SHIMAMURA Co., Ltd.

TSE:8227.T

7890 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 161,235186,157185,42718,48626,08824,26022,84981,06813,94323,93622,69730,09532,21125,08026,55832,71223,44925,36927,61119,327
Short Term Investments 109,60077,00049,000193,000152,006139,000143,01170,009108,025103,00294,00075,00854,00140,02426,00115-41,01823-41,454
Cash and Short Term Investments 270,835263,157234,427211,486178,094163,260165,860151,077121,968126,938116,697105,10386,21265,10452,55932,71323,45425,36927,63419,327
Net Receivables 12,34910,2178,5096,6225,9716,0055,5765,0314,6084,0283,7153,7033,8683,0293,0992,3472,2272,2961,7741,409
Inventory 57,14654,26652,59950,61251,64650,55047,70445,67046,71536,35133,59631,86830,60831,79629,84232,42031,30027,90324,91923,976
Other Current Assets 4,5574,7767,0917,6514,4024,9526,1636,2668,6435,6374,7914,6935,6805,9615,2634,6574,2854,081726572
Total Current Assets 344,887332,416302,626276,371240,113224,767225,303208,044181,934172,954158,799145,367126,368105,89090,76372,13761,26659,64955,05345,284
Non-Current Assets:
Property, Plant & Equipment, Net 138,326137,314139,033139,659131,082135,698132,439130,835127,637114,824107,933104,220102,381101,11899,74398,78094,90089,09680,86374,552
Goodwill 0000000000743736729711,27000000
Intangible Assets 9839289049031,0231,0451,0781,0221,0481,0851,0861,1101,1161,1491,1231,0751,014987957930
Goodwill and Intangible Assets 9839289049031,0231,0451,0781,0221,0481,0851,1601,4831,7882,1202,3931,0751,014987957930
Long Term Investments 29,38428,35628,62331,37133,77135,526-132,010-59,537-98,914-93,588-86,568-68,619-48,133-34,134-19,5196,3436,87249,2248,48947,238
Tax Assets 7,4553,5373,6243,4941,9913882623119132,9214876828621,019751565167160295366
Other Non-Current Assets 16,536-2-1-1-20170,69899,297139,4573,409129,354113,59594,38182,33570,21246,21946,6124,61146,2013,291
Total Non-Current Assets 192,684170,133172,183175,426167,865172,657172,231171,640169,347158,651152,366151,361151,279152,458153,580152,982149,565144,078136,805126,377
Total Assets 537,571502,552474,811451,798407,981397,425397,534379,686351,283331,608311,166296,730277,647258,348244,343225,119210,831203,727191,858171,661
Liabilities & Equity:
Current Liabilities:
Account Payables 24,62524,28528,42524,02418,66118,59220,20218,62419,44614,80713,77015,49715,26317,30017,73017,26619,39020,69120,32519,351
Short Term Debt 0000001101092,1022,0001,8002,0004,0005,0005,0004,00007,0009,0006,100
Tax Payables 9,2939,2528,79410,9964,4753,2075,4109,7018,4416,9577,69310,46710,5768,9929,3647,1477,5718,0868,3076,074
Deferred Revenue 0000007,66211,86510,4788,9629,65312,39112,38810,74511,0188,75909,5459,5797,230
Other Current Liabilities 27,52628,21326,00834,60118,49715,15511,26612,97910,21011,8178,2518,7378,7547,6268,5986,85315,9167,6266,7306,090
Total Current Liabilities 52,15152,49854,43358,62537,15833,74739,24043,57742,23637,58633,47438,62540,40540,67142,34636,87835,30644,86245,63438,771
Non-Current Liabilities:
Long Term Debt 0000000002,0004,0005,8007,8009,80012,80016,00018,00014,00016,00020,000
Deferred Revenue Non-Current 0000000004,68400000002,2872,0531,827
Deferred Tax Liabilities Non-Current 3,7643,3163,2113,4362,3772,310515215012100000001,2811,652614
Other Non-Current Liabilities 10,2456,6906,1725,3512,5452,2944,6884,5414,2051804,3254,0753,8312,7932,5852,9372,731298349400
Total Non-Current Liabilities 14,00910,0069,3838,7874,9224,6045,2034,7564,2056,9858,3259,87511,63112,59315,38518,93720,73117,86620,05422,841
Total Liabilities 66,16062,50463,81667,41242,08038,35144,44348,33346,44144,57141,79948,50052,03653,26457,73155,81556,03762,72865,68861,612
Equity:
Preferred Stock 0436,434407,596380,612361,891355,39300000000000000
Common Stock 17,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,08617,086
Retained Earnings 432,274402,112373,278346,301327,567321,056314,065293,540267,955249,922233,620213,172190,796170,382151,528134,143119,332103,58488,43073,781
Accumulated Other Comprehensive Income/Loss 4,8133,6143,3993,7744,0103,6814,6713,4442,4852,6601,261000000000
Other Total Stockholders Equity 17,235-419,198-390,364-363,387-344,653-338,14217,26917,28317,31617,36917,40017,97217,72917,61617,99817,45617,80419,73220,04118,660
Total Shareholders Equity 471,408440,048410,995384,386365,901359,074353,091331,353304,842287,037269,367248,230225,611205,084186,612168,685154,222140,402125,557109,527
Total Equity 471,408440,048410,995384,386365,901359,074353,091331,353304,842287,037269,367248,230225,611205,084186,612169,304154,794140,999126,170110,049
Total Liabilities & Shareholders Equity 537,568502,552474,811451,798407,981397,425397,534379,686351,283331,608311,166296,730277,647258,348244,343225,119210,831203,727191,858171,661