Creative Sensor Inc.
TWSE:8249.TW
49.8 (TWD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,300.128 | 1,025.372 | 678.429 | 516.206 | 733.594 | 905.563 | 900.861 | 1,117.992 | 1,168.168 | 1,083.144 | 887.648 | 732.883 | 1,106.526 | 1,174.668 | 937.242 | 907.334 | 949.58 | 971.551 | 571.419 | 846.85 | 1,097.033 | 1,204.942 | 1,020.669 | 1,167.425 | 1,278.867 | 1,159.144 | 971.325 | 924.564 | 1,103.343 | 1,032.373 | 897.582 | 996.091 | 1,325.018 | 1,127.682 | 860.508 | 826.869 | 1,418.168 | 1,348.125 | 1,271.678 | 1,125.63 | 1,513.02 | 1,435.494 | 1,300.035 | 1,313.377 | 1,436.712 | 1,230.669 | 800.1 | 869.622 | 1,341.116 | 1,317.766 | 1,184.651 | 1,388.379 | 1,419.037 | 1,385.071 | 1,102.2 | 1,588.347 | 1,631.658 | 1,415.953 | 1,241.468 |
Cost of Revenue
| 1,028.336 | 811.076 | 561.519 | 428.594 | 597.75 | 726.741 | 734.484 | 877.103 | 959.667 | 878.456 | 782.939 | 636.91 | 956.025 | 1,012.666 | 822.449 | 788.58 | 804.518 | 812.176 | 531.101 | 716.482 | 904.285 | 1,026.575 | 916.165 | 1,025.259 | 1,100.301 | 1,023.591 | 874.742 | 829.883 | 942.189 | 868.602 | 765.229 | 841.144 | 1,092.948 | 951.788 | 759.216 | 725.202 | 1,175.336 | 1,140.461 | 1,095.056 | 1,005.364 | 1,282.517 | 1,237.639 | 1,127.431 | 1,123.139 | 1,239.192 | 1,112.112 | 723.228 | 789.316 | 1,208.093 | 1,179.276 | 1,094.638 | 1,269.85 | 1,344.414 | 1,268.925 | 1,046.763 | 1,472.003 | 1,483.06 | 1,290.523 | 1,112.589 |
Gross Profit
| 271.792 | 214.296 | 116.91 | 87.612 | 135.844 | 178.822 | 166.377 | 240.889 | 208.501 | 204.688 | 104.709 | 95.973 | 150.501 | 162.002 | 114.793 | 118.754 | 145.062 | 159.375 | 40.318 | 130.368 | 192.748 | 178.367 | 104.504 | 142.166 | 178.566 | 135.553 | 96.583 | 94.681 | 161.154 | 163.771 | 132.353 | 154.947 | 232.07 | 175.894 | 101.292 | 101.667 | 242.832 | 207.664 | 176.622 | 120.266 | 230.503 | 197.855 | 172.604 | 190.238 | 197.52 | 118.557 | 76.872 | 80.306 | 133.023 | 138.49 | 90.013 | 118.529 | 74.623 | 116.146 | 55.437 | 116.344 | 148.598 | 125.43 | 128.879 |
Gross Profit Ratio
| 0.209 | 0.209 | 0.172 | 0.17 | 0.185 | 0.197 | 0.185 | 0.215 | 0.178 | 0.189 | 0.118 | 0.131 | 0.136 | 0.138 | 0.122 | 0.131 | 0.153 | 0.164 | 0.071 | 0.154 | 0.176 | 0.148 | 0.102 | 0.122 | 0.14 | 0.117 | 0.099 | 0.102 | 0.146 | 0.159 | 0.147 | 0.156 | 0.175 | 0.156 | 0.118 | 0.123 | 0.171 | 0.154 | 0.139 | 0.107 | 0.152 | 0.138 | 0.133 | 0.145 | 0.137 | 0.096 | 0.096 | 0.092 | 0.099 | 0.105 | 0.076 | 0.085 | 0.053 | 0.084 | 0.05 | 0.073 | 0.091 | 0.089 | 0.104 |
Reseach & Development Expenses
| 22.42 | 18.53 | 16.88 | 16.899 | 20.903 | 30.438 | 20.929 | 20.982 | 27.561 | 19.388 | 16.454 | 20.086 | 24.193 | 17.428 | 19.85 | 21.79 | 21.334 | 17.197 | 15.386 | -7.097 | 44.168 | 14.936 | 15.052 | 16.071 | 17.508 | 20.136 | 18.518 | 30.782 | 23.215 | 21.387 | 22.014 | 40.895 | 27.472 | 26.17 | 19.79 | 43.118 | 34.594 | 30.357 | 25.143 | 30.603 | 30.517 | 25.177 | 26.064 | 31.474 | 25.877 | 20.387 | 18.693 | 22.753 | 27.448 | 24.071 | 23.201 | 24.743 | 24.679 | 24.272 | 27.996 | 38.429 | 36.928 | 33.721 | 23.378 |
General & Administrative Expenses
| 78.496 | 57.544 | 35.253 | 40.483 | 51.093 | 44.617 | 38.167 | 45.334 | 60.276 | 45.717 | 33.744 | 46.576 | 61.865 | 21.359 | 41.636 | 34.437 | 44.268 | 43.341 | 30.922 | 58.781 | 61.969 | 37.368 | 31.975 | 42.61 | 49.865 | 36.547 | 32.13 | 35.005 | 40.402 | 37.794 | 36.319 | 40.124 | 50.431 | 41.276 | 36.366 | 40.034 | 50.236 | 41.093 | 38.338 | 12.864 | 49.084 | 55.504 | 50.223 | 49.783 | 44.379 | 40.742 | 35.604 | 35.488 | 41.594 | 41.94 | 35.591 | 39.792 | 39.076 | 39.144 | 34.622 | 46.654 | 54.051 | 38.496 | 40.3 |
Selling & Marketing Expenses
| 18.424 | 14.449 | 11.794 | 17.362 | 19.116 | 21.126 | 15.507 | 18.725 | 23.582 | 18.459 | 15.288 | 15.767 | 21.073 | 16.603 | 17.392 | 19.729 | 20.813 | 17.475 | 14.702 | 20.801 | 20.598 | 19.893 | 18.787 | 24.82 | 24.596 | 22.526 | 21.106 | 23.35 | 26.631 | 23.178 | 18.762 | 23.61 | 24.028 | 19.596 | 16.648 | 20.796 | 25.436 | 33.074 | 32.574 | 26.426 | 27.01 | 21.049 | 19.972 | 23.463 | 25.366 | 19.391 | 16.799 | 16.664 | 18.257 | 19.368 | 14.222 | 17.718 | 18.172 | 16.573 | 15.58 | 22.75 | 22.212 | 19.889 | 17.219 |
SG&A
| 96.92 | 67.001 | 47.047 | 52.692 | 70.209 | 65.743 | 53.674 | 64.059 | 83.858 | 64.176 | 49.032 | 62.343 | 82.938 | 37.962 | 59.028 | 54.166 | 65.081 | 60.816 | 45.624 | 79.582 | 82.567 | 57.261 | 50.762 | 67.43 | 74.461 | 59.073 | 53.236 | 58.355 | 67.033 | 60.972 | 55.081 | 63.734 | 74.459 | 60.872 | 53.014 | 60.83 | 75.672 | 74.167 | 70.912 | 39.29 | 76.094 | 76.553 | 70.195 | 73.246 | 69.745 | 60.133 | 52.403 | 52.152 | 59.851 | 61.308 | 49.813 | 57.51 | 57.248 | 55.717 | 50.202 | 69.404 | 76.263 | 58.385 | 57.519 |
Other Expenses
| 0.035 | -8.496 | -63.927 | -14.231 | 108.775 | -4.257 | -7.176 | -93.459 | 190.693 | 6.819 | 5.527 | 12.151 | 114.293 | -118.888 | 17.336 | 29.23 | 42.865 | 6.915 | 14.047 | -57.613 | 50.025 | 9.349 | 11.056 | 5.684 | 41.377 | 16.53 | 10.984 | 3.368 | 38.723 | 0.192 | 4.756 | 7.475 | 32.553 | 14.158 | -6.18 | 15.546 | 78.008 | 13.559 | 11.069 | -5.219 | 27.486 | 14.013 | 12.248 | 3.622 | 20.951 | 5.761 | 12.002 | 8.008 | 31.8 | 16.952 | 8.486 | 3.212 | 11.811 | 16.793 | 4.232 | 28.358 | 104.876 | 22.326 | 11.541 |
Operating Expenses
| 119.375 | 85.531 | 63.927 | 69.591 | 91.112 | 96.181 | 74.603 | 85.041 | 111.419 | 83.564 | 65.486 | 82.429 | 107.131 | 55.39 | 78.878 | 75.956 | 86.415 | 78.013 | 61.01 | 72.485 | 126.735 | 72.197 | 65.814 | 83.501 | 91.969 | 79.209 | 71.754 | 89.137 | 90.248 | 82.359 | 77.095 | 104.629 | 101.931 | 87.042 | 72.804 | 103.948 | 110.266 | 104.524 | 96.055 | 69.893 | 106.611 | 101.73 | 96.259 | 104.72 | 95.622 | 80.52 | 71.096 | 74.905 | 87.299 | 85.379 | 73.014 | 82.253 | 81.927 | 79.989 | 78.198 | 107.833 | 113.191 | 92.106 | 80.897 |
Operating Income
| 152.417 | 128.765 | 52.983 | 18.021 | 172.208 | 98.199 | 72.642 | 56.048 | 320.471 | 124.336 | 36.295 | 18.657 | 43.37 | 106.612 | 35.915 | 42.798 | 58.647 | 81.362 | -20.692 | 57.883 | 66.013 | 106.17 | 38.69 | 58.665 | 86.597 | 56.344 | 24.829 | 5.544 | 70.906 | 81.412 | 55.258 | 50.318 | 130.139 | 88.852 | 28.488 | -2.281 | 132.566 | 103.14 | 80.567 | 50.373 | 123.892 | 96.125 | 76.345 | 85.518 | 101.898 | 38.037 | 5.776 | 5.401 | 45.724 | 53.111 | 16.999 | 36.276 | -7.304 | 36.157 | -22.761 | 8.511 | 35.407 | 33.324 | 47.982 |
Operating Income Ratio
| 0.117 | 0.126 | 0.078 | 0.035 | 0.235 | 0.108 | 0.081 | 0.05 | 0.274 | 0.115 | 0.041 | 0.025 | 0.039 | 0.091 | 0.038 | 0.047 | 0.062 | 0.084 | -0.036 | 0.068 | 0.06 | 0.088 | 0.038 | 0.05 | 0.068 | 0.049 | 0.026 | 0.006 | 0.064 | 0.079 | 0.062 | 0.051 | 0.098 | 0.079 | 0.033 | -0.003 | 0.093 | 0.077 | 0.063 | 0.045 | 0.082 | 0.067 | 0.059 | 0.065 | 0.071 | 0.031 | 0.007 | 0.006 | 0.034 | 0.04 | 0.014 | 0.026 | -0.005 | 0.026 | -0.021 | 0.005 | 0.022 | 0.024 | 0.039 |
Total Other Income Expenses Net
| 139.48 | -9.669 | -20.551 | -6.034 | -5.717 | 9.736 | -24.111 | -105.235 | 218.94 | -1.317 | -7.885 | 0.273 | 126.47 | -118.649 | 17.576 | 29.428 | 52.024 | 11.36 | 8.236 | -60.158 | 57.098 | 10.729 | 9.575 | 9.055 | 50.255 | 17.842 | 14.601 | 7.153 | 49.809 | 6.328 | 7.278 | 10.726 | 43.764 | 16.632 | -4.028 | 16.968 | 83.466 | 16.364 | 11.492 | -6.418 | 37.564 | 12.73 | 13.737 | 7.988 | 24.562 | 3.564 | 6.471 | 4.221 | 34.765 | 12.069 | 6.436 | 9.35 | 50.756 | 9.838 | 47.9 | -9.487 | 115.926 | 28.03 | 9.826 |
Income Before Tax
| 291.897 | 125.684 | 32.432 | 12.01 | 166.491 | 92.377 | 67.663 | 50.613 | 316.022 | 119.807 | 31.338 | 13.817 | 169.84 | -12.037 | 53.491 | 72.226 | 110.671 | 92.722 | -12.456 | -2.275 | 123.111 | 116.899 | 48.265 | 67.72 | 136.852 | 74.186 | 39.43 | 12.697 | 120.715 | 87.74 | 62.536 | 61.044 | 173.903 | 105.484 | 24.46 | 14.687 | 216.032 | 119.504 | 92.059 | 43.955 | 155.356 | 112.407 | 92.63 | 93.506 | 126.46 | 41.601 | 12.247 | 9.622 | 80.489 | 65.18 | 23.44 | 45.626 | 43.452 | 45.995 | 25.139 | -0.976 | 151.333 | 61.354 | 57.808 |
Income Before Tax Ratio
| 0.225 | 0.123 | 0.048 | 0.023 | 0.227 | 0.102 | 0.075 | 0.045 | 0.271 | 0.111 | 0.035 | 0.019 | 0.153 | -0.01 | 0.057 | 0.08 | 0.117 | 0.095 | -0.022 | -0.003 | 0.112 | 0.097 | 0.047 | 0.058 | 0.107 | 0.064 | 0.041 | 0.014 | 0.109 | 0.085 | 0.07 | 0.061 | 0.131 | 0.094 | 0.028 | 0.018 | 0.152 | 0.089 | 0.072 | 0.039 | 0.103 | 0.078 | 0.071 | 0.071 | 0.088 | 0.034 | 0.015 | 0.011 | 0.06 | 0.049 | 0.02 | 0.033 | 0.031 | 0.033 | 0.023 | -0.001 | 0.093 | 0.043 | 0.047 |
Income Tax Expense
| 72.727 | 62.275 | 8.569 | 1.702 | 22.213 | 38.487 | 20.059 | 40.062 | 57.534 | 53.78 | 6.722 | 12.396 | 21.961 | 0.528 | 13.545 | 31.503 | 18.955 | 24.134 | -1.697 | 12.971 | 36.413 | 43.504 | 9.486 | 15.734 | 38.897 | 22.956 | 34.801 | 12.558 | 21.5 | 24.553 | 15.058 | 22.792 | 43.709 | 34.067 | 6.787 | 11.484 | 75.423 | 35.314 | 26.461 | 6.487 | 34.539 | 32.917 | 21.909 | 24.451 | 43.819 | 13.948 | 2.298 | 11.133 | 15.486 | 5.213 | 2.443 | 4.534 | 14.483 | 2.102 | 6.871 | -8.558 | 12.935 | -4.505 | 12.399 |
Net Income
| 219.17 | 56.821 | 23.863 | 1.018 | 144.278 | 53.89 | 47.604 | 10.551 | 258.488 | 66.027 | 24.616 | 1.421 | 147.879 | -12.565 | 39.946 | 40.723 | 91.716 | 68.588 | -10.759 | -15.246 | 86.698 | 73.395 | 38.779 | 51.986 | 97.955 | 51.23 | 4.629 | 0.139 | 99.215 | 63.187 | 47.478 | 38.252 | 130.194 | 71.417 | 17.673 | 3.203 | 140.609 | 84.19 | 65.598 | 37.468 | 120.817 | 79.49 | 70.721 | 69.055 | 82.641 | 27.653 | 9.949 | -1.511 | 65.003 | 59.967 | 21.255 | 41.092 | 28.969 | 43.893 | 18.268 | 7.582 | 138.398 | 65.859 | 45.409 |
Net Income Ratio
| 0.169 | 0.055 | 0.035 | 0.002 | 0.197 | 0.06 | 0.053 | 0.009 | 0.221 | 0.061 | 0.028 | 0.002 | 0.134 | -0.011 | 0.043 | 0.045 | 0.097 | 0.071 | -0.019 | -0.018 | 0.079 | 0.061 | 0.038 | 0.045 | 0.077 | 0.044 | 0.005 | 0 | 0.09 | 0.061 | 0.053 | 0.038 | 0.098 | 0.063 | 0.021 | 0.004 | 0.099 | 0.062 | 0.052 | 0.033 | 0.08 | 0.055 | 0.054 | 0.053 | 0.058 | 0.022 | 0.012 | -0.002 | 0.048 | 0.046 | 0.018 | 0.03 | 0.02 | 0.032 | 0.017 | 0.005 | 0.085 | 0.047 | 0.037 |
EPS
| 2.17 | 0.5 | 0.21 | 0.007 | 1.26 | 0.48 | 0.42 | 0.075 | 2.3 | 0.59 | 0.22 | 0.014 | 1.38 | -0.09 | 0.31 | 0.32 | 0.72 | 0.54 | -0.085 | -0.12 | 0.69 | 0.58 | 0.31 | 0.41 | 0.77 | 0.4 | 0.04 | 0.001 | 0.78 | 0.5 | 0.37 | 0.3 | 1.02 | 0.56 | 0.14 | 0.025 | 1.11 | 0.66 | 0.52 | 0.29 | 0.95 | 0.63 | 0.56 | 0.54 | 0.65 | 0.22 | 0.08 | -0.012 | 0.51 | 0.47 | 0.17 | 0.32 | 0.23 | 0.35 | 0.14 | 0.06 | 1.09 | 0.52 | 0.36 |
EPS Diluted
| 2.17 | 0.49 | 0.21 | 0.007 | 1.25 | 0.48 | 0.42 | 0.075 | 2.26 | 0.59 | 0.22 | 0.013 | 1.37 | -0.09 | 0.31 | 0.32 | 0.72 | 0.54 | -0.085 | -0.12 | 0.68 | 0.57 | 0.3 | 0.41 | 0.77 | 0.4 | 0.04 | 0.001 | 0.77 | 0.49 | 0.37 | 0.3 | 1.01 | 0.55 | 0.14 | 0.025 | 1.09 | 0.65 | 0.51 | 0.29 | 0.94 | 0.62 | 0.55 | 0.54 | 0.65 | 0.22 | 0.08 | -0.012 | 0.51 | 0.47 | 0.17 | 0.32 | 0.23 | 0.35 | 0.14 | 0.06 | 1.09 | 0.52 | 0.36 |
EBITDA
| 152.417 | 143.918 | 56.227 | 34.392 | 189.846 | 116.226 | 93.237 | 87.608 | 312.599 | 153.778 | 70.753 | 54.872 | 187.243 | 18.215 | 82.681 | 104.627 | 135.484 | 123.223 | 22.911 | 34.091 | 148.172 | 148.405 | 81.874 | 101.448 | 129.724 | 99.989 | 67.522 | 48.861 | 113.261 | 122.568 | 95.262 | 104.539 | 211.718 | 134.193 | 76.164 | 52.372 | 185.639 | 154.963 | 132.595 | 108.051 | 169.754 | 153.403 | 134.672 | 140.44 | 182.645 | 96.906 | 66.019 | 63.807 | 134.41 | 120.621 | 79.926 | 104.072 | 98.694 | 101.838 | 80.842 | 50.931 | 199.486 | 118.872 | 116.29 |
EBITDA Ratio
| 0.117 | 0.14 | 0.078 | 0.068 | 0.259 | 0.128 | 0.103 | 0.069 | 0.293 | 0.137 | 0.069 | 0.063 | 0.182 | 0.015 | 0.089 | 0.115 | 0.149 | 0.126 | 0.031 | 0.038 | 0.142 | 0.124 | 0.079 | 0.087 | 0.101 | 0.086 | 0.07 | 0.053 | 0.103 | 0.119 | 0.106 | 0.108 | 0.168 | 0.138 | 0.089 | 0.084 | 0.195 | 0.128 | 0.114 | 0.092 | 0.134 | 0.121 | 0.115 | 0.114 | 0.127 | 0.079 | 0.083 | 0.077 | 0.1 | 0.092 | 0.068 | 0.073 | 0.074 | 0.073 | 0.04 | 0.032 | 0.121 | 0.084 | 0.093 |