Zhonghua Gas Holdings Limited
HKEX:8246.HK
0.179 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 58.605 | 58.605 | 196.083 | -117.45 | 116.99 | -39.27 | 38.752 | -53.784 | 53.429 | -60.779 | 60.769 | 62.915 | -85.88 | 85.484 | 7.152 | -19.607 | 19.607 | 59.275 | -206.007 | 206.007 | 44.816 | -95.608 | 95.608 | 66.093 | -102.848 | 102.848 | 78.613 | -126.331 | 124.95 | 89.269 | -38.225 | 37.207 | 15.71 | -21.714 | 22.291 | 20.878 | -34.27 | 32.901 | 32.629 | 34.319 |
Short Term Investments
| 0.21 | 0.21 | 0.492 | 234.9 | 0.46 | 78.54 | 0.518 | 107.568 | 0.355 | 121.558 | 0.01 | 0 | 171.76 | 0.396 | 0 | 39.214 | 0 | 0 | 412.014 | 0 | 0 | 191.216 | 0 | 0 | 205.696 | 0 | 0.193 | 252.662 | 1.381 | 1.433 | 76.45 | 1.018 | 1.808 | 43.428 | 0.984 | 10.746 | 68.54 | 11.369 | 0 | 0 |
Cash and Short Term Investments
| 58.815 | 58.815 | 196.083 | 117.45 | 116.99 | 39.27 | 38.752 | 53.784 | 53.429 | 60.779 | 60.769 | 62.915 | 85.88 | 85.484 | 7.152 | 19.607 | 19.607 | 59.275 | 206.007 | 206.007 | 44.816 | 95.608 | 95.608 | 66.093 | 102.848 | 102.848 | 78.613 | 126.331 | 124.95 | 89.269 | 38.225 | 37.207 | 15.71 | 21.714 | 22.291 | 20.878 | 34.27 | 32.901 | 32.629 | 34.319 |
Net Receivables
| 39.594 | 39.594 | 104.901 | 0 | 182.72 | 0 | 103.583 | 0 | 188.309 | 0 | 224.069 | 282.296 | 0 | 366.344 | 462.816 | 0 | 485.486 | 474.218 | 0 | 351.363 | 341.469 | 0 | 353.835 | 207.759 | 0 | 201.85 | 74.467 | 0 | 56.821 | 3.943 | 0 | 7.454 | 2.957 | 0 | 10.544 | 6.843 | 0 | 5.789 | 0 | 19.308 |
Inventory
| 249.438 | 249.438 | 0.492 | 0 | 0 | 0 | 0.518 | 0 | -188.309 | 0 | -224.069 | 0 | 0 | -366.344 | -462.816 | 0 | -485.486 | -474.218 | 0 | 3.459 | 3.387 | 0 | 3.565 | 3.692 | 0 | 2.896 | 5.063 | 0 | 5.971 | 7.819 | 0 | 11.26 | 8.312 | 0 | 11.221 | 11.616 | 0 | 14.989 | 10.324 | 9.269 |
Other Current Assets
| 4.408 | 4.408 | 37.13 | 0 | 50.285 | 0 | 152.88 | 0 | 212.912 | 0 | 231.25 | 291.427 | 0 | 432.298 | 522.028 | 0 | 516.842 | 494.653 | 0 | 378.46 | 381.51 | 0 | 373.829 | 231.274 | 0 | 226.839 | 99.344 | 0 | 63.795 | 13.375 | 0 | 2.713 | 6.236 | 0 | 0.502 | 13.255 | 0 | 12.031 | 17.052 | 16.364 |
Total Current Assets
| 352.255 | 352.255 | 338.606 | 117.45 | 350.455 | 39.27 | 295.733 | 53.784 | 266.341 | 60.779 | 292.019 | 354.342 | 85.88 | 517.782 | 529.18 | 19.607 | 536.449 | 553.928 | 206.007 | 587.926 | 429.713 | 95.608 | 473.002 | 301.059 | 102.848 | 332.583 | 183.02 | 126.331 | 194.716 | 110.463 | 38.225 | 58.634 | 30.258 | 21.714 | 44.558 | 45.749 | 34.27 | 59.921 | 60.005 | 79.26 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.989 | 8.989 | 2.235 | 0 | 40.612 | 0 | 41.62 | 0 | 49 | 0 | 56.286 | 68.228 | 0 | 63.043 | 64.513 | 0 | 71.935 | 77.788 | 0 | 80.65 | 84.775 | 0 | 2.383 | 3.01 | 0 | 3.957 | 4.954 | 0 | 9.05 | 9.818 | 0 | 11.849 | 12.655 | 0 | 14.624 | 13.147 | 0 | 12.078 | 6.904 | 6.053 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.429 | 0 | 1.429 | 0 | 0 |
Intangible Assets
| 0 | 0 | 5.013 | 0 | 0 | 0 | 5.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 5.013 | 0 | 0 | 0 | 5.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.429 | 0 | 1.429 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0.665 | 0 | 1.625 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.952 | 0 | 3.954 | 3.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.665 | 0 | -1.625 | 0 | 0 |
Other Non-Current Assets
| 4.261 | 4.261 | 3.816 | -117.45 | 4.2 | -39.27 | 4.19 | 0 | 10.309 | -60.779 | 10.617 | 10.599 | -85.88 | 10.251 | 10.317 | -19.607 | 10.31 | 10.287 | -206.007 | 11.375 | 10.185 | -95.608 | 10.7 | 10.412 | -102.848 | 6.628 | 6.739 | -126.331 | 7.603 | 1.961 | -38.225 | 2.068 | 2.92 | -21.714 | 3.555 | 8.967 | -34.27 | 14.843 | 14.89 | 12.485 |
Total Non-Current Assets
| 13.25 | 13.25 | 11.064 | -117.45 | 44.812 | -39.27 | 50.996 | 0 | 59.309 | -60.779 | 66.903 | 86.779 | -85.88 | 77.248 | 78.545 | -19.607 | 82.245 | 88.075 | -206.007 | 92.025 | 94.96 | -95.608 | 13.083 | 13.422 | -102.848 | 10.585 | 11.693 | -126.331 | 16.653 | 11.779 | -38.225 | 13.917 | 15.575 | -21.714 | 18.522 | 23.543 | -34.27 | 28.35 | 21.794 | 18.538 |
Total Assets
| 365.505 | 365.505 | 349.67 | 0 | 395.267 | 0 | 346.729 | 0 | 325.65 | 0 | 358.922 | 441.121 | 0 | 595.03 | 607.725 | 0 | 618.694 | 642.003 | 0 | 679.951 | 524.673 | 0 | 486.085 | 314.481 | 0 | 343.168 | 194.713 | 0 | 211.369 | 122.242 | 0 | 72.551 | 45.833 | 0 | 63.08 | 69.292 | 0 | 88.271 | 81.799 | 97.798 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 102.802 | 102.802 | 102.762 | 0 | 104.461 | 0 | 104.652 | 0 | 107.798 | 0 | 119.394 | 109.095 | 0 | 111.231 | 122.892 | 0 | 111.19 | 149.064 | 0 | 202.993 | 141.484 | 0 | 155.667 | 60.903 | 0 | 65.159 | 19.627 | 0 | 53.11 | 14.098 | 0 | 18.312 | 14.877 | 0 | 15.602 | 7.339 | 0 | 4.733 | 10.034 | 27.448 |
Short Term Debt
| 86.483 | 86.483 | 94.728 | 0 | 95.203 | 0 | 86.911 | 0 | 2.43 | 0 | 2.921 | 3.019 | 0 | 2.111 | 1.241 | 0 | 2.516 | 2.253 | 0 | 0 | 2.957 | 0 | 3.161 | 2.804 | 0 | 2.748 | 3.045 | 0 | 0 | 2.735 | 0 | 5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 1.351 | 0 | 1.388 | 0 | 1.372 | 0 | 1.388 | 0 | 1.353 | 0.161 | 0 | 2.642 | 3.476 | 0 | 10.979 | 11.464 | 0 | 28.326 | 17.177 | 0 | 21.426 | 8.725 | 0 | 37.04 | 11.517 | 0 | 15.685 | 4.278 | 0 | 4.081 | 4.04 | 0 | 4.071 | 4.373 | 0 | 4.627 | 3.76 | 5.588 |
Deferred Revenue
| 11.909 | 11.909 | -0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.957 | 0 | -3.161 | -2.804 | 0 | -67.907 | -3.045 | 0 | 0 | -2.735 | 0 | -5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.683 | 26.592 | 13.14 | 0 | 10.743 | 0 | 11.123 | 0 | 11.497 | 0 | 10.214 | 10.267 | 0 | 27.64 | 7.625 | 0 | 16.84 | 30.237 | 0 | 51.255 | 39.182 | 0 | 35.757 | 22.833 | 0 | 117.337 | 35.865 | 0 | 40.582 | 25.638 | 0 | 29.593 | 23.948 | 0 | 25.948 | 26.578 | 0 | 33.905 | 24.025 | 25.076 |
Total Current Liabilities
| 215.877 | 215.877 | 209.984 | 0 | 210.407 | 0 | 202.686 | 0 | 121.725 | 0 | 132.529 | 122.381 | 0 | 140.982 | 131.758 | 0 | 130.546 | 181.554 | 0 | 254.248 | 180.666 | 0 | 191.424 | 83.736 | 0 | 117.337 | 55.492 | 0 | 93.692 | 39.736 | 0 | 47.905 | 38.825 | 0 | 41.55 | 33.917 | 0 | 38.638 | 34.059 | 52.524 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.444 | 0 | 0.658 | 0 | 1.09 | 0 | 86.383 | 0 | 81.701 | 87.763 | 0 | 99.499 | 0.869 | 0 | 1.686 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.993 | 141.484 | 0 | 155.667 | 60.903 | 0 | 0 | 19.627 | 0 | 53.11 | 14.098 | 0 | 18.312 | 14.877 | 0 | 15.602 | 7.339 | 0 | 4.733 | 10.034 | 27.448 |
Total Non-Current Liabilities
| 2.549 | 2.549 | 0.444 | 0 | 0.658 | 0 | 1.09 | 0 | 86.383 | 0 | 81.701 | 87.763 | 0 | 99.499 | 0.869 | 0 | 1.686 | 2.533 | 0 | 202.993 | 141.484 | 0 | 155.667 | 60.903 | 0 | 0 | 19.627 | 0 | 53.11 | 14.098 | 0 | 18.312 | 14.877 | 0 | 15.602 | 7.339 | 0 | 4.733 | 10.034 | 27.448 |
Total Liabilities
| 218.426 | 218.426 | 210.428 | 0 | 211.065 | 0 | 203.776 | 0 | 208.108 | 0 | 214.23 | 210.144 | 0 | 240.481 | 132.627 | 0 | 132.232 | 184.087 | 0 | 254.248 | 180.666 | 0 | 191.424 | 83.736 | 0 | 117.337 | 55.492 | 0 | 93.692 | 39.736 | 0 | 47.905 | 38.825 | 0 | 41.55 | 33.917 | 0 | 38.638 | 34.059 | 52.524 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 57.075 | 57.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.724 | 3.724 | 3.724 | 0 | 3.724 | 0 | 3.724 | 0 | 3.724 | 0 | 3.724 | 3.678 | 0 | 3.678 | 3.666 | 0 | 3.635 | 3.574 | 0 | 3.553 | 3.54 | 0 | 3.54 | 3.473 | 0 | 3.47 | 3.47 | 0 | 3.47 | 3.47 | 0 | 2.735 | 2.291 | 0 | 2.291 | 2.291 | 0 | 2.291 | 2.291 | 2.291 |
Retained Earnings
| 10.355 | 10.355 | 20.794 | 0 | 62.098 | 0 | 27.45 | 0 | 7.125 | 0 | 32.704 | 114.119 | 0 | 224.015 | 335.092 | 0 | 354.504 | 342.829 | 0 | 325.802 | 260.848 | 0 | 242.913 | 202.48 | 0 | 200.488 | 123.477 | 0 | 105.438 | -55.52 | 0 | -43.707 | -24.98 | 0 | -11.464 | 1.269 | 0 | 15.147 | 0 | 10.366 |
Accumulated Other Comprehensive Income/Loss
| 37.262 | 37.262 | 23.17 | 144.437 | 21.54 | 109.789 | 21.54 | 0 | 21.54 | 115.043 | 21.54 | 23.998 | 302.626 | 23.998 | 24.684 | 422.092 | -25.067 | -17.468 | 369.253 | -24.476 | 24.463 | 269.495 | -14.115 | 6.284 | 209.037 | -12.764 | 5.079 | 113.987 | -15.342 | 5.079 | 27.354 | -12.517 | 0.528 | 22.431 | -22.167 | 0.528 | 49.042 | -19.473 | 0 | -17.103 |
Other Total Stockholders Equity
| 0 | 57.075 | 57.075 | 39.765 | 57.075 | 33.164 | 57.075 | 0 | 57.075 | 29.649 | 57.075 | 50.935 | 51.923 | 50.935 | 48.147 | 64.37 | 89.02 | 66.252 | 56.45 | 64.374 | 8.24 | 25.166 | 37.157 | 0.297 | 16.794 | 17.843 | 0 | 3.69 | 20.421 | 130.776 | -2.708 | 80.843 | 31.076 | -0.901 | 53.771 | 31.076 | 0.591 | 51.077 | 44.433 | 48.707 |
Total Shareholders Equity
| 108.416 | 108.416 | 104.763 | 184.202 | 144.437 | 142.953 | 109.789 | 117.542 | 89.464 | 144.692 | 115.043 | 192.73 | 354.549 | 302.626 | 411.589 | 486.462 | 422.092 | 395.187 | 425.703 | 369.253 | 297.091 | 294.661 | 269.495 | 212.534 | 225.831 | 209.037 | 132.026 | 117.677 | 113.987 | 83.805 | 24.646 | 27.354 | 8.915 | 21.53 | 22.431 | 35.164 | 49.633 | 49.042 | 46.724 | 44.261 |
Total Equity
| 147.079 | 147.079 | 139.242 | 184.202 | 184.202 | 142.953 | 142.953 | 117.542 | 117.542 | 144.692 | 144.692 | 230.977 | 354.549 | 354.549 | 475.098 | 486.462 | 486.462 | 457.916 | 425.703 | 425.703 | 344.007 | 294.661 | 294.661 | 230.745 | 225.831 | 225.831 | 139.221 | 117.677 | 117.677 | 82.506 | 24.646 | 24.646 | 7.008 | 21.53 | 21.53 | 35.375 | 49.633 | 49.633 | 47.74 | 45.274 |
Total Liabilities & Shareholders Equity
| 365.505 | 365.505 | 349.67 | 184.202 | 395.267 | 142.953 | 346.729 | 0 | 325.65 | 144.692 | 358.922 | 441.121 | 354.549 | 595.03 | 607.725 | 486.462 | 618.694 | 642.003 | 425.703 | 679.951 | 524.673 | 294.661 | 486.085 | 314.481 | 225.831 | 343.168 | 194.713 | 117.677 | 211.369 | 122.242 | 24.646 | 72.551 | 45.833 | 21.53 | 63.08 | 69.292 | 49.633 | 88.271 | 81.799 | 97.798 |