Kintetsu Department Store Co., Ltd.
TSE:8244.T
2088 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28,163 | 27,622 | 31,299 | 26,226 | 29,419 | 26,562 | 31,261 | 25,227 | 26,746 | 24,614 | 28,876 | 21,985 | 25,535 | 21,750 | 64,999 | 54,605 | 59,691 | 39,056 | 76,658 | 67,510 | 68,725 | 70,573 | 77,822 | 65,369 | 68,895 | 70,614 | 80,143 | 66,503 | 68,639 | 66,926 | 74,570 | 60,702 | 65,370 | 65,835 | 75,585 | 62,671 | 66,502 | 66,016 | 75,690 | 63,512 | 67,658 | 73,044 | 79,301 | 63,920 | 68,441 | 65,404 | 75,048 | 63,273 | 66,851 | 65,572 | 82,379 | 67,760 | 72,113 | 69,249 | 82,469 | 69,567 | 73,516 | 70,210 | 84,849 | 72,717 | 77,180 | 74,101 |
Cost of Revenue
| 14,080 | 13,893 | 16,189 | 12,991 | 15,215 | 13,477 | 15,992 | 12,567 | 13,586 | 12,263 | 14,702 | 10,568 | 13,333 | 11,253 | 50,341 | 42,021 | 45,856 | 30,679 | 59,318 | 51,738 | 52,324 | 54,346 | 59,825 | 49,817 | 52,304 | 54,169 | 61,473 | 51,046 | 52,278 | 51,623 | 57,051 | 46,436 | 49,931 | 50,543 | 57,903 | 47,906 | 50,482 | 50,505 | 57,510 | 48,087 | 50,776 | 55,787 | 60,668 | 48,643 | 51,864 | 50,437 | 57,621 | 48,399 | 50,834 | 50,553 | 63,348 | 51,958 | 54,942 | 53,553 | 63,390 | 53,065 | 55,907 | 53,932 | 65,324 | 55,530 | 58,643 | 56,833 |
Gross Profit
| 14,083 | 13,729 | 15,110 | 13,235 | 14,204 | 13,085 | 15,269 | 12,660 | 13,160 | 12,351 | 14,174 | 11,417 | 12,202 | 10,497 | 14,658 | 12,584 | 13,835 | 8,377 | 17,340 | 15,772 | 16,401 | 16,227 | 17,997 | 15,552 | 16,591 | 16,445 | 18,670 | 15,457 | 16,361 | 15,303 | 17,519 | 14,266 | 15,439 | 15,292 | 17,682 | 14,765 | 16,020 | 15,511 | 18,180 | 15,425 | 16,882 | 17,257 | 18,633 | 15,277 | 16,577 | 14,967 | 17,427 | 14,874 | 16,017 | 15,019 | 19,031 | 15,802 | 17,171 | 15,696 | 19,079 | 16,502 | 17,609 | 16,278 | 19,525 | 17,187 | 18,537 | 17,268 |
Gross Profit Ratio
| 0.5 | 0.497 | 0.483 | 0.505 | 0.483 | 0.493 | 0.488 | 0.502 | 0.492 | 0.502 | 0.491 | 0.519 | 0.478 | 0.483 | 0.226 | 0.23 | 0.232 | 0.214 | 0.226 | 0.234 | 0.239 | 0.23 | 0.231 | 0.238 | 0.241 | 0.233 | 0.233 | 0.232 | 0.238 | 0.229 | 0.235 | 0.235 | 0.236 | 0.232 | 0.234 | 0.236 | 0.241 | 0.235 | 0.24 | 0.243 | 0.25 | 0.236 | 0.235 | 0.239 | 0.242 | 0.229 | 0.232 | 0.235 | 0.24 | 0.229 | 0.231 | 0.233 | 0.238 | 0.227 | 0.231 | 0.237 | 0.24 | 0.232 | 0.23 | 0.236 | 0.24 | 0.233 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,850 | 0 | 0 | 0 | 3,409 | 0 | 0 | 0 | 3,969 | 0 | 0 | 0 | 4,033 | 0 | 0 | 0 | 2,934 | 0 | 0 | 0 | 2,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,398 | 0 | 0 | 0 | 5,999 | 0 | 0 | 0 | 5,935 | 0 | 0 | 0 | 5,997 | 0 | 0 | 0 | 5,909 | 0 | 0 | 0 | 6,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13,111 | 12,717 | 13,195 | 12,754 | 12,937 | 12,845 | 13,269 | 12,965 | 13,069 | 12,570 | 7,277 | 12,656 | 12,971 | 11,163 | 8,248 | 13,451 | 13,735 | 10,665 | 9,408 | 15,546 | 15,407 | 15,073 | 9,904 | 14,923 | 15,396 | 15,154 | 10,030 | 15,636 | 15,538 | 14,275 | 8,843 | 15,102 | 15,375 | 14,454 | 9,126 | 15,242 | 15,895 | 14,777 | 9,191 | 15,962 | 16,567 | 15,994 | 8,465 | 15,810 | 16,879 | 14,270 | 8,280 | 14,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 13,111 | -206 | -270 | 73 | -136 | 51 | 117 | 100 | 239 | 75 | 337 | 202 | 207 | 287 | 424 | 183 | 288 | -6 | 124 | 113 | 8 | 35 | 138 | -11 | -180 | -92 | 16 | -92 | -92 | -65 | 50 | 6 | -48 | -21 | 234 | -109 | -60 | -130 | 36 | -60 | -282 | -77 | 216 | -137 | 57 | -111 | 30 | -71 | -341 | 146 | -286 | -172 | 59 | 349 | -168 | 6 | 114 | 280 | 302 | 122 | 53 | 467 |
Operating Expenses
| 13,111 | 12,923 | 13,465 | 12,754 | 12,937 | 12,845 | 13,269 | 12,965 | 13,069 | 12,570 | 12,899 | 12,656 | 12,971 | 11,163 | 13,624 | 13,451 | 13,735 | 10,665 | 15,184 | 15,546 | 15,407 | 15,073 | 15,227 | 14,923 | 15,396 | 15,154 | 15,455 | 15,636 | 15,538 | 14,275 | 14,523 | 15,102 | 15,375 | 14,454 | 14,979 | 15,242 | 15,895 | 14,777 | 15,369 | 15,962 | 16,567 | 15,994 | 15,406 | 15,810 | 16,879 | 14,270 | 14,835 | 14,952 | 15,618 | 14,434 | 16,858 | 15,842 | 16,527 | 15,287 | 17,001 | 16,385 | 16,885 | 16,103 | 18,179 | 18,231 | 18,749 | 18,438 |
Operating Income
| 973 | 806 | 1,645 | 482 | 1,265 | 240 | 1,999 | -306 | 92 | -219 | 1,275 | -1,239 | -769 | -666 | 1,035 | -867 | 99 | -2,287 | 2,156 | 226 | 994 | 1,153 | 2,770 | 629 | 1,195 | 1,290 | 3,216 | -180 | 823 | 1,028 | 2,996 | -836 | 65 | 837 | 2,705 | -478 | 125 | 733 | 2,812 | -538 | 315 | 1,262 | 3,226 | -533 | -301 | 696 | 2,591 | -77 | 399 | 584 | 2,174 | -40 | 643 | 408 | 2,078 | 116 | 723 | 174 | 1,345 | -1,044 | -213 | -1,170 |
Operating Income Ratio
| 0.035 | 0.029 | 0.053 | 0.018 | 0.043 | 0.009 | 0.064 | -0.012 | 0.003 | -0.009 | 0.044 | -0.056 | -0.03 | -0.031 | 0.016 | -0.016 | 0.002 | -0.059 | 0.028 | 0.003 | 0.014 | 0.016 | 0.036 | 0.01 | 0.017 | 0.018 | 0.04 | -0.003 | 0.012 | 0.015 | 0.04 | -0.014 | 0.001 | 0.013 | 0.036 | -0.008 | 0.002 | 0.011 | 0.037 | -0.008 | 0.005 | 0.017 | 0.041 | -0.008 | -0.004 | 0.011 | 0.035 | -0.001 | 0.006 | 0.009 | 0.026 | -0.001 | 0.009 | 0.006 | 0.025 | 0.002 | 0.01 | 0.002 | 0.016 | -0.014 | -0.003 | -0.016 |
Total Other Income Expenses Net
| -126 | 37 | 476 | -17 | -29 | -188 | 163 | 15 | 142 | 52 | 194 | 390 | 869 | -960 | 359 | 130 | 593 | -2,105 | -290 | -151 | -206 | -283 | -510 | -138 | -327 | -231 | -3,313 | -139 | -56 | 234 | -1,176 | -171 | 211 | -257 | -251 | -611 | 76 | -167 | -2,975 | -264 | -428 | -476 | -151 | 466 | -1,112 | -303 | -270 | -140 | -274 | -281 | -4,677 | -2,101 | -10,941 | -136 | -401 | -199 | -219 | -437 | -4,943 | -210 | -776 | -6 |
Income Before Tax
| 847 | 843 | 2,121 | 465 | 1,239 | 52 | 2,162 | -291 | 234 | -167 | 1,470 | -850 | 101 | -1,627 | 1,393 | -737 | 693 | -4,393 | 1,866 | 75 | 788 | 870 | 2,261 | 491 | 868 | 1,059 | -98 | -318 | 767 | 1,262 | 1,820 | -1,007 | 276 | 580 | 2,453 | -1,089 | 201 | 567 | -163 | -801 | -114 | 787 | 3,076 | -68 | -1,413 | 393 | 2,321 | -218 | 125 | 304 | -2,504 | -2,141 | -10,297 | 273 | 1,677 | -82 | 505 | -262 | -3,597 | -1,254 | -988 | -1,176 |
Income Before Tax Ratio
| 0.03 | 0.031 | 0.068 | 0.018 | 0.042 | 0.002 | 0.069 | -0.012 | 0.009 | -0.007 | 0.051 | -0.039 | 0.004 | -0.075 | 0.021 | -0.013 | 0.012 | -0.112 | 0.024 | 0.001 | 0.011 | 0.012 | 0.029 | 0.008 | 0.013 | 0.015 | -0.001 | -0.005 | 0.011 | 0.019 | 0.024 | -0.017 | 0.004 | 0.009 | 0.032 | -0.017 | 0.003 | 0.009 | -0.002 | -0.013 | -0.002 | 0.011 | 0.039 | -0.001 | -0.021 | 0.006 | 0.031 | -0.003 | 0.002 | 0.005 | -0.03 | -0.032 | -0.143 | 0.004 | 0.02 | -0.001 | 0.007 | -0.004 | -0.042 | -0.017 | -0.013 | -0.016 |
Income Tax Expense
| 213 | 54 | 880 | 111 | 235 | -127 | 541 | -142 | -150 | -204 | 578 | -64 | -37 | -608 | 919 | -266 | -790 | 2,042 | 389 | -50 | 80 | -45 | -182 | -9 | 124 | -107 | -116 | 17 | -65 | 315 | 359 | -334 | -121 | 51 | 756 | -70 | 46 | 322 | 1,207 | 160 | -12 | 352 | 786 | 119 | -21 | 72 | 300 | -25 | -347 | 3 | -1,493 | 142 | 66 | -156 | 118 | -18 | 84 | -170 | 1,502 | 142 | -51 | 758 |
Net Income
| 634 | 789 | 1,240 | 355 | 1,003 | 179 | 1,621 | -150 | 385 | 37 | 891 | -785 | 137 | -1,018 | 474 | -470 | 1,482 | -6,435 | 1,476 | 127 | 707 | 915 | 2,444 | 500 | 742 | 1,167 | 18 | -335 | 832 | 947 | 1,462 | -673 | 398 | 528 | 1,697 | -1,020 | 155 | 222 | -1,372 | -977 | -101 | 399 | 2,273 | -192 | -1,403 | 291 | 2,024 | -191 | 471 | 266 | -1,008 | -2,291 | -10,380 | 413 | 1,575 | -82 | 411 | -107 | -5,091 | -1,417 | -904 | -1,917 |
Net Income Ratio
| 0.023 | 0.029 | 0.04 | 0.014 | 0.034 | 0.007 | 0.052 | -0.006 | 0.014 | 0.002 | 0.031 | -0.036 | 0.005 | -0.047 | 0.007 | -0.009 | 0.025 | -0.165 | 0.019 | 0.002 | 0.01 | 0.013 | 0.031 | 0.008 | 0.011 | 0.017 | 0 | -0.005 | 0.012 | 0.014 | 0.02 | -0.011 | 0.006 | 0.008 | 0.022 | -0.016 | 0.002 | 0.003 | -0.018 | -0.015 | -0.001 | 0.005 | 0.029 | -0.003 | -0.02 | 0.004 | 0.027 | -0.003 | 0.007 | 0.004 | -0.012 | -0.034 | -0.144 | 0.006 | 0.019 | -0.001 | 0.006 | -0.002 | -0.06 | -0.019 | -0.012 | -0.026 |
EPS
| 15.72 | 19.71 | 31.14 | 8.94 | 24.9 | 4.45 | 40.53 | -3.76 | 9.71 | 0.92 | 22.07 | -19.44 | 3.4 | -25.21 | 11.74 | -11.64 | 36.7 | -159.37 | 36.56 | 3.15 | 17.51 | 22.68 | 60.53 | 12.38 | 18.38 | 28.92 | 0.45 | -8.3 | 20.61 | 23.46 | 36.21 | -16.67 | 9.86 | 13.1 | 42.03 | -25.26 | 3.84 | 5.5 | -33.98 | -24.2 | -2.5 | 9.9 | 56.29 | -4.76 | -34.75 | 7.2 | 50.13 | -4.73 | 11.66 | 6.6 | -31.62 | -71.86 | -377.56 | 15 | 57.29 | -2.98 | 15 | -3.89 | -185.18 | -51.54 | -33.09 | -70.16 |
EPS Diluted
| 15.72 | 19.71 | 31.14 | 8.94 | 24.9 | 4.45 | 40.53 | -3.76 | 9.54 | 0.92 | 22.07 | -19.44 | 3.39 | -25.21 | 11.74 | -11.64 | 36.7 | -159.37 | 36.56 | 3.15 | 17.51 | 22.68 | 60.53 | 12.38 | 18.38 | 28.92 | 0.45 | -8.3 | 20.61 | 23.46 | 36.21 | -16.67 | 9.86 | 13.1 | 42.03 | -25.26 | 3.84 | 5.5 | -33.98 | -24.2 | -2.5 | 9.9 | 56.29 | -4.76 | -34.75 | 7.2 | 50.13 | -4.73 | 11.66 | 6.6 | -31.62 | -71.86 | -377.56 | 15 | 57.29 | -2.98 | 15 | -3.89 | -185.18 | -51.54 | -33.09 | -70.16 |
EBITDA
| 863 | 2,074 | 3,039 | 552 | 1,184 | 296 | 2,160 | -205 | 383 | -140 | 1,645 | -1,037 | -518 | -376 | 1,485 | -681 | 431 | -2,288 | 2,310 | 343 | 1,045 | 1,195 | 2,942 | 621 | 1,058 | 1,206 | 3,261 | -270 | 776 | 970 | 3,074 | -827 | 61 | 818 | 2,966 | -584 | 120 | 605 | 2,878 | -595 | 13 | 899 | 3,444 | -676 | -225 | 578 | 2,745 | -129 | 56 | 747 | 3,695 | 1,637 | 2,463 | 2,573 | 3,719 | 1,933 | 2,550 | 2,556 | 3,431 | 802 | 1,611 | 1,008 |
EBITDA Ratio
| 0.031 | 0.075 | 0.097 | 0.021 | 0.04 | 0.011 | 0.069 | -0.008 | 0.014 | -0.006 | 0.057 | -0.047 | -0.02 | -0.017 | 0.023 | -0.012 | 0.007 | -0.059 | 0.03 | 0.005 | 0.015 | 0.017 | 0.038 | 0.009 | 0.015 | 0.017 | 0.041 | -0.004 | 0.011 | 0.014 | 0.041 | -0.014 | 0.001 | 0.012 | 0.039 | -0.009 | 0.002 | 0.009 | 0.038 | -0.009 | 0 | 0.012 | 0.043 | -0.011 | -0.003 | 0.009 | 0.037 | -0.002 | 0.001 | 0.011 | 0.045 | 0.024 | 0.034 | 0.037 | 0.045 | 0.028 | 0.035 | 0.036 | 0.04 | 0.011 | 0.021 | 0.014 |