StarGlory Holdings Company Limited
HKEX:8213.HK
0.45 (HKD) • At close August 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 99.391 | 162.508 | 171.884 | 187.875 | 188.125 | 251.792 | 305.543 | 336.419 | 442.871 | 505.991 | 414.613 | 255.065 | 89.272 | 88.334 | 52.429 | 63.074 | 59.367 | 53.782 | 57.406 | 50.594 | 52.54 | 42.306 |
| Cost of Revenue
| 62.531 | 75.531 | 76.576 | 79.557 | 71.862 | 87.249 | 103.075 | 113.027 | 144.389 | 159.999 | 135.411 | 83.424 | 28.777 | 31.224 | 23.586 | 28.163 | 26.393 | 23.521 | 25.534 | 22.848 | 23.419 | 17.709 |
| Gross Profit
| 36.86 | 86.977 | 95.308 | 108.318 | 116.263 | 164.543 | 202.468 | 223.392 | 298.482 | 345.992 | 279.202 | 171.641 | 60.495 | 57.11 | 28.843 | 34.911 | 32.974 | 30.261 | 31.872 | 27.746 | 29.121 | 24.597 |
| Gross Profit Ratio
| 0.371 | 0.535 | 0.554 | 0.577 | 0.618 | 0.653 | 0.663 | 0.664 | 0.674 | 0.684 | 0.673 | 0.673 | 0.678 | 0.647 | 0.55 | 0.553 | 0.555 | 0.563 | 0.555 | 0.548 | 0.554 | 0.581 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.403 | 3.302 | 3.89 | 10.053 | 0 | 0 | 0 | 263.346 | 328.98 | 372.84 | 301.206 | 175.595 | 65.08 | 72.626 | 38.177 | 37.119 | 35.646 | 35.051 | 34.184 | 32.299 | 0 | 0 |
| Selling & Marketing Expenses
| 0.163 | 1.934 | 1.897 | 1.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 53.532 | 5.236 | 5.787 | 81.663 | 128.677 | 183.22 | 225.903 | 263.346 | 328.98 | 372.84 | 301.206 | 175.595 | 65.08 | 72.626 | 38.177 | 37.119 | 35.646 | 35.051 | 34.184 | 32.299 | 0 | 0 |
| Other Expenses
| 0.23 | 1.776 | 1.941 | 2.316 | 1.67 | 1.39 | 225.22 | -2.144 | -3.521 | -1.848 | -2.076 | -0.878 | 0.49 | 0.689 | -0.03 | -0.252 | -1.192 | -0.896 | -0.739 | -0.457 | 22.68 | 22.837 |
| Operating Expenses
| 53.532 | 97.343 | 109.298 | 102.199 | 124.317 | 180.843 | 225.22 | 261.202 | 325.459 | 370.992 | 299.13 | 174.717 | 65.57 | 73.315 | 38.147 | 36.867 | 34.454 | 34.155 | 33.445 | 31.842 | 22.68 | 22.837 |
| Operating Income
| -16.672 | -9.406 | -15.382 | 8.631 | -16.904 | -68.673 | -29.624 | -45.281 | -28.521 | -27.182 | -21.152 | -7.055 | -3.467 | -24.987 | -12.104 | -1.956 | -1.48 | -3.894 | -2.277 | -11.162 | -6.659 | 1.59 |
| Operating Income Ratio
| -0.168 | -0.058 | -0.089 | 0.046 | -0.09 | -0.273 | -0.097 | -0.135 | -0.064 | -0.054 | -0.051 | -0.028 | -0.039 | -0.283 | -0.231 | -0.031 | -0.025 | -0.072 | -0.04 | -0.221 | -0.127 | 0.038 |
| Total Other Income Expenses Net
| 0.749 | 1.699 | -5.846 | 11.063 | -14.432 | -59.062 | -11.51 | -12.541 | -7.759 | -9.891 | -7.973 | -9.463 | -1.854 | -11.37 | -4.232 | -1.001 | -1.218 | -1.164 | -1.843 | -8.226 | -13.578 | -0.369 |
| Income Before Tax
| -15.923 | -14.925 | -20.936 | 2.851 | -22.486 | -75.362 | -34.262 | -50.351 | -34.736 | -34.891 | -27.901 | -12.539 | -6.929 | -27.575 | -13.536 | -2.957 | -2.698 | -5.058 | -3.416 | -12.322 | -7.137 | 1.391 |
| Income Before Tax Ratio
| -0.16 | -0.092 | -0.122 | 0.015 | -0.12 | -0.299 | -0.112 | -0.15 | -0.078 | -0.069 | -0.067 | -0.049 | -0.078 | -0.312 | -0.258 | -0.047 | -0.045 | -0.094 | -0.06 | -0.244 | -0.136 | 0.033 |
| Income Tax Expense
| 0.381 | -0.9 | -0.248 | 0.436 | 0.667 | 1.363 | 4.521 | -2.611 | 3.898 | 2.021 | 0.289 | 0.409 | 0.034 | 0.066 | -0.07 | 0.271 | 0.012 | -0.209 | 0.011 | -0.362 | -0.015 | 0.792 |
| Net Income
| -16.205 | -12.391 | -19.81 | 2.521 | -22.967 | -75.916 | -37.687 | -47.333 | -38.705 | -36.643 | -27.712 | -17.922 | -16.021 | -27.641 | -14.825 | -3.228 | -2.71 | -4.813 | -3.411 | -11.848 | -7.099 | 0.554 |
| Net Income Ratio
| -0.163 | -0.076 | -0.115 | 0.013 | -0.122 | -0.302 | -0.123 | -0.141 | -0.087 | -0.072 | -0.067 | -0.07 | -0.179 | -0.313 | -0.283 | -0.051 | -0.046 | -0.089 | -0.059 | -0.234 | -0.135 | 0.013 |
| EPS
| -0.031 | -0.024 | -0.038 | 0.005 | -0.044 | -0.15 | -0.075 | -0.11 | -0.1 | -0.13 | -0.099 | -0.071 | -0.099 | -0.2 | -0.15 | -0.034 | -0.028 | -0.05 | -0.036 | -0.12 | -0.074 | 0.006 |
| EPS Diluted
| -0.031 | -0.024 | -0.038 | 0.005 | -0.044 | -0.15 | -0.075 | -0.11 | -0.1 | -0.13 | -0.099 | -0.071 | -0.099 | -0.2 | -0.15 | -0.034 | -0.028 | -0.05 | -0.036 | -0.12 | -0.074 | 0.006 |
| EBITDA
| -5.346 | 13.901 | 10.937 | 31.54 | 14.428 | -62.861 | -7.817 | -15.874 | -1.957 | 7.064 | 6.312 | 14.316 | 4.654 | -9.85 | -6.24 | 2.531 | 3.62 | 1.555 | 3.325 | 0.153 | 3.433 | 4.33 |
| EBITDA Ratio
| -0.054 | 0.086 | 0.064 | 0.168 | 0.077 | -0.25 | -0.026 | -0.047 | -0.004 | 0.014 | 0.015 | 0.056 | 0.052 | -0.112 | -0.119 | 0.04 | 0.061 | 0.029 | 0.058 | 0.003 | 0.065 | 0.102 |