 | 84,739 | 93,798 | 92,078 | 76,683 | 67,866 | 65,004 |
Total Shareholders Equity
| 705,053 | 598,301 | 562,387 | 530,971 | 484,670 | 490,998 | 479,127 | 445,061 | 418,715 | 445,127 | 419,437 | 391,425 | 352,695 | 345,229 | 338,971 | 318,302 | 386,279 | 373,159 | 360,717 | 301,310 | 258,253 | 236,028 |
Total Equity
| 717,611 | 600,040 | 563,738 | 532,057 | 485,475 | 491,741 | 480,667 | 446,879 | 418,987 | 447,082 | 422,985 | 394,867 | 355,727 | 347,915 | 341,405 | 320,595 | 418,661 | 399,828 | 377,189 | 305,234 | 258,684 | 236,907 |
Total Liabilities & Shareholders Equity
| 3,878,891 | 3,896,105 | 3,610,778 | 3,409,247 | 3,357,229 | 3,212,465 | 2,940,025 | 2,720,048 | 2,550,989 | 2,373,299 | 2,286,098 | 2,141,801 | 2,155,906 | 2,231,246 | 2,374,129 | 2,407,064 | 2,450,637 | 2,299,607 | 2,062,735 | 1,512,949 | 1,352,710 | 1,280,823 |