Kintetsu Department Store Co., Ltd.

TSE:8244.T

2026 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,4333,7282,7652,4602,4813,2433,2652,5942,6494,1042,4882,4202,7855,6183,4133,6384,9343,4473,7544,2863,0043,5304,5603,0793,2263,4973,1053,0433,2633,2323,0282,9992,9793,9253,2132,6794,0443,9954,4394,2114,2562,8373,7783,5152,5602,9142,9232,8983,0763,4403,7913,3533,2445,8393,5323,0853,7326,4754,2337,352
Short Term Investments 000-16,530-18,574-4,52800-18,099-15,025-18,058-17,7510-3,869-17,743-17,417-16,454-3,140-18,369-18,250-18,958-3,128-15,838-15,852-15,815-3,192-14,906-15,158-15,348-2,829-14,948-15,131-15,147-2,515-15,522-15,384-15,318-2,734-16,4361,9971,9901,984-14,985-15,234-15,593-1,604-16,12100-1,363000-340000-63500
Cash and Short Term Investments 2,4333,7282,7652,4602,4813,2433,2652,5942,6494,1042,4882,4202,7855,6183,4133,6384,9343,4473,7544,2863,0043,5304,5603,0793,2263,4973,1053,0433,2633,2323,0282,9992,9793,9253,2132,6794,0443,9954,4396,2086,2464,8213,7783,5152,5602,9142,9232,8983,0763,4403,7913,3533,2445,8393,5323,0853,7326,4754,2337,352
Net Receivables 13,04211,74015,67212,77812,56511,71714,39510,89210,8269,34713,2919,7727,6079,84813,32510,6657,33312,41215,07412,34812,37913,70414,16811,04012,16612,82913,50010,45511,23911,85912,85610,22410,91611,48713,22410,20411,15711,46313,51510,09411,22512,51112,8319,34910,07711,65312,8619,64311,00412,40113,92810,35711,54412,01614,16311,32211,61612,98411,62312,954
Inventory 6,7116,4507,3586,3406,8876,5127,1235,9736,5516,5797,5966,5056,9357,0278,2427,7509,1168,93910,6208,3608,3538,3709,6157,8878,4368,1629,4718,1309,1978,69210,1468,4599,99110,42211,9899,96910,71910,53911,4869,75210,58011,40913,22010,20811,82812,19713,91511,85213,35813,43916,98413,90115,30214,46118,12514,78116,57015,61616,31618,182
Other Current Assets 5,2985,3995,7975,0284,8144,7525,2264,5684,5384,7375,5295,3854,8244,3694,9834,5724,7425,3856,3325,3204,8354,3517,9436,8506,6664,0016,7296,0135,7373,8776,4165,6455,7544,5316,1045,6746,9374,4477,1047,2808,1574,7358,0037,2207,6904,1226,7235,9757,9113,9796,4066,2067,3825,0495,5855,1515,6844,6747,7798,786
Total Current Assets 27,48427,31731,59226,60626,74726,22430,00924,02724,56424,76728,90424,08222,15126,86229,96326,62526,12530,18335,78030,31428,57129,95536,28628,85630,49428,48932,80527,64129,43627,66032,44627,32729,64030,36534,53028,52632,85730,44436,54433,33436,20833,47637,83230,29232,15530,88636,42230,36835,34933,25941,10933,81737,47237,36541,40534,33937,60239,74939,95147,274
Non-Current Assets:
Property, Plant & Equipment, Net 64,72065,02675,40676,00976,80377,09677,77778,20679,22879,73180,68281,48282,46382,13782,51083,50984,81085,41585,84985,95786,84786,83887,82288,07988,37988,43092,11692,63392,98493,65994,82694,89195,39395,05795,64296,55997,39098,384102,112102,881104,183102,157101,16899,49193,78091,95982,75583,88184,95984,78185,86587,77598,821100,12894,64395,98396,42197,718102,332102,658
Goodwill 000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,1042,0472,2762,4442,5392,6792,8083,0433,2353,4673,6633,8543,9613,5823,0813,1063,2623,2253,1972,9623,0383,1652,6392,5581,9911,7051,6891,5521,4391,5301,3851,4331,5051,5381,5831,6341,6821,7241,7871,8011,8231,8261,8351,8291,5941,6311,3181,3131,1901,2721,4151,4671,6071,7441,8381,9572,0742,2162,5012,620
Goodwill and Intangible Assets 2,1042,0472,2762,4442,5392,6792,8083,0433,2353,4673,6633,8543,9613,5823,0813,1063,2623,2253,1972,9623,0383,1652,6392,5581,9911,7051,6891,5521,4391,5301,3851,4331,5051,5381,5831,6341,6821,7241,7871,8011,8231,8261,8351,8291,5941,6311,3181,3131,1901,2721,4151,4671,6071,7441,8381,9572,0742,2162,5012,620
Long Term Investments 4,3324,1134,87321,24322,5858,6763,8593,70321,77418,53621,27721,3033,6567,40320,88820,46719,6266,29422,08721,64222,3996,78520,08820,28420,4018,01319,70719,73519,6317,29319,23519,22419,4656,68921,09020,82121,2738,64621,9343,0712,9153,28322,38422,20922,9298,61522,729008,0170007,2600007,13100
Tax Assets 23,442-4,873-13,718-13,9752,943-3,859-3,703-13,5622,695-13,920-13,718-3,6562,592-20,888-20,467-19,6264,590-22,087-21,642-22,3991,706-20,088-20,284-20,401871-19,707-19,735-19,6311,043-19,235-19,224-19,465837-21,090-20,821-21,2731,104-21,9343,9183,9022,508-22,384-22,209-22,9293,025-22,729003,0880002,1140002,02800
Other Non-Current Assets 17,04914,64411,4593,7473,99872212,65512,2113,680-9,8174,0513,85811,42784111,01510,5849,73380212,19111,75311,8518069,3749,5529,6597968,9038,9138,8077668,4208,4048,62380010,26710,00310,46785510,7863,3723,4004,90612,42012,23512,94383322,73122,76221,55311,95620,43421,07721,05312,30423,03224,04424,53616,05029,79629,395
Total Non-Current Assets 88,20789,27289,14189,72591,95092,11693,24093,46094,35594,61295,75396,77997,85196,55596,60697,19997,805100,326101,237100,672101,73699,30099,835100,189100,02999,815102,708103,098103,230104,291104,631104,728105,521104,921107,492108,196109,539110,713114,685115,043116,223114,680115,423113,555108,317106,063106,804107,956107,702109,114107,714110,319121,481123,550119,513121,984123,031125,143134,629134,673
Total Assets 115,691116,589120,738116,335118,701118,343123,253117,492118,923119,384124,661120,864120,006123,420126,574123,826123,934130,512137,021130,990130,311129,256136,126129,050130,526128,307135,516130,741132,670131,955137,079132,059135,163135,290142,025136,726142,400141,161151,232148,380152,434148,160153,258143,851140,475136,952143,226138,324143,051142,373148,823144,136158,953160,915160,918156,323160,633164,892174,580181,947
Liabilities & Equity:
Current Liabilities:
Account Payables 20,50419,10221,73820,23319,97718,31021,79318,95918,56215,31220,72517,29012,97017,68820,42418,90010,89521,67725,67124,50323,97420,69625,26822,93923,89521,01824,79322,89923,40919,64322,96121,48622,90220,98123,89622,31423,40921,82925,00123,47124,20522,69726,27022,16321,89820,30224,15821,43022,07930,79125,79723,13223,34322,01326,53523,79824,22133,39125,18427,736
Short Term Debt 4,4825,2006,8627,6969,25310,2569,77110,53412,30514,2469,66412,28916,50513,41611,61613,95623,17612,72811,2049,26410,10711,77410,6759,24410,41112,07811,61212,25014,62517,52917,42515,04516,44516,55116,27914,59917,48826,71227,98128,86432,57711,51711,87013,25620,75825,74327,66126,77832,63823,31727,32545,04051,05347,07141,20237,32543,47940,82842,80146,007
Tax Payables 257724218312973948016635244831492660587395277239029452314741221473428236216836712223216238119725918935517725620345221422611122791127933212182191142601762019331316179
Deferred Revenue 20,26020,12928,92126,45127,13627,12129,57126,79527,35027,57529,62326,70226,3207,8317,2087,3737,7538,0556,7217,4067,7267,6616,4947,0607,2307,4396,3476,5076,3826,6085,8936,0806,0416,6535,9915,7595,7035,9345,1265,2735,02115,3405,1585,8495,8016,1224,1154,1824,1564,4343,9944,0083,8424,0873,6413,7443,5773,7985,4485,185
Other Current Liabilities 27,70428,94922,78622,34021,80421,79723,71622,84622,91522,01225,34323,95022,97642,48046,70342,44541,84742,52248,32144,49443,03442,65247,68843,08942,40641,40446,28042,26843,48543,99547,62543,85743,53642,57346,84043,27744,06644,82650,29946,49546,17939,47454,53249,31246,31544,08948,30045,59744,42540,68947,53645,50044,88645,41048,99748,14846,58844,34552,70053,536
Total Current Liabilities 72,95073,38080,30776,72078,17077,48484,85179,13481,13279,14585,35580,23178,77181,41585,95182,67483,67184,98291,91785,66784,84182,78390,12582,33283,94281,93989,03283,92487,90187,77593,90486,46888,92486,75893,00685,94990,66699,301108,407104,103107,98289,02897,83090,58094,77296,256104,23497,987103,29899,231104,652117,680123,124118,581120,375113,015117,865122,362126,133132,464
Non-Current Liabilities:
Long Term Debt 5388961,2541,6121,9702,3281,8902,1802,3702,5952,8753,1703,4653,8003,4353,5653,9951,9602,5553,1023,7454,9386,2317,3298,3278,8308,8588,9607,7707,9508,72011,01011,78014,65815,48816,18016,9387,6167,7248,4428,55023,20822,89621,25313,2588,3958,5088,8418,97911,94412,08217,89518,03724,33324,46726,79526,60925,18923,83223,999
Deferred Revenue Non-Current 0175000-955000-70100000000000000000000000000000000000000000002,4010004,46100
Deferred Tax Liabilities Non-Current 01,2250009550007010000000000000000000000000000000000000000000820008200
Other Non-Current Liabilities 3,8593,5943,8293,5793,7373,9463,9734,0264,0224,3334,3684,4044,7364,5634,5394,5844,6984,7284,7874,8495,0334,7675,3475,3174,8345,0735,3835,4835,6575,6915,7045,5605,6925,7495,7015,8945,9296,0276,1676,3166,4426,8415,6125,2534,1044,5645,1306,1046,0206,5226,5685,6095,2862,9625,6055,8715,8222,4317,0096,945
Total Non-Current Liabilities 4,3975,8905,0835,1915,7076,2745,8636,2066,3926,9287,2437,5748,2018,3637,9748,1498,6936,6887,3427,9518,7789,70511,57812,64613,16113,90314,24114,44313,42713,64114,42416,57017,47220,40721,18922,07422,86713,64313,89114,75814,99230,04928,50826,50617,36212,95913,63814,94514,99918,46618,65023,50423,32329,77830,07232,66632,43132,16330,84130,944
Total Liabilities 77,34779,27085,39081,91183,87783,75890,71485,34087,52486,07392,59887,80586,97289,77893,92590,82392,36491,67099,25993,61893,61992,488101,70394,97897,10395,842103,27398,367101,328101,416108,328103,038106,396107,165114,195108,023113,533112,944122,298118,861122,974119,077126,338117,086112,134109,215117,872112,932118,297117,697123,302141,184146,447148,359150,447145,681150,296154,525156,974163,408
Equity:
Preferred Stock 00032,40533,24000029,76531,76630,87531,660000000000000000000000000000000000000000000000000
Common Stock 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00025,75225,75225,75213,25213,25213,25213,25213,25213,25213,25213,25213,252
Retained Earnings 12,52212,13210,89210,5379,5349,7558,1348,2847,8997,8626,9717,7567,6198,2827,8088,2786,79614,03912,56312,43711,73011,6229,1788,6787,9366,7686,7517,0866,2535,3063,8434,5174,1193,6341,9372,9582,8022,5803,9524,8414,9434,5432,2692,4613,8653,5731,5491,740-14,606-14,877-13,952-11,660-1,280-1,706-3,281-3,198-3,609-3,5023,0053,910
Accumulated Other Comprehensive Income/Loss 2,4852,3532,0762,0191,5841,7371,7121,6221,6341,5451,1881,3991,5111,4569378218709001,2941,0301,0571,2411,3401,4891,5801,7901,5861,3801,1801,3251,0005947385821,9831,8331,8951,480825537374411538196379000000000000000
Other Total Stockholders Equity 8,3367,8327,380-25,537-24,5348,0937,6937,246-22,899-22,862-21,971-22,7568,9048,9048,9048,9048,9048,9038,9058,9058,9058,9058,9058,9058,9078,9078,9068,9088,9098,9088,9088,9108,9108,9098,9108,9129,0119,0119,0139,0139,0159,0159,0159,0159,0159,0788,7178,56113,51913,74613,6651,1993898813544605775151,2681,269
Total Shareholders Equity 38,34337,31735,34834,42434,82434,58532,53932,15231,39933,31132,06333,05933,03433,64232,64933,00331,57038,84237,76237,37236,69236,76834,42334,07233,42332,46532,24332,37431,34230,53928,75129,02128,76728,12527,83028,70328,70828,07128,79029,39129,33228,96926,82226,67228,25927,65125,26625,30124,66524,62125,4652,79112,36112,42710,32510,51410,22010,26517,52518,431
Total Equity 38,34337,31735,34834,42434,82434,58532,53932,15231,39933,31132,06333,05933,03433,64232,64933,00331,57038,84237,76237,37236,69236,76834,42334,07233,42332,46532,24332,37431,34230,53928,75129,02128,76728,12527,83028,70328,86728,21728,93429,51929,46029,08326,92026,76528,34127,73725,35425,39224,75424,67625,5212,95212,50612,55610,47110,64210,33710,36717,60618,539
Total Liabilities & Shareholders Equity 115,690116,587120,738116,335118,701118,343123,253117,492118,923119,384124,661120,864120,006123,420126,574123,826123,934130,512137,021130,990130,311129,256136,126129,050130,526128,307135,516130,741132,670131,955137,079132,059135,163135,290142,025136,726142,400141,161151,232148,380152,434148,160153,258143,851140,475136,952143,226138,324143,051142,373148,823144,136158,953160,915160,918156,323160,633164,892174,580181,947