Mr Max Holdings Ltd.

TSE:8203.T

685 (JPY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Revenue 136,569129,569126,903124,830131,788122,318118,546118,324118,224.099118,447114,261113,111106,169106,975103,917103,48199,655.78699,558.239
Cost of Revenue 102,57197,56494,41993,16298,19192,53289,25489,10890,936.07689,12086,63084,94679,99380,33778,62179,44675,319.5475,338.244
Gross Profit 33,99832,00532,48431,66833,59729,78629,29229,21627,288.02329,32727,63128,16526,17626,63825,29624,03524,336.24624,219.995
Gross Profit Ratio 0.2490.2470.2560.2540.2550.2440.2470.2470.2310.2480.2420.2490.2470.2490.2430.2320.2440.243
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 025,73825,00324,25424,71324,47123,95421,000022,27122,98622,16221,07021,34619,89918,45718,722.118,561.134
Selling & Marketing Expenses 03,2462,8492,8962,9392,8652,7885,68605,5265,5215,3664,9895,1014,9884,8224,940.7014,938.943
SG&A 30,17428,98427,85227,15027,65227,33626,74226,68625,177.11227,79728,50727,52826,05926,44724,88723,27923,662.80123,500.077
Other Expenses 0017-2-49263346160109343301335427455458389.962425.748
Operating Expenses 30,17428,98427,85327,18127,58527,33626,74226,68625,177.11227,79828,50727,52926,05926,44724,88723,27923,662.80223,500.077
Operating Income 3,8243,0214,6324,4876,0112,4502,5492,5302,110.9111,530-876636117191408756673.443719.917
Operating Income Ratio 0.0280.0230.0370.0360.0460.020.0220.0210.0180.013-0.0080.0060.0010.0020.0040.0070.0070.007
Total Other Income Expenses Net -127-178-252-180-538-519-36653353.818-597-1,698-196373530-159275-5,342.443533.612
Income Before Tax 3,6972,8434,3804,3075,4731,9312,7123,1832,464.729933-2,5744404907212491,031-4,669.1931,253.529
Income Before Tax Ratio 0.0270.0220.0350.0350.0420.0160.0230.0270.0210.008-0.0230.0040.0050.0070.0020.01-0.0470.013
Income Tax Expense 1,2193999561,4901,935609463995511.637-71408373234393231140432.511615.9
Net Income 2,4772,4443,4272,8533,5421,3212,2492,1871,953.0921,005-2,9826725632818891-5,085.009665.599
Net Income Ratio 0.0180.0190.0270.0230.0270.0110.0190.0180.0170.008-0.0260.0010.0020.00300.009-0.0510.007
EPS 74.4473.52103.1885.95106.7139.867.7565.8858.8330.28-89.822.037.719.890.5526.69-147.5118.74
EPS Diluted 74.4473.52103.1885.95106.7139.867.7565.8858.8330.28-89.822.037.719.890.5526.69-147.5118.74
EBITDA 6,5145,5577,0176,8588,3304,8164,8474,7464,287.2763,5501312,9512,6952,9892,4402,989-2,456.8223,492.866
EBITDA Ratio 0.0480.0430.0550.0550.0630.0390.0410.040.0360.030.0010.0260.0250.0280.0230.029-0.0250.035