Marui Group Co., Ltd.

TSE:8252.T

2505 (JPY) • At close December 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 235,227217,854209,323220,832247,582251,415238,999237,022245,867404,947416,460407,365412,408406,472419,254447,399493,532552,138561,538556,213
Cost of Revenue 29,60826,11128,24942,49951,91660,91364,59371,05785,832246,802260,733259,192265,168261,735269,328287,274315,967341,852352,191355,679
Gross Profit 205,619191,743181,074178,333195,666190,502174,406165,965160,035158,145155,727148,173147,240144,737149,926160,125177,565210,286209,347200,534
Gross Profit Ratio 0.8740.880.8650.8080.790.7580.730.70.6510.3910.3740.3640.3570.3560.3580.3580.360.3810.3730.361
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 116,12119,40416,63615,34416,00900000005,1365,1833,5934,8954,98368,22481,3134,097
Selling & Marketing Expenses 2,0471,5862,9995,0027,54512,29812,16812,42513,94114,71214,84911,89412,15811,58612,95914,07416,37716,97400
SG&A 118,16820,99019,63520,34623,55412,29812,16812,42513,94114,71214,84911,89417,29416,76916,55218,96921,36085,19881,3134,097
Other Expenses 46,426-720-181275-424-7126,9911,3151,1851,2731,8371,4321,6751,6382,1431,6971,4872041,570640
Operating Expenses 164,594152,967144,283163,018153,718149,314139,159134,708130,415130,101128,575123,88288,86090,02397,736103,825109,309166,595164,63797,104
Operating Income 41,02538,77136,78415,31041,94441,18435,24331,25329,61528,04227,14624,28518,01514,79510,4389,13818,18343,68844,70536,846
Operating Income Ratio 0.1740.1780.1760.0690.1690.1640.1470.1320.120.0690.0650.060.0440.0360.0250.020.0370.0790.080.066
Total Other Income Expenses Net -3,530-6,289-10,458-10,122-4,536-3,751-3,355-3,210-2,710-4,041-1,070-3,913-5,761-46,541-3,417-22,041-1,868-34,008-5,041-5,598
Income Before Tax 37,49532,48226,3265,10137,40837,43331,88828,04326,90524,00126,07620,37212,254-31,7467,021-12,90316,3159,68039,66431,248
Income Before Tax Ratio 0.1590.1490.1260.0230.1510.1490.1330.1180.1090.0590.0630.050.03-0.0780.017-0.0290.0330.0180.0710.056
Income Tax Expense 12,83510,9498,6252,84311,97112,07210,9599,2939,1107,93810,6467,0986,983-8,1311,881-4,1968,6375,32215,57311,943
Net Income 24,66721,47317,7912,26725,39625,34120,90718,72417,77116,03615,40913,2555,251-23,6385,104-8,7507,6034,24823,98319,168
Net Income Ratio 0.1050.0990.0850.010.1030.1010.0870.0790.0720.040.0370.0330.013-0.0580.012-0.020.0150.0080.0430.034
EPS 130.7109.3785.8110.57117.57115.9893.1880.2470.6858.8756.2948.4319.19-86.3618.65-31.924.9112.9270.3954.31
EPS Diluted 130.7109.3785.8110.57117.57115.9893.1880.2470.6758.8656.2948.4219.19-86.3618.42-31.924.3512.9267.3152.34
EBITDA 51,93749,58248,00725,79351,13651,09645,51841,37539,28638,33937,13633,16329,553-13,56829,0819,86837,70529,52059,07952,015
EBITDA Ratio 0.2210.2290.230.1190.2060.2030.1960.1810.1650.0990.0950.0910.1830.1780.1760.1730.180.1120.1140.222