Aoyama Trading Co., Ltd.
TSE:8219.T
1329 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 67,657 | 93,102 | 73,433 | 53,024 | 55,937 | 61,587 | 59,437 | 50,382 | 57,544 | 46,010 | 42,241 | 40,306 | 37,318 | 36,505 | 31,347 | 34,788 | 25,600 | 32,839 | 28,648 | 24,371 |
Short Term Investments
| 16,695 | -20,348 | -22,737 | -26,229 | 15,400 | 15,999 | 20,499 | 20,099 | 25,899 | 18,799 | 35,499 | 44,195 | 33,158 | 41,851 | 34,468 | 26,756 | 21,993 | 11,842 | 21,796 | 14,097 |
Cash and Short Term Investments
| 84,352 | 93,102 | 73,433 | 53,024 | 71,337 | 77,586 | 79,936 | 70,481 | 83,443 | 64,809 | 77,740 | 84,501 | 70,476 | 78,356 | 65,815 | 61,544 | 47,593 | 44,681 | 50,444 | 38,468 |
Net Receivables
| 71,244 | 69,242 | 68,758 | 70,897 | 74,131 | 78,464 | 77,142 | 74,832 | 69,733 | 63,654 | 62,623 | 55,416 | 54,989 | 54,257 | 63,005 | 75,620 | 78,710 | 75,316 | 68,009 | 59,822 |
Inventory
| 48,951 | 41,978 | 41,316 | 51,805 | 58,632 | 55,105 | 53,109 | 53,444 | 55,078 | 50,832 | 45,860 | 43,350 | 43,333 | 37,620 | 40,158 | 43,964 | 40,060 | 39,104 | 38,664 | 37,098 |
Other Current Assets
| 2,543 | 3,838 | 4,690 | 5,500 | 4,707 | 3,006 | 2,731 | 5,044 | 4,920 | 6,162 | 4,389 | 2,170 | 1,969 | 3,351 | 3,514 | 3,977 | 3,666 | 12,781 | 8,854 | 10,269 |
Total Current Assets
| 207,090 | 208,160 | 188,197 | 181,226 | 208,807 | 214,161 | 212,918 | 203,801 | 213,174 | 185,457 | 190,612 | 185,437 | 170,767 | 173,584 | 172,492 | 185,105 | 170,029 | 171,882 | 165,971 | 145,657 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 83,813 | 81,418 | 83,978 | 87,947 | 100,010 | 104,156 | 107,148 | 109,840 | 109,797 | 106,132 | 98,883 | 92,417 | 90,676 | 97,897 | 102,978 | 100,872 | 92,476 | 89,780 | 86,389 | 83,476 |
Goodwill
| 3,574 | 4,377 | 5,367 | 5,898 | 5,766 | 9,266 | 11,404 | 12,736 | 12,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,958 | 4,990 | 5,601 | 5,972 | 5,252 | 7,195 | 8,040 | 8,428 | 9,150 | 3,507 | 3,322 | 3,145 | 2,743 | 2,494 | 2,171 | 1,867 | 1,551 | 1,345 | 1,301 | 1,184 |
Goodwill and Intangible Assets
| 8,532 | 9,367 | 10,968 | 11,870 | 11,018 | 16,461 | 19,444 | 21,164 | 21,240 | 3,507 | 3,322 | 3,145 | 2,743 | 2,494 | 2,171 | 1,867 | 1,551 | 1,345 | 1,301 | 1,184 |
Long Term Investments
| 8,284 | 26,502 | 28,079 | 36,952 | 36,182 | 40,182 | -8,077 | -10,293 | -16,133 | -9,936 | -22,165 | -29,414 | -6,608 | -27,868 | -25,560 | -18,848 | -10,958 | 433 | -11,887 | -5,605 |
Tax Assets
| 10,450 | 9,402 | 9,705 | 9,200 | 16,703 | 12,461 | 9,591 | 8,705 | 7,795 | 8,223 | 8,645 | 8,767 | 9,122 | 9,230 | 8,081 | 8,075 | 6,835 | 5,948 | 5,068 | 7,616 |
Other Non-Current Assets
| 17,428 | 1,391 | 1,794 | 2,253 | 2,611 | 2,916 | 56,353 | 58,147 | 63,773 | 57,365 | 73,431 | 84,016 | 70,583 | 80,700 | 73,547 | 68,976 | 65,536 | 57,133 | 69,574 | 61,596 |
Total Non-Current Assets
| 128,507 | 128,080 | 134,524 | 148,222 | 166,524 | 176,176 | 184,459 | 187,563 | 186,472 | 165,291 | 162,116 | 158,931 | 166,516 | 162,453 | 161,217 | 160,942 | 155,440 | 154,639 | 150,445 | 148,267 |
Total Assets
| 335,597 | 336,244 | 322,725 | 329,452 | 375,335 | 390,340 | 397,381 | 391,369 | 399,651 | 350,752 | 352,733 | 344,373 | 337,283 | 336,037 | 333,709 | 346,047 | 325,469 | 326,521 | 316,416 | 293,924 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 27,786 | 14,504 | 10,715 | 10,635 | 14,562 | 21,369 | 21,023 | 19,355 | 19,880 | 20,201 | 20,342 | 19,981 | 40,315 | 38,730 | 35,656 | 41,083 | 39,687 | 41,086 | 17,653 | 18,842 |
Short Term Debt
| 53,806 | 38,219 | 30,511 | 58,114 | 47,475 | 3,100 | 17,550 | 2,050 | 3,050 | 3,100 | 11,100 | 27,100 | 4,100 | 9,840 | 20,325 | 24,310 | 4,260 | 3,890 | 4,010 | 4,280 |
Tax Payables
| 2,094 | 1,638 | 1,310 | 1,028 | 1,171 | 2,677 | 4,549 | 4,350 | 7,167 | 8,181 | 9,190 | 9,149 | 7,161 | 4,397 | 2,063 | 4,904 | 6,785 | 6,838 | 6,872 | 6,771 |
Deferred Revenue
| 1,721 | 11,404 | 10,632 | 15,444 | 11,139 | 13,495 | 15,575 | 14,923 | 18,315 | 24,755 | 31,960 | 32,343 | 8,373 | 5,554 | 3,284 | 6,196 | 8,079 | 8,159 | 27,560 | 25,740 |
Other Current Liabilities
| 17,890 | 21,617 | 16,991 | 16,885 | 21,287 | 22,625 | 21,911 | 22,414 | 23,756 | 13,715 | 3,451 | 4,545 | 7,582 | 11,787 | 8,986 | 7,980 | 8,647 | 2,704 | 5,081 | 11,504 |
Total Current Liabilities
| 101,203 | 85,744 | 68,849 | 101,078 | 94,463 | 60,589 | 76,059 | 58,742 | 65,001 | 61,771 | 66,853 | 83,969 | 60,370 | 65,911 | 68,251 | 79,569 | 60,673 | 55,839 | 54,304 | 60,366 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 36,070 | 67,208 | 74,780 | 45,559 | 62,766 | 86,000 | 71,500 | 82,500 | 82,000 | 38,000 | 29,000 | 9,000 | 33,000 | 33,000 | 29,440 | 33,665 | 36,025 | 36,385 | 35,415 | 20,000 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17,445 | 13,263 | 14,595 | 18,355 | 18,948 | 19,582 | 19,304 | 16,462 | 15,929 | 12,912 | 12,649 | 11,377 | 10,395 | 10,016 | 9,213 | 9,630 | 9,117 | 10,086 | 9,222 | 8,139 |
Total Non-Current Liabilities
| 53,515 | 80,471 | 89,375 | 63,914 | 81,714 | 105,582 | 90,804 | 98,962 | 97,929 | 50,912 | 41,649 | 20,377 | 43,395 | 43,016 | 38,653 | 43,295 | 45,142 | 46,471 | 44,637 | 28,139 |
Total Liabilities
| 154,718 | 166,215 | 158,224 | 164,992 | 176,177 | 166,171 | 166,863 | 157,704 | 162,930 | 112,683 | 108,502 | 104,346 | 103,765 | 108,927 | 106,904 | 122,864 | 105,815 | 102,310 | 98,941 | 88,505 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 180,020 | 176,438 | 175,562 | 215,146 | 237,689 | 15,074 | 14,747 | 14,673 | 14,570 | 14,472 | 14,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 | 62,504 |
Retained Earnings
| 65,399 | 56,625 | 53,069 | 52,270 | 91,761 | 114,074 | 137,137 | 134,291 | 131,050 | 144,626 | 137,664 | 144,757 | 135,132 | 129,080 | 128,968 | 126,365 | 122,685 | 118,369 | 112,557 | 102,214 |
Accumulated Other Comprehensive Income/Loss
| -11,697 | -13,579 | -15,293 | -14,719 | -19,423 | -16,853 | -15,074 | -14,747 | -14,673 | -14,570 | -14,472 | -14,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 60,921 | -119,129 | -115,573 | -114,774 | -154,265 | -176,578 | 27,792 | 34,085 | 40,565 | 28,486 | 41,802 | 30,782 | 34,093 | 33,700 | 33,539 | 32,652 | 32,833 | 41,751 | 40,942 | 39,331 |
Total Shareholders Equity
| 177,127 | 166,441 | 161,145 | 160,843 | 195,723 | 220,836 | 227,433 | 230,880 | 234,119 | 235,616 | 241,970 | 238,043 | 231,729 | 225,284 | 225,011 | 221,521 | 218,022 | 222,624 | 216,003 | 204,049 |
Total Equity
| 180,877 | 170,029 | 164,501 | 164,460 | 199,158 | 224,169 | 230,518 | 233,665 | 236,721 | 238,069 | 244,231 | 240,027 | 233,518 | 227,110 | 226,805 | 223,183 | 219,654 | 224,211 | 217,475 | 205,419 |
Total Liabilities & Shareholders Equity
| 335,595 | 336,244 | 322,725 | 329,452 | 375,335 | 390,340 | 397,381 | 391,369 | 399,651 | 350,752 | 352,733 | 344,373 | 337,283 | 336,037 | 333,709 | 346,047 | 325,469 | 326,521 | 316,416 | 293,924 |