H2O Retailing Corporation

TSE:8242.T

1932.5 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 657,400628,089518,447739,198897,289926,872921,871901,221915,690844,819576,852525,154505,588465,033470,395509,525471,617395,950381,285
Cost of Revenue 369,792362,641299,766527,294641,253660,636655,646637,837649,326603,401420,837382,624366,121335,875339,027364,028334,687279,365268,044
Gross Profit 287,608265,448218,681211,904256,036266,236266,225263,384266,364241,418156,015142,530139,467129,158131,368145,497136,930116,585113,241
Gross Profit Ratio 0.4370.4230.4220.2870.2850.2870.2890.2920.2910.2860.270.2710.2760.2780.2790.2860.290.2940.297
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 0000000000000000000
Selling & Marketing Expenses 0000000000000000000
SG&A 261,420254,059217,939216,342244,863245,813243,459240,841242,539220,059138,700131,8590000000
Other Expenses 03303201,152175456402-583-868-391492037021,0011,7861,7029639391,122
Operating Expenses 261,420254,058217,939216,340244,862245,813243,458240,840242,537220,059138,698131,85861,98258,80262,72167,12258,87549,71947,696
Operating Income 25,49611,388740-4,43811,17120,42222,76522,54223,82521,35817,31310,6709,95710,5558,02313,41617,11414,76314,591
Operating Income Ratio 0.0390.0180.001-0.0060.0120.0220.0250.0250.0260.0250.030.020.020.0230.0170.0260.0360.0370.038
Total Other Income Expenses Net -3,2079,75814,846-19,592-20,508-12,372454-2,537549-3,776-10,489623-7,122-4,709-2,257-3,967-209-456-1,242
Income Before Tax 22,28921,14615,586-24,030-9,3378,05023,21920,00524,37417,5826,82411,2932,8355,8465,7669,44916,90514,30713,349
Income Before Tax Ratio 0.0340.0340.03-0.033-0.010.0090.0250.0220.0270.0210.0120.0220.0060.0130.0120.0190.0360.0360.035
Income Tax Expense -1,8393,1475,5667613,8135,8888,5835,70610,3216,0216,5025,1331,7952,7772,7643,0447,4496,2975,297
Net Income 21,90516,3829,872-24,791-13,1502,16214,63614,29814,05311,5862956,2001,0573,1093,0166,3809,4508,0997,922
Net Income Ratio 0.0330.0260.019-0.034-0.0150.0020.0160.0160.0150.0140.0010.0120.0020.0070.0060.0130.020.020.021
EPS 189.82135.8579.84-200.44-106.3817.5118.54115.84113.9398.063.0563.8811.4830.1429.2462.04100.1486.4684.56
EPS Diluted 188.04134.8179.26-200.44-106.3817.39117.9115.28113.3997.643.0363.6611.0227.426.656.4690.3877.9876.26
EBITDA 43,65031,05519,151-4,49330,27338,39239,55939,01240,66837,19432,15926,46417,03717,02517,46620,61525,39021,72019,933
EBITDA Ratio 0.0660.0490.037-0.0060.0340.0410.0430.0430.0440.0440.0560.050.0340.0370.0370.040.0540.0550.052