![logo](/logos/8203.T.webp)
Mr Max Holdings Ltd.
TSE:8203.T
690 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 129,570 | 126,903 | 124,830 | 131,788 | 122,318 | 118,546 | 118,324 | 118,224.099 | 118,447 | 114,261 | 113,111 | 106,169 | 106,975 | 103,917 | 103,481 | 99,655.786 | 99,558.239 |
Cost of Revenue
| 97,564 | 94,419 | 93,162 | 98,191 | 92,532 | 89,254 | 89,108 | 90,936.076 | 89,120 | 86,630 | 84,946 | 79,993 | 80,337 | 78,621 | 79,446 | 75,319.54 | 75,338.244 |
Gross Profit
| 32,006 | 32,484 | 31,668 | 33,597 | 29,786 | 29,292 | 29,216 | 27,288.023 | 29,327 | 27,631 | 28,165 | 26,176 | 26,638 | 25,296 | 24,035 | 24,336.246 | 24,219.995 |
Gross Profit Ratio
| 0.247 | 0.256 | 0.254 | 0.255 | 0.244 | 0.247 | 0.247 | 0.231 | 0.248 | 0.242 | 0.249 | 0.247 | 0.249 | 0.243 | 0.232 | 0.244 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25,738 | 25,003 | 24,254 | 24,713 | 24,471 | 23,954 | 21,000 | 0 | 22,271 | 22,986 | 22,162 | 21,070 | 21,346 | 19,899 | 18,457 | 18,722.1 | 18,561.134 |
Selling & Marketing Expenses
| 3,246 | 2,849 | 2,896 | 2,939 | 2,865 | 2,788 | 5,686 | 0 | 5,526 | 5,521 | 5,366 | 4,989 | 5,101 | 4,988 | 4,822 | 4,940.701 | 4,938.943 |
SG&A
| 28,984 | 27,852 | 27,150 | 27,652 | 27,336 | 26,742 | 26,686 | 25,177.112 | 27,797 | 28,507 | 27,528 | 26,059 | 26,447 | 24,887 | 23,279 | 23,662.801 | 23,500.077 |
Other Expenses
| -12 | 17 | -2 | -49 | 26 | 334 | 616 | 0 | 109 | 343 | 301 | 335 | 427 | 455 | 458 | 389.962 | 425.748 |
Operating Expenses
| 28,984 | 27,853 | 27,181 | 27,585 | 27,336 | 26,742 | 26,686 | 25,177.112 | 27,798 | 28,507 | 27,529 | 26,059 | 26,447 | 24,887 | 23,279 | 23,662.802 | 23,500.077 |
Operating Income
| 3,022 | 4,632 | 4,487 | 6,011 | 2,450 | 2,549 | 2,530 | 2,110.911 | 1,530 | -876 | 636 | 117 | 191 | 408 | 756 | 673.443 | 719.917 |
Operating Income Ratio
| 0.023 | 0.037 | 0.036 | 0.046 | 0.02 | 0.022 | 0.021 | 0.018 | 0.013 | -0.008 | 0.006 | 0.001 | 0.002 | 0.004 | 0.007 | 0.007 | 0.007 |
Total Other Income Expenses Net
| -179 | -252 | -211 | -472 | -520 | 162 | 653 | 353.818 | -597 | -2,136 | -594 | -66 | 530 | -723 | -288 | -5,837.37 | 9.03 |
Income Before Tax
| 2,843 | 4,380 | 4,307 | 5,473 | 1,931 | 2,712 | 3,183 | 2,464.729 | 933 | -2,574 | 440 | 490 | 721 | 249 | 1,031 | -4,669.193 | 1,253.529 |
Income Before Tax Ratio
| 0.022 | 0.035 | 0.035 | 0.042 | 0.016 | 0.023 | 0.027 | 0.021 | 0.008 | -0.023 | 0.004 | 0.005 | 0.007 | 0.002 | 0.01 | -0.047 | 0.013 |
Income Tax Expense
| 399 | 956 | 1,490 | 1,935 | 609 | 463 | 995 | 511.637 | -71 | 408 | 373 | 234 | 393 | 231 | 140 | 432.511 | 615.9 |
Net Income
| 2,444 | 3,427 | 2,853 | 3,542 | 1,321 | 2,249 | 2,187 | 1,953.092 | 1,005 | -2,982 | 67 | 256 | 328 | 18 | 891 | -5,085.009 | 665.599 |
Net Income Ratio
| 0.019 | 0.027 | 0.023 | 0.027 | 0.011 | 0.019 | 0.018 | 0.017 | 0.008 | -0.026 | 0.001 | 0.002 | 0.003 | 0 | 0.009 | -0.051 | 0.007 |
EPS
| 73.52 | 103.18 | 85.95 | 106.71 | 39.8 | 67.75 | 65.88 | 58.83 | 30.28 | -89.82 | 2.03 | 7.71 | 9.89 | 0.55 | 26.69 | -147.51 | 18.74 |
EPS Diluted
| 73.52 | 103.18 | 85.95 | 106.71 | 39.8 | 67.75 | 65.88 | 58.83 | 30.28 | -89.82 | 2.03 | 7.71 | 9.89 | 0.55 | 26.69 | -147.51 | 18.74 |
EBITDA
| 5,597 | 7,074 | 6,844 | 8,407 | 4,894 | 5,226 | 5,411 | 4,287.276 | 4,030 | 1,922 | 3,229 | 2,444 | 2,659 | 2,821 | 2,946 | 3,033.598 | 3,150.905 |
EBITDA Ratio
| 0.043 | 0.056 | 0.055 | 0.064 | 0.04 | 0.044 | 0.046 | 0.036 | 0.034 | 0.017 | 0.029 | 0.023 | 0.025 | 0.027 | 0.028 | 0.03 | 0.032 |