Marui Group Co., Ltd.
TSE:8252.T
3305 (JPY) • At close September 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue
| 254,392 | 235,227 | 217,854 | 209,323 | 206,156 |
| Cost of Revenue
| 44,502 | 29,608 | 26,111 | 28,249 | 42,499 |
| Gross Profit
| 209,890 | 205,619 | 191,743 | 181,074 | 178,333 |
| Gross Profit Ratio
| 0.825 | 0.874 | 0.88 | 0.865 | 0.865 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 123,434 | 116,121 | 19,404 | 16,636 | 15,344 |
| Selling & Marketing Expenses
| 1,646 | 2,047 | 1,586 | 2,999 | 5,002 |
| SG&A
| 125,080 | 118,168 | 111,775 | 107,236 | 107,862 |
| Other Expenses
| 53,162 | 46,426 | 41,192 | 37,047 | 55,156 |
| Operating Expenses
| 178,242 | 164,594 | 152,967 | 144,283 | 163,018 |
| Operating Income
| 44,516 | 41,025 | 38,771 | 36,784 | 15,223 |
| Operating Income Ratio
| 0.175 | 0.174 | 0.178 | 0.176 | 0.074 |
| Total Other Income Expenses Net
| -5,161 | -3,530 | -6,289 | -10,458 | -10,209 |
| Income Before Tax
| 39,355 | 37,495 | 32,482 | 26,326 | 5,014 |
| Income Before Tax Ratio
| 0.155 | 0.159 | 0.149 | 0.126 | 0.024 |
| Income Tax Expense
| 12,591 | 12,835 | 10,949 | 8,625 | 2,816 |
| Net Income
| 26,589 | 24,667 | 21,473 | 17,791 | 2,267 |
| Net Income Ratio
| 0.105 | 0.105 | 0.099 | 0.085 | 0.011 |
| EPS
| 143.24 | 130.7 | 109.37 | 85.81 | 10.57 |
| EPS Diluted
| 143.24 | 130.7 | 109.37 | 85.81 | 10.57 |
| EBITDA
| 57,201 | 51,937 | 45,435 | 38,821 | 16,739 |
| EBITDA Ratio
| 0.225 | 0.221 | 0.209 | 0.185 | 0.081 |