Matsuya Co., Ltd.
TSE:8237.T
843 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,251 | 34,400 | 65,039 | 52,730 | 89,859 | 92,530 | 90,568 | 86,337 | 92,914 | 81,630 | 75,488 | 71,563 | 71,376 | 78,091 | 81,499 | 90,191 | 97,598 | 97,402 | 94,756 | 93,730 |
Cost of Revenue
| 20,870 | 17,215 | 51,785 | 41,370 | 69,233 | 70,555 | 68,052 | 64,822 | 69,766 | 60,554 | 55,949 | 52,850 | 52,623 | 57,133 | 59,910 | 65,796 | 70,884 | 70,754 | 68,456 | 67,329 |
Gross Profit
| 20,381 | 17,185 | 13,254 | 11,360 | 20,626 | 21,975 | 22,516 | 21,515 | 23,148 | 21,076 | 19,539 | 18,713 | 18,753 | 20,958 | 21,589 | 24,395 | 26,714 | 26,648 | 26,300 | 26,401 |
Gross Profit Ratio
| 0.494 | 0.5 | 0.204 | 0.215 | 0.23 | 0.237 | 0.249 | 0.249 | 0.249 | 0.258 | 0.259 | 0.261 | 0.263 | 0.268 | 0.265 | 0.27 | 0.274 | 0.274 | 0.278 | 0.282 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,905 | 1,724 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,378 | 6,880 | 8,283 | 9,037 | 9,246 | 8,952 | 9,085 | 9,347 |
Selling & Marketing Expenses
| 849 | 715 | 765 | 776 | 1,223 | 1,126 | 1,101 | 1,150 | 1,159 | 1,113 | 1,000 | 858 | 804 | 819 | 996 | 1,114 | 1,312 | 1,299 | 1,275 | 1,243 |
SG&A
| 17,406 | 2,439 | 765 | 776 | 1,223 | 1,126 | 1,101 | 1,150 | 1,159 | 1,113 | 1,000 | 858 | 7,182 | 7,699 | 9,279 | 10,151 | 10,558 | 10,251 | 10,360 | 10,590 |
Other Expenses
| -114 | 125 | 300 | 27 | 87 | 7 | -6 | 15 | 189 | 113 | 153 | 181 | 239 | 299 | 221 | 360 | 238 | 366 | 330 | 219 |
Operating Expenses
| 17,520 | 16,833 | 15,530 | 15,259 | 19,660 | 20,130 | 20,389 | 20,270 | 20,454 | 18,892 | 18,014 | 17,662 | 10,864 | 11,833 | 13,808 | 15,271 | 15,748 | 15,494 | 15,963 | 16,227 |
Operating Income
| 2,861 | 347 | -2,280 | -3,904 | 963 | 1,842 | 2,122 | 1,240 | 2,691 | 2,179 | 1,522 | 1,047 | 712 | 1,502 | -191 | 336 | 2,083 | 2,445 | 1,667 | 1,648 |
Operating Income Ratio
| 0.069 | 0.01 | -0.035 | -0.074 | 0.011 | 0.02 | 0.023 | 0.014 | 0.029 | 0.027 | 0.02 | 0.015 | 0.01 | 0.019 | -0.002 | 0.004 | 0.021 | 0.025 | 0.018 | 0.018 |
Total Other Income Expenses Net
| 21 | 4,823 | 3,732 | -147 | 23 | -111 | -241 | -336 | -670 | -37 | 3 | -594 | -3,753 | -7,727 | -12,574 | -10,900 | -9,804 | -12,211 | -8,921 | -9,085 |
Income Before Tax
| 2,882 | 5,172 | 1,452 | -4,050 | 988 | 1,732 | 1,885 | 909 | 2,024 | 2,146 | 1,528 | 456 | 4,136 | 1,398 | -4,793 | -1,776 | 1,162 | -1,057 | 1,416 | 1,089 |
Income Before Tax Ratio
| 0.07 | 0.15 | 0.022 | -0.077 | 0.011 | 0.019 | 0.021 | 0.011 | 0.022 | 0.026 | 0.02 | 0.006 | 0.058 | 0.018 | -0.059 | -0.02 | 0.012 | -0.011 | 0.015 | 0.012 |
Income Tax Expense
| 169 | 763 | 500 | 387 | 114 | 375 | 643 | 214 | 947 | 898 | 175 | -209 | 129 | 54 | 1,500 | -17 | 774 | -756 | 819 | 410 |
Net Income
| 2,631 | 4,383 | 1,000 | -4,417 | 856 | 1,375 | 1,256 | 773 | 1,185 | 1,304 | 1,335 | 600 | 4,126 | 1,318 | -6,335 | -1,729 | 442 | -531 | 655 | 605 |
Net Income Ratio
| 0.064 | 0.127 | 0.015 | -0.084 | 0.01 | 0.015 | 0.014 | 0.009 | 0.013 | 0.016 | 0.018 | 0.008 | 0.058 | 0.017 | -0.078 | -0.019 | 0.005 | -0.005 | 0.007 | 0.006 |
EPS
| 49.59 | 82.61 | 18.84 | -83.21 | 16.16 | 25.96 | 23.71 | 14.61 | 22.37 | 24.62 | 25.2 | 11.32 | 77.86 | 24.87 | -119.53 | -32.54 | 8.34 | -10.03 | 12.29 | 11.24 |
EPS Diluted
| 49.59 | 82.61 | 18.84 | -83.21 | 16.16 | 25.96 | 23.71 | 14.61 | 22.37 | 24.62 | 25.2 | 11.32 | 77.86 | 24.87 | -119.53 | -32.54 | 8.32 | -10.03 | 12.27 | 11.24 |
EBITDA
| 4,274 | 1,832 | -516 | -2,277 | 2,706 | 3,561 | 3,804 | 2,965 | 4,562 | 3,784 | 3,012 | 2,618 | 9,535 | 10,991 | 9,627 | 11,193 | 12,788 | 13,165 | 12,352 | 12,116 |
EBITDA Ratio
| 0.104 | 0.053 | -0.008 | -0.043 | 0.03 | 0.038 | 0.042 | 0.034 | 0.049 | 0.046 | 0.04 | 0.037 | 0.134 | 0.141 | 0.118 | 0.124 | 0.131 | 0.135 | 0.13 | 0.129 |