Hasegawa Co., Ltd.
TSE:8230.T
310 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 40 | 565 | 138 | 107.855 | 149.843 | 600.543 | 0.056 | 0.207 | 0.459 | -0.015 | -0.001 | 0.125 | 0.475 | -0.384 | -0.645 | -0.439 | 0.402 | -0.432 | -0.034 | 0.334 | 0.15 | 0.547 | -0.093 | 0.199 | 274.441 | 33.99 | 856.624 | -269.59 | 492.907 | 90.361 | 699.563 | -384.257 | -204.737 | -426.739 |
Depreciation & Amortization
| 54 | 51 | 51 | 55.844 | 51.948 | 50.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.838 | 70.678 | 77.386 | 81.714 | 85.287 | 85.734 | 73.863 | 71.314 | 73.221 | 72.167 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.79 | -71.237 | -91.568 | 208.787 | -83.178 | -199.872 | -144.969 | 193.064 | -15.103 | -453.651 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313.748 | -82.653 | 294.703 | -386.592 | 192.079 | -158.169 | 264.278 | -461.998 | 189.692 | -111.129 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -262.958 | 11.416 | -386.271 | 595.379 | -275.257 | -41.703 | -409.247 | 655.062 | -204.795 | -342.522 |
Other Non Cash Items
| 14 | -514 | -87 | -52.011 | -97.895 | -550.054 | -0.056 | -0.207 | -0.459 | 0.015 | 0.001 | -0.125 | -0.475 | 0.384 | 0.645 | 0.439 | -0.402 | 0.432 | 0.034 | -0.334 | -0.15 | -0.547 | 0.093 | -0.199 | 361.683 | -11.5 | 190.777 | 13.784 | 203.028 | -142.964 | -30.967 | -34.974 | 794.156 | 109.841 |
Operating Cash Flow
| 108 | 102 | 102 | 111.688 | 103.896 | 100.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765.752 | 21.931 | 1,033.219 | 34.695 | 698.044 | -166.741 | 597.49 | -154.853 | 647.537 | -698.382 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.81 | -8.566 | -6.286 | -23.776 | -62.449 | -6.815 | -29.944 | -62.206 | -18.496 | -97.27 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.325 | 0.583 | 0 | 0 | 108.323 | -20.191 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.072 | 9.544 | 0 | 0 | 40.912 | -3.166 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.049 | 79.284 | 1.048 | 3.937 | -7.318 | 69.891 | 36.643 | 0.228 | 28.386 | 0.229 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.991 | 120.934 | -63.665 | 143.847 | -160.321 | -1.447 | -202.551 | -268.631 | 390.786 | -528.922 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.132 | 192.81 | -66.623 | 124.948 | -230.48 | 71.173 | -192.952 | -330.609 | 441.588 | -628.431 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,445.559 | -1,071.519 | 1,721.764 | -204.31 | -495.82 | -702.2 | 931.97 | -343.78 | -498.867 | 947.808 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.076 | -64.127 | -9.429 | -141.758 | -0.028 | -0.026 | -6.619 | -60.3 | -0.755 | -65.804 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.901 | -29.78 | -29.686 | -26.672 | -24.402 | -26.056 | -15.493 | -14.83 | -55.076 | -2.178 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,476.536 | -1,165.484 | 1,682.649 | -372.74 | -520.341 | -728.336 | 830.176 | -422.728 | -564.81 | 871.645 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | -0.391 | -2.619 | -2.561 | 0.528 | 1.062 | -3.72 | -2.086 | 2.857 | -4.489 |
Net Change In Cash
| -362 | 416 | -94.816 | -457.713 | -216.894 | 32.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -704.309 | -951.134 | 2,646.627 | -215.658 | -52.249 | -822.844 | 1,230.996 | -910.277 | 527.173 | -459.659 |
Cash At End Of Period
| 2,838 | 3,200 | 2,784 | 2,878.816 | 3,336.529 | 3,553.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,454.314 | 4,158.623 | 5,109.757 | 2,463.13 | 2,678.788 | 2,731.037 | 3,553.881 | 2,322.885 | 3,233.162 | 2,705.989 |