Hasegawa Co., Ltd.
TSE:8230.T
310 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,042 | 4,789 | 5,099 | 4,704 | 6,398 | 5,099 | 5,244.838 | 4,866.078 | 6,319.931 | 5,177.256 | 4,948.693 | 4,663.969 | 5,710.055 | 4,469.5 | 4,781.251 | 4,559.16 | 5,376.716 | 3,121.624 | 4,040.346 | 3,680.833 | 6,163.812 | 4,032.929 | 4,960.744 | 4,146.287 | 5,692.283 | 4,210.744 | 5,174.709 | 4,392.289 | 5,719.357 | 4,126.435 | 5,442.598 | 4,254.369 | 5,648.529 | 4,033.134 | 5,349.923 | 4,209.471 | 5,694.95 | 4,147.385 | 5,106.116 | 4,204.259 | 5,869.486 | 4,135.133 | 6,954.753 | 4,509.552 | 5,848.532 | 4,324.186 | 5,977.192 | 4,338.05 | 6,170.943 | 4,308.529 | 5,718.132 | 4,344.602 | 6,261.859 | 4,379.633 | 5,669.512 | 4,447.363 | 6,143.066 | 4,220.198 | 5,653.313 | 4,461.606 | 5,822.649 | 4,032.948 | 5,560.329 | 4,385.477 | 6,680.788 |
| Cost of Revenue
| 2,370 | 1,820 | 1,921 | 1,746 | 2,524 | 1,878 | 1,902.847 | 1,760.779 | 2,350.745 | 1,854.22 | 1,777.377 | 1,669.754 | 2,118.616 | 1,622.009 | 1,673.194 | 1,611.356 | 1,939.54 | 1,110.786 | 1,393.862 | 1,344.9 | 2,253.365 | 1,436.652 | 1,804.085 | 1,461.09 | 2,094.655 | 1,500.084 | 1,885.57 | 1,520.226 | 2,058.642 | 1,465.966 | 1,969.22 | 1,534.167 | 2,166.343 | 1,520.249 | 1,983.188 | 1,572.726 | 2,153.078 | 1,515.777 | 1,898.226 | 1,534.282 | 2,127.105 | 1,491.151 | 2,518.55 | 1,596.646 | 2,147.612 | 1,532.639 | 2,213.483 | 1,559.217 | 2,275.455 | 1,539.626 | 2,082.245 | 1,615.48 | 2,313.019 | 1,531.517 | 2,085.726 | 1,588.731 | 2,260.603 | 1,493.666 | 2,056.752 | 1,642.232 | 2,220.401 | 1,463.584 | 2,071.842 | 1,746.171 | 2,859.755 |
| Gross Profit
| 3,672 | 2,969 | 3,178 | 2,958 | 3,874 | 3,221 | 3,341.991 | 3,105.299 | 3,969.186 | 3,323.036 | 3,171.316 | 2,994.215 | 3,591.439 | 2,847.491 | 3,108.057 | 2,947.804 | 3,437.176 | 2,010.838 | 2,646.484 | 2,335.933 | 3,910.447 | 2,596.277 | 3,156.659 | 2,685.197 | 3,597.628 | 2,710.66 | 3,289.139 | 2,872.063 | 3,660.715 | 2,660.469 | 3,473.378 | 2,720.202 | 3,482.186 | 2,512.885 | 3,366.735 | 2,636.745 | 3,541.872 | 2,631.608 | 3,207.89 | 2,669.977 | 3,742.381 | 2,643.982 | 4,436.203 | 2,912.906 | 3,700.92 | 2,791.547 | 3,763.709 | 2,778.833 | 3,895.488 | 2,768.903 | 3,635.887 | 2,729.122 | 3,948.84 | 2,848.116 | 3,583.786 | 2,858.632 | 3,882.463 | 2,726.532 | 3,596.561 | 2,819.374 | 3,602.248 | 2,569.364 | 3,488.487 | 2,639.306 | 3,821.033 |
| Gross Profit Ratio
| 0.608 | 0.62 | 0.623 | 0.629 | 0.606 | 0.632 | 0.637 | 0.638 | 0.628 | 0.642 | 0.641 | 0.642 | 0.629 | 0.637 | 0.65 | 0.647 | 0.639 | 0.644 | 0.655 | 0.635 | 0.634 | 0.644 | 0.636 | 0.648 | 0.632 | 0.644 | 0.636 | 0.654 | 0.64 | 0.645 | 0.638 | 0.639 | 0.616 | 0.623 | 0.629 | 0.626 | 0.622 | 0.635 | 0.628 | 0.635 | 0.638 | 0.639 | 0.638 | 0.646 | 0.633 | 0.646 | 0.63 | 0.641 | 0.631 | 0.643 | 0.636 | 0.628 | 0.631 | 0.65 | 0.632 | 0.643 | 0.632 | 0.646 | 0.636 | 0.632 | 0.619 | 0.637 | 0.627 | 0.602 | 0.572 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 2,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.698 | -143 | 149.352 | 171.346 | 140.699 | -128.301 | 137.699 | 145.63 | 121.171 | -121.829 | 128.172 | 153.303 | 80.127 | -74.873 | 79.627 | 88.145 | 174.239 | -75.574 | 78.689 | 91.733 | 153.924 | -79.023 | 87.119 | 94.181 | 149.452 | -143.39 | 178.039 | 60.148 | 104.543 | 84.414 | 100.486 | 66.903 | 84.07 | 86.453 | 96.106 | 76.392 | 86.689 | 84.444 | 80.712 |
| Selling & Marketing Expenses
| 0 | 0 | 612 | 466 | 643 | 532 | 657.174 | 442.489 | 654.409 | 525.133 | 234.954 | 121.167 | 213.715 | 173.789 | 177.047 | 165.466 | 249.533 | 128.772 | 248.748 | 164.35 | 310.106 | 317.821 | 263.454 | 167.413 | 209.439 | 264.624 | 229.412 | 188.881 | 235.973 | 221.397 | 254.577 | 253.072 | 223.091 | 221.394 | 287.797 | 223.387 | 204.809 | 203.439 | 243.486 | 209.293 | 308.641 | 393.393 | 491.11 | 256.411 | 224.174 | 304.498 | 222.061 | 170.786 | 253.821 | 251.307 | 267.093 | 161.81 | 276.686 | 266.32 | 361.542 | 163.649 | 323.717 | 178.212 | 304.309 | 136.267 | 224.637 | 237.103 | 301.269 | 167.241 | 285.035 |
| SG&A
| 3,093 | 2,976 | 2,657 | 466 | 643 | 532 | 657.174 | 442.489 | 654.409 | 525.133 | 234.954 | 121.167 | 213.715 | 173.789 | 177.047 | 165.466 | 249.533 | 128.772 | 248.748 | 164.35 | 310.106 | 317.821 | 263.454 | 167.413 | 209.439 | 264.624 | 51.714 | 45.881 | 385.325 | 392.743 | 395.276 | 124.771 | 360.79 | 367.024 | 408.968 | 101.558 | 332.981 | 356.742 | 323.613 | 134.42 | 388.268 | 481.538 | 665.349 | 180.837 | 302.863 | 396.231 | 375.985 | 91.763 | 340.94 | 345.488 | 416.545 | 18.42 | 454.725 | 326.468 | 466.085 | 248.063 | 424.203 | 245.115 | 388.379 | 222.72 | 320.743 | 313.495 | 387.958 | 251.685 | 365.747 |
| Other Expenses
| 0 | 0 | -15 | 29 | -1 | 10 | -15.69 | 26.41 | 4.401 | 13.474 | -6.108 | 19.147 | 8.738 | 5.95 | 7.666 | 17.746 | 11.955 | 38.972 | 11.198 | 16.501 | 10.472 | 11.161 | -6.966 | 14.398 | 6.481 | 8.288 | 26.377 | 14.273 | -15.583 | 16.901 | 19.398 | 116.943 | -22.129 | -12.719 | 29.588 | -21.974 | 4.802 | -19.021 | -130.511 | 2.693 | 177.685 | -0.846 | -14.281 | 11.937 | 208.366 | 24.754 | -74.956 | 11.415 | -125.605 | -51.474 | -29.2 | 34.181 | -30.326 | 7.152 | 18.816 | -0.842 | -22.884 | -22.046 | 17.419 | 11.287 | -2.161 | -10.458 | -93.156 | 12.016 | -19.181 |
| Operating Expenses
| 3,093 | 2,976 | 2,657 | 2,903 | 3,053 | 3,000 | 3,110.234 | 2,833.194 | 3,080.381 | 2,946.66 | 2,886.447 | 2,714.042 | 2,847.39 | 2,852.538 | 2,538.142 | 2,763.397 | 2,877.485 | 2,246.509 | 3,034.765 | 2,920.533 | 3,267.333 | 3,224.178 | 3,174.675 | 2,782.96 | 2,920.201 | 2,957.748 | 5,652.881 | 1,915.317 | 1,992.541 | 1,993.623 | 2,228.444 | 1,944.524 | 1,945.269 | 1,929.558 | 2,251.051 | 1,883.837 | 1,985.591 | 1,989.88 | 2,046.837 | 1,862.062 | 2,043.949 | 2,055.98 | 2,449.55 | 1,864.227 | 1,886.423 | 1,958.734 | 2,006.497 | 1,785.596 | 1,970.547 | 1,947.833 | 2,026.305 | 1,793.072 | 2,083.993 | 1,934.357 | 2,114.286 | 1,829.644 | 2,037.379 | 1,854.624 | 1,920.81 | 1,823.459 | 1,936.783 | 1,910.329 | 2,279.656 | 1,859.435 | 2,017.627 |
| Operating Income
| 579 | -7 | 521 | 52 | 823 | 215 | 231.757 | 272.108 | 888.803 | 376.372 | 284.869 | 280.172 | 744.05 | -5.051 | 569.918 | 184.407 | 559.69 | -235.675 | -388.279 | -584.6 | 643.113 | -627.904 | -18.017 | -97.765 | 677.428 | -247.091 | 418.369 | 31.304 | 713.693 | -235.347 | 611.465 | -92.964 | 649.673 | -279.576 | 500.292 | -118.078 | 657.231 | -271.175 | 529.414 | -45.082 | 829.689 | -278.551 | 1,299.689 | 235.64 | 950.705 | -21.153 | 870.019 | 176.057 | 1,086.438 | 15.505 | 732.171 | 125.108 | 984.355 | 87.953 | 592.155 | 186.755 | 967.113 | 25.036 | 780.17 | 137.248 | 773.844 | -207.198 | 276.799 | -125.991 | 870.079 |
| Operating Income Ratio
| 0.096 | -0.001 | 0.102 | 0.011 | 0.129 | 0.042 | 0.044 | 0.056 | 0.141 | 0.073 | 0.058 | 0.06 | 0.13 | -0.001 | 0.119 | 0.04 | 0.104 | -0.075 | -0.096 | -0.159 | 0.104 | -0.156 | -0.004 | -0.024 | 0.119 | -0.059 | 0.081 | 0.007 | 0.125 | -0.057 | 0.112 | -0.022 | 0.115 | -0.069 | 0.094 | -0.028 | 0.115 | -0.065 | 0.104 | -0.011 | 0.141 | -0.067 | 0.187 | 0.052 | 0.163 | -0.005 | 0.146 | 0.041 | 0.176 | 0.004 | 0.128 | 0.029 | 0.157 | 0.02 | 0.104 | 0.042 | 0.157 | 0.006 | 0.138 | 0.031 | 0.133 | -0.051 | 0.05 | -0.029 | 0.13 |
| Total Other Income Expenses Net
| -13 | 67 | -33 | 30 | -36 | 21 | -36.344 | -13.015 | -1.916 | 7.905 | -148.766 | 42.777 | -33.264 | 0.777 | -509.086 | 25.924 | 172.387 | -279.198 | -328.788 | 4.129 | -21.264 | 54.922 | -68.564 | -9.415 | -5.709 | 24.26 | -114.368 | 6.515 | 112.554 | 25.079 | -114.867 | -6.199 | -32.956 | -10.39 | -77.574 | -35.205 | -3.062 | -33.953 | -309.759 | -11.302 | 162.8 | -16.941 | -31.512 | -7.214 | 199.022 | 1.645 | -113.417 | 43.366 | -197.836 | -87.813 | -169.28 | -17.662 | -144.279 | -116.215 | -317.714 | -152.765 | -110.489 | -294.626 | -287.263 | -46.887 | -74.28 | -177.059 | -481.536 | -300.748 | -169.814 |
| Income Before Tax
| 566 | 60 | 488 | 82 | 787 | 236 | 195.413 | 259.093 | 886.887 | 383.905 | 136.103 | 322.949 | 710.786 | -4.274 | 60.832 | 210.331 | 732.077 | -514.873 | -717.067 | -580.471 | 621.849 | -572.982 | -86.581 | -107.18 | 671.719 | -222.831 | 304.001 | 37.819 | 826.247 | -210.268 | 496.598 | -99.163 | 616.717 | -289.966 | 422.718 | -153.283 | 654.169 | -305.128 | 219.655 | -56.384 | 992.489 | -295.492 | 1,268.177 | 228.426 | 1,149.727 | -19.355 | 756.583 | 219.423 | 888.602 | -87.809 | 562.891 | 107.446 | 840.076 | -28.262 | 274.441 | 33.99 | 856.624 | -269.59 | 492.907 | 90.361 | 699.564 | -384.257 | -204.737 | -426.739 | 700.265 |
| Income Before Tax Ratio
| 0.094 | 0.013 | 0.096 | 0.017 | 0.123 | 0.046 | 0.037 | 0.053 | 0.14 | 0.074 | 0.028 | 0.069 | 0.124 | -0.001 | 0.013 | 0.046 | 0.136 | -0.165 | -0.177 | -0.158 | 0.101 | -0.142 | -0.017 | -0.026 | 0.118 | -0.053 | 0.059 | 0.009 | 0.144 | -0.051 | 0.091 | -0.023 | 0.109 | -0.072 | 0.079 | -0.036 | 0.115 | -0.074 | 0.043 | -0.013 | 0.169 | -0.071 | 0.182 | 0.051 | 0.197 | -0.004 | 0.127 | 0.051 | 0.144 | -0.02 | 0.098 | 0.025 | 0.134 | -0.006 | 0.048 | 0.008 | 0.139 | -0.064 | 0.087 | 0.02 | 0.12 | -0.095 | -0.037 | -0.097 | 0.105 |
| Income Tax Expense
| 151 | 28 | 172 | 42 | 222 | 97 | 87.558 | 109.25 | 286.344 | 88.115 | 80.108 | 116.789 | 249.895 | 11.683 | 61.654 | 85.524 | 255.817 | -130.189 | -71.707 | -141.195 | 219.26 | -140.101 | 11.684 | -12.226 | 214.895 | -93.908 | 108.134 | 43.72 | 283.221 | -37.567 | 171.178 | 3.749 | 210.958 | -70.771 | 120.731 | -12.354 | 234.788 | -78.391 | 152.148 | -2.242 | 375.59 | -81.122 | 577.606 | 130.141 | 363.692 | 14.956 | 422.39 | 69.9 | 340.904 | 5.315 | 364.007 | 144.823 | 393.206 | 9.921 | 142.658 | -3.672 | 371.123 | 39.638 | 232.099 | 61.334 | 528.44 | -132.061 | -275.454 | -373.906 | 360.323 |
| Net Income
| 415 | 31 | 316 | 40 | 565 | 138 | 107.855 | 149.843 | 600.543 | 295 | 55.995 | 206.16 | 460.891 | -15.957 | -0.823 | 124.807 | 476.259 | -384.683 | -645.36 | -439.275 | 402.588 | -432.88 | -98.265 | -94.954 | 456.824 | -128.923 | 195.867 | -5.901 | 543.025 | -172.7 | 325.42 | -102.911 | 405.757 | -219.194 | 301.987 | -140.928 | 419.38 | -226.737 | 67.508 | -54.143 | 616.899 | -214.37 | 690.57 | 98.286 | 786.035 | -34.312 | 334.194 | 149.522 | 547.699 | -93.125 | 198.883 | -37.376 | 446.87 | -38.184 | 131.782 | 37.663 | 485.501 | -309.228 | 260.806 | 29.026 | 171.123 | -252.196 | 70.716 | -52.833 | 339.942 |
| Net Income Ratio
| 0.069 | 0.006 | 0.062 | 0.009 | 0.088 | 0.027 | 0.021 | 0.031 | 0.095 | 0.057 | 0.011 | 0.044 | 0.081 | -0.004 | -0 | 0.027 | 0.089 | -0.123 | -0.16 | -0.119 | 0.065 | -0.107 | -0.02 | -0.023 | 0.08 | -0.031 | 0.038 | -0.001 | 0.095 | -0.042 | 0.06 | -0.024 | 0.072 | -0.054 | 0.056 | -0.033 | 0.074 | -0.055 | 0.013 | -0.013 | 0.105 | -0.052 | 0.099 | 0.022 | 0.134 | -0.008 | 0.056 | 0.034 | 0.089 | -0.022 | 0.035 | -0.009 | 0.071 | -0.009 | 0.023 | 0.008 | 0.079 | -0.073 | 0.046 | 0.007 | 0.029 | -0.063 | 0.013 | -0.012 | 0.051 |
| EPS
| 22.81 | 1.7 | 17.37 | 2.2 | 31.06 | 7.59 | 5.93 | 8.24 | 33.03 | 16.22 | 3.08 | 11.34 | 25.36 | -0.88 | -0.045 | 6.88 | 26.26 | -21.21 | -35.58 | -24.22 | 22.2 | -23.87 | -5.42 | -5.24 | 25.21 | -7.11 | 10.81 | -0.33 | 29.99 | -9.54 | 17.97 | -5.69 | 22.45 | -12.13 | 16.71 | -7.8 | 23.3 | -12.6 | 3.75 | -3.02 | 34.5 | -11.99 | 38.62 | 5.5 | 44.75 | -1.95 | 19.03 | 8.51 | 31.3 | -5.32 | 11.36 | -2.14 | 25.54 | -2.18 | 7.53 | 2.15 | 27.75 | -17.68 | 14.91 | 1.63 | 9.63 | -14.19 | 3.98 | -2.97 | 19.43 |
| EPS Diluted
| 22.81 | 1.7 | 17.37 | 2.2 | 31.06 | 7.59 | 5.93 | 8.24 | 33.02 | 16.22 | 3.08 | 11.34 | 25.36 | -0.88 | -0.045 | 6.88 | 26.26 | -21.21 | -35.58 | -24.22 | 22.2 | -23.87 | -5.42 | -5.24 | 25.21 | -7.11 | 10.81 | -0.33 | 29.99 | -9.54 | 17.97 | -5.68 | 22.45 | -12.13 | 16.71 | -7.8 | 23.3 | -12.6 | 3.75 | -3.01 | 34.5 | -11.99 | 38.62 | 5.5 | 44.75 | -1.95 | 19.03 | 8.51 | 31.3 | -5.32 | 11.36 | -2.14 | 25.54 | -2.18 | 7.53 | 2.15 | 27.75 | -17.68 | 14.91 | 1.63 | 9.63 | -14.19 | 3.98 | -2.97 | 19.42 |
| EBITDA
| 642 | 60 | 556 | 143 | 842 | 293 | 256.515 | 316.849 | 943.784 | 441.386 | 303.39 | 385.275 | 772.781 | 55.955 | 586.951 | 281.265 | 568.121 | -443.308 | -634.133 | 0 | 705.748 | -504.877 | -24.145 | -76.623 | 685.032 | -215.898 | -2,325.1 | 971.683 | 835.727 | -200.102 | 1,265.106 | 893.53 | 1,516.535 | 571.826 | 1,146.61 | 733.656 | 1,562.942 | 623.962 | 1,031.153 | 811.344 | 1,008.699 | 588.795 | 1,973.686 | 1,062.303 | 1,175.289 | 858.095 | 1,675.15 | 254.542 | 1,797.681 | 765.843 | 609.855 | 971.302 | 1,857.933 | 922.061 | 419.753 | 177.663 | 1,005.312 | -117.725 | 651.786 | 253.949 | 850.178 | -236.226 | 1,227.473 | -269.178 | 1,766.572 |
| EBITDA Ratio
| 0.106 | 0.013 | 0.116 | 0.019 | 0.129 | 0.046 | 0.043 | 0.063 | 0.141 | 0.077 | 0.061 | 0.067 | 0.131 | -0 | 0.123 | 0.046 | 0.106 | -0.065 | -0.092 | -0.153 | 0.105 | -0.154 | -0.005 | -0.018 | 0.12 | -0.055 | -0.449 | 0.221 | 0.289 | 0.166 | 0.232 | 0.21 | 0.268 | 0.142 | 0.214 | 0.174 | 0.274 | 0.15 | 0.202 | 0.193 | 0.32 | 0.142 | 0.284 | 0.236 | 0.346 | 0.198 | 0.28 | 0.235 | 0.291 | 0.178 | 0.277 | 0.224 | 0.297 | 0.211 | 0.277 | 0.247 | 0.309 | 0.221 | 0.315 | 0.246 | 0.298 | 0.177 | 0.221 | 0.184 | 0.264 |