Kaisun Holdings Limited

HKEX:8203.HK

0.245 (HKD) • At close August 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112009200820072006200520042003
Operating Activities:
Net Income -31.89-23.41-68.586-69.705-342.8993.08873.754-3.665-107.476-223.524-200.837-177.356-1,059.773449.6248.78570.63515.94320.9713.052-9.09
Depreciation & Amortization 14.79813.52513.50613.03915.92815.0397.6932.73917.88947.25225.3225.12617.4560.8851.5833.1842.6592.4352.2052.371
Deferred Income Tax 000000-26.3950000000000000
Stock Based Compensation 000001.9634.52204.5281.15900.94900000000
Change In Working Capital -15.28247.42238.76680.19.35-46.281-51.39836.879-32.7825.23939.478256.67371.5196.3690.44316.5386.771-8.159-4.1750.49
Accounts Receivables -25.495-30.6357.802-2.30314.684-24.165-11.5156.424-11.3219.323-15.275-62.89900000000
Inventory 0.0213.968-1.169-1.533-2.540.591-0.654-0.234-0.64-0.0130.6410.0991.710.380.041-2.636-6.584-2.042-4.422-0.405
Accounts Payables -11.27319.744-1.3140.539.958-2.7672.088-1.217-3.7100000000000
Other Working Capital 21.46554.34533.44783.406-12.751-46.872-50.74437.113-32.1425.25238.837256.57469.8095.9890.40219.17413.354-6.1170.2470.895
Other Non Cash Items 112.89-2.86125.76121.802316.875-31.749-94.785-93.98138.539145.091132.97733.833972.916-477.611-20.004-62.94-0.5660.482-0.441-2.737
Operating Cash Flow 14.17334.6769.44745.236-0.746-57.94-86.609-58.029-83.831-25.941-3.062138.2772.118-20.733-9.19227.41724.80715.730.642-8.965
Investing Activities:
Investments In Property Plant And Equipment -8.524-37.412-8.74-39.137-2.435-9.09-13.338-0.161-1.086-0.659-3.1-45.734-57.949-5.875-1.230-7.721-3.594-1.742-2.411
Acquisitions Net 00.0020.2930.0220.014.91-5.1880.0410.001-0.0020-0.132184.638148.894-592.66851.10000
Purchases Of Investments 00-0.2930-1-2.5-17.3-2.317000-13.4100000000
Sales Maturities Of Investments 000.2930000.760007.4016.44900000000
Other Investing Activites 0.4590.1580.0770.2160.53-19.662-0.906-4.065.3470.6383.2924.733-96.367-6.811-63.0693.7760.5251.238-0.239-3.911
Investing Cash Flow -8.524-37.252-8.37-38.899-2.895-26.342-35.971-6.5374.262-0.0237.592-48.09530.321136.208-656.96654.876-7.195-2.356-1.98-6.323
Financing Activities:
Debt Repayment -0.081-0.428-1.288-1.282-13-800000-124.165-121.881-5.993-0.050-9.178-4.133-0.791-0.066-0.037
Common Stock Issued 0000-2.976-0.39584.6510127.777000000000028.35
Common Stock Repurchased 0000-2.976-0.395-0.773-1.19-3.913-0.57-1.20400000000-13.614
Dividends Paid 00000000000000000000
Other Financing Activities -0.081-0.503-1.288-1.28241.94992.03417.53-1.19-3.913-0.571.817-66.89316.07285.692584.867-1.6266.63205.5871.187
Financing Cash Flow -0.814-0.931-1.288-1.2829.99791.244101.408-1.19123.865-0.57-123.552-188.77410.078285.641584.867-10.8042.499-0.7915.52115.886
Other Information:
Effect Of Forex Changes On Cash -2.2173.051-1.863-8.2310.421-12.23110.838-1.5274.6916.564-6.8284.1949.8870.976-0.2731.5371.7130.4100
Net Change In Cash 2.084-0.456-2.074-3.1766.777-5.269-10.334-67.28348.986-19.971-125.849-94.39752.404402.092-81.56573.02621.82312.9934.1830.598
Cash At End Of Period 9.9077.8238.27924.33127.50720.7325.99936.333103.61654.6374.6200.449294.847439.73937.647119.21246.18624.36211.377.187