China Health Group Inc.
HKEX:8225.HK
0.172 (HKD) • At close October 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 4.14 | 4.06 | 11.364 | 16.193 | 8.459 | 9.004 | 6.258 | 1.753 | 6.775 | 3.878 | 2.596 | 2.771 | 6.822 | 6.91 | 14.087 | 6.711 | 30.803 | 10.221 | 9.161 | 8.16 | 33.153 | 23.616 |
Short Term Investments
| 3.163 | 8.01 | 5.66 | 12.16 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.564 | 1.815 | 1.803 | 60.138 | 58.465 | 46.684 | 72.409 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.303 | 12.07 | 17.024 | 28.353 | 8.459 | 9.004 | 6.258 | 1.753 | 6.775 | 3.903 | 3.976 | 4.586 | 8.625 | 67.048 | 72.552 | 53.395 | 103.212 | 10.221 | 9.161 | 8.16 | 33.153 | 23.616 |
Net Receivables
| 65.399 | 108.824 | 128.513 | 86.056 | 58.557 | 41.399 | 18.891 | 2.135 | 3.368 | 0.05 | 1.317 | 3.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.58 | 0 | 0 |
Inventory
| -3.163 | -8.01 | -5.66 | -12.16 | 0 | -41.399 | 2.418 | 2.086 | 2.673 | 5.502 | 4.747 | 17.611 | 11.711 | 58.849 | 60.65 | 56.286 | 66.503 | 46.934 | 37.746 | 25.12 | 19.32 | 10.529 |
Other Current Assets
| 42.641 | 64.342 | 52.898 | 55.895 | 39.449 | 56.488 | 21.306 | 3.1 | 4.7 | 0.475 | 1.717 | 9.658 | 6.109 | 52.175 | 50.221 | 47.635 | 66.191 | 37.142 | 30.679 | 9.811 | 12.379 | 4.085 |
Total Current Assets
| 112.18 | 177.226 | 196.56 | 158.144 | 106.465 | 65.492 | 29.982 | 9.074 | 14.148 | 9.93 | 10.941 | 31.855 | 26.445 | 178.072 | 183.423 | 157.316 | 235.906 | 94.297 | 77.586 | 74.671 | 64.852 | 38.23 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.169 | 1.399 | 1.55 | 1.751 | 4.767 | 3.301 | 2.751 | 3.771 | 4.803 | 6.01 | 7.281 | 9.616 | 11.523 | 16.738 | 9.668 | 10.92 | 11.267 | 6.762 | 6.561 | 6.256 | 4.721 | 3.983 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.374 | 10.445 | 6.958 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.374 | 10.445 | 6.958 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.576 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.34 | 7.72 | 8.128 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -1.399 | -1.55 | -1.751 | -4.767 | 0 | 0 | 0 | 0 | 0 | 0 | -9.616 | 0 | 0 | 0 | 0 | 72.409 | 39.986 | 44.318 | 27.378 | 25.906 | 0 |
Total Non-Current Assets
| 7.169 | 1.399 | 1.55 | 1.751 | 4.767 | 3.301 | 2.751 | 3.771 | 4.803 | 6.01 | 7.281 | 9.616 | 11.523 | 22.078 | 26.762 | 29.493 | 19.058 | 46.748 | 50.879 | 33.634 | 30.627 | 3.983 |
Total Assets
| 119.349 | 178.625 | 198.11 | 159.895 | 111.232 | 68.793 | 32.733 | 12.845 | 18.951 | 15.94 | 18.222 | 41.471 | 37.968 | 200.15 | 210.185 | 186.809 | 254.964 | 141.045 | 128.465 | 108.305 | 95.479 | 42.213 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 5.542 | 5.784 | 10.88 | 8.687 | 6.844 | 1.286 | 0.043 | 23.311 | 22.55 | 0 | 0 | 13.621 | 6.93 | 31.153 | 0 | 8.161 | 0.285 | 0.463 | 0.594 | 1.941 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 1.5 | 1.588 | 1.5 | 0 | 9.821 | 7.279 | 4.987 | 98.479 | 3 | 106.786 | 0 | 0 | 0 | 0 | 6.451 | 3 | 0 | 0 | 0 |
Tax Payables
| 24.691 | 24.996 | 26.24 | 26.461 | 17.013 | 11.029 | 5.381 | 0.024 | 0.128 | 0 | 0 | 0.044 | 0.081 | 1.446 | 0 | 0 | 6.06 | 5.349 | 0.702 | 0.454 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.488 | 5.634 | 0 | 0 | 0 |
Other Current Liabilities
| 29.624 | 30.958 | 31.658 | 31.033 | 43.29 | 36.819 | 26.886 | 4.879 | 28.79 | 42.008 | 44.368 | 27.162 | 21.004 | 4.667 | 18.948 | 6.507 | 35.507 | 5.507 | 4.262 | 4.229 | 4.448 | 4.157 |
Total Current Liabilities
| 35.166 | 36.742 | 42.538 | 41.22 | 51.722 | 39.605 | 26.929 | 38.011 | 58.619 | 46.995 | 142.847 | 43.783 | 134.72 | 35.82 | 18.948 | 14.668 | 35.792 | 18.909 | 13.49 | 6.17 | 4.448 | 4.157 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 2.53 | 0 | 0 | 0 | 0 | 4.844 | 0 | 91.875 | 0 | 108.005 | 78.333 | 65.785 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 5.784 | 0 | 0 | 0 | 2.786 | 0.043 | 33.132 | 29.829 | 1.623 | 0 | -91.875 | 113.716 | 0 | 0 | 0 | 95.936 | 6.914 | 3.594 | 1.941 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 5.784 | 0 | 0 | 2.53 | 2.786 | 0.043 | 33.132 | 29.829 | 6.467 | 0 | 91.875 | 113.716 | 108.005 | 78.333 | 65.785 | 95.936 | 6.914 | 3.594 | 1.941 | 0 | 0 |
Total Liabilities
| 35.166 | 36.742 | 42.538 | 41.22 | 54.252 | 39.605 | 26.929 | 38.011 | 58.619 | 53.462 | 142.847 | 135.658 | 134.72 | 143.825 | 97.281 | 80.453 | 131.728 | 18.909 | 13.49 | 6.17 | 4.448 | 4.157 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 88.906 | 88.906 | 88.906 | 88.906 | 88.673 | 88.673 | 88.673 | 88.673 | 81.699 | 81.699 | 38.681 | 38.536 | 38.536 | 38.469 | 38.469 | 38.407 | 38.16 | 38.16 | 38.16 | 38.16 | 38.16 | 8.402 |
Retained Earnings
| -53.329 | 4.127 | 19.502 | -12.713 | -66.581 | -92.281 | -113.146 | -143.966 | -146.093 | -131.933 | -176.05 | -155.829 | -157.538 | -5.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -4.087 | 11.009 | 8.884 | 8.312 | 8.933 | -23.536 | -22.492 | -21.472 | 11.665 | 10.324 | 10.324 | -14.833 | -19.88 | -14.833 | -11.241 | -9.407 | -8.091 | -6.331 | -5.29 | -3.813 | -2.717 | -1.691 |
Other Total Stockholders Equity
| 53.329 | 38.28 | 38.28 | 34.17 | 25.955 | 56.332 | 52.769 | 51.599 | 13.061 | 2.254 | 2.254 | 37.782 | 42.446 | 36.747 | 84.299 | 75.736 | 90.575 | 87.218 | 79.051 | 64.598 | 54.718 | 30.603 |
Total Shareholders Equity
| 84.819 | 142.322 | 155.572 | 118.675 | 56.98 | 29.188 | 5.804 | -25.166 | -39.668 | -37.656 | -124.791 | -94.344 | -96.436 | 55.28 | 111.527 | 104.736 | 120.644 | 119.047 | 111.921 | 98.945 | 90.161 | 37.314 |
Total Equity
| 84.183 | 141.883 | 155.572 | 118.675 | 56.98 | 29.188 | 5.804 | -25.166 | -39.668 | -37.522 | -124.625 | -94.187 | -96.752 | 56.325 | 112.904 | 106.356 | 123.236 | 122.136 | 114.975 | 102.135 | 91.031 | 38.056 |
Total Liabilities & Shareholders Equity
| 119.349 | 178.625 | 198.11 | 159.895 | 111.232 | 68.793 | 32.733 | 12.845 | 18.951 | 15.94 | 18.222 | 41.471 | 37.968 | 200.15 | 210.185 | 186.809 | 254.964 | 141.045 | 128.465 | 108.305 | 95.479 | 42.213 |