
Mr Max Holdings Ltd.
TSE:8203.T
685 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 136,569 | 129,569 | 126,903 | 124,830 | 131,788 | 122,318 | 118,546 | 118,324 | 118,224.099 | 118,447 | 114,261 | 113,111 | 106,169 | 106,975 | 103,917 | 103,481 | 99,655.786 | 99,558.239 |
Cost of Revenue
| 102,571 | 97,564 | 94,419 | 93,162 | 98,191 | 92,532 | 89,254 | 89,108 | 90,936.076 | 89,120 | 86,630 | 84,946 | 79,993 | 80,337 | 78,621 | 79,446 | 75,319.54 | 75,338.244 |
Gross Profit
| 33,998 | 32,005 | 32,484 | 31,668 | 33,597 | 29,786 | 29,292 | 29,216 | 27,288.023 | 29,327 | 27,631 | 28,165 | 26,176 | 26,638 | 25,296 | 24,035 | 24,336.246 | 24,219.995 |
Gross Profit Ratio
| 0.249 | 0.247 | 0.256 | 0.254 | 0.255 | 0.244 | 0.247 | 0.247 | 0.231 | 0.248 | 0.242 | 0.249 | 0.247 | 0.249 | 0.243 | 0.232 | 0.244 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 25,738 | 25,003 | 24,254 | 24,713 | 24,471 | 23,954 | 21,000 | 0 | 22,271 | 22,986 | 22,162 | 21,070 | 21,346 | 19,899 | 18,457 | 18,722.1 | 18,561.134 |
Selling & Marketing Expenses
| 0 | 3,246 | 2,849 | 2,896 | 2,939 | 2,865 | 2,788 | 5,686 | 0 | 5,526 | 5,521 | 5,366 | 4,989 | 5,101 | 4,988 | 4,822 | 4,940.701 | 4,938.943 |
SG&A
| 30,174 | 28,984 | 27,852 | 27,150 | 27,652 | 27,336 | 26,742 | 26,686 | 25,177.112 | 27,797 | 28,507 | 27,528 | 26,059 | 26,447 | 24,887 | 23,279 | 23,662.801 | 23,500.077 |
Other Expenses
| 0 | 0 | 17 | -2 | -49 | 26 | 334 | 616 | 0 | 109 | 343 | 301 | 335 | 427 | 455 | 458 | 389.962 | 425.748 |
Operating Expenses
| 30,174 | 28,984 | 27,853 | 27,181 | 27,585 | 27,336 | 26,742 | 26,686 | 25,177.112 | 27,798 | 28,507 | 27,529 | 26,059 | 26,447 | 24,887 | 23,279 | 23,662.802 | 23,500.077 |
Operating Income
| 3,824 | 3,021 | 4,632 | 4,487 | 6,011 | 2,450 | 2,549 | 2,530 | 2,110.911 | 1,530 | -876 | 636 | 117 | 191 | 408 | 756 | 673.443 | 719.917 |
Operating Income Ratio
| 0.028 | 0.023 | 0.037 | 0.036 | 0.046 | 0.02 | 0.022 | 0.021 | 0.018 | 0.013 | -0.008 | 0.006 | 0.001 | 0.002 | 0.004 | 0.007 | 0.007 | 0.007 |
Total Other Income Expenses Net
| -127 | -178 | -252 | -180 | -538 | -519 | -36 | 653 | 353.818 | -597 | -1,698 | -196 | 373 | 530 | -159 | 275 | -5,342.443 | 533.612 |
Income Before Tax
| 3,697 | 2,843 | 4,380 | 4,307 | 5,473 | 1,931 | 2,712 | 3,183 | 2,464.729 | 933 | -2,574 | 440 | 490 | 721 | 249 | 1,031 | -4,669.193 | 1,253.529 |
Income Before Tax Ratio
| 0.027 | 0.022 | 0.035 | 0.035 | 0.042 | 0.016 | 0.023 | 0.027 | 0.021 | 0.008 | -0.023 | 0.004 | 0.005 | 0.007 | 0.002 | 0.01 | -0.047 | 0.013 |
Income Tax Expense
| 1,219 | 399 | 956 | 1,490 | 1,935 | 609 | 463 | 995 | 511.637 | -71 | 408 | 373 | 234 | 393 | 231 | 140 | 432.511 | 615.9 |
Net Income
| 2,477 | 2,444 | 3,427 | 2,853 | 3,542 | 1,321 | 2,249 | 2,187 | 1,953.092 | 1,005 | -2,982 | 67 | 256 | 328 | 18 | 891 | -5,085.009 | 665.599 |
Net Income Ratio
| 0.018 | 0.019 | 0.027 | 0.023 | 0.027 | 0.011 | 0.019 | 0.018 | 0.017 | 0.008 | -0.026 | 0.001 | 0.002 | 0.003 | 0 | 0.009 | -0.051 | 0.007 |
EPS
| 74.44 | 73.52 | 103.18 | 85.95 | 106.71 | 39.8 | 67.75 | 65.88 | 58.83 | 30.28 | -89.82 | 2.03 | 7.71 | 9.89 | 0.55 | 26.69 | -147.51 | 18.74 |
EPS Diluted
| 74.44 | 73.52 | 103.18 | 85.95 | 106.71 | 39.8 | 67.75 | 65.88 | 58.83 | 30.28 | -89.82 | 2.03 | 7.71 | 9.89 | 0.55 | 26.69 | -147.51 | 18.74 |
EBITDA
| 6,514 | 5,557 | 7,017 | 6,858 | 8,330 | 4,816 | 4,847 | 4,746 | 4,287.276 | 3,550 | 131 | 2,951 | 2,695 | 2,989 | 2,440 | 2,989 | -2,456.822 | 3,492.866 |
EBITDA Ratio
| 0.048 | 0.043 | 0.055 | 0.055 | 0.063 | 0.039 | 0.041 | 0.04 | 0.036 | 0.03 | 0.001 | 0.026 | 0.025 | 0.028 | 0.023 | 0.029 | -0.025 | 0.035 |