Laox CO., LTD.

TSE:8202.T

191 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 10,14410,48010,81912,85714,47610,462.32719,830.5452,863.9437,794.9573,398.3952,410.7584,133.8287,105.205718.329659.1063,112.8772,967.7651,935.7418,930.3
Short Term Investments 1,012-2,860-3,319-3,290-3,657-2,584.67763-19,000-19,236.33-121.953-129.524-147.037000-151.70600-12,140.536
Cash and Short Term Investments 11,15610,48010,81912,85714,47610,462.32719,830.5452,863.9437,794.9573,398.3952,410.7584,133.8287,105.205718.329659.1063,112.8772,967.7651,935.7418,930.3
Net Receivables 13,19815,16515,34120,07919,26125,083.3228,537.8445,909.9346,977.5835,346.9084,235.6872,831.217970.768668.666882.2562,127.752,298.5873,426.6375,621.711
Inventory 6,7373,8063,9158,38817,40017,758.20514,202.83113,851.67314,865.5714,594.9412,483.9373,264.8331,722.716846.4471,488.4356,673.2677,490.54413,255.18111,772.002
Other Current Assets 3,9599612,9633,0538,248347.729506.123378.815244.473218.826242.67552.882556.946227.34575.283736.386984.2641,205.968949.277
Total Current Assets 35,05030,41233,03844,37759,38553,651.58343,077.34323,004.36529,882.58413,559.079,373.05210,782.7610,355.6352,460.7823,605.0812,650.2813,741.1619,823.52727,273.29
Non-Current Assets:
Property, Plant & Equipment, Net 5,3758,1689,13610,66416,61620,817.87415,711.40111,661.8128,349.8394,901.7455,727.9065,631.644992.611983.371,402.325,007.73811,007.54320,817.37830,880.435
Goodwill 0000013.6660376.27900000000000
Intangible Assets 1,0721,2241,5882,3653,2694,069.538374.633403.795227.885124.62543.772066.60945.44291.991836.0671,952.2692,841.2453,787.356
Goodwill and Intangible Assets 1,0721,2241,5882,3653,2694,083.204374.633780.074227.885124.62543.77251.91366.60945.44291.991836.0671,952.2692,841.2453,787.356
Long Term Investments 2343,1235,6855,6425,9425,945.1983,721.33122,541.89219,522.51134.216143.104160.48000188.6790014,798.18
Tax Assets 2679385560179.694111.183-22,541.892284.692274.975282.81382.5640000.172000.093
Other Non-Current Assets 4,505-2,062-2,76941351-47.23531.86822,959.749-158.808-35.429-271.323-140.0314,373.0394,065.6227,361.7610,712.00613,436.09815,340.5742,827.675
Total Non-Current Assets 11,21210,53213,67819,13925,93830,978.7420,450.41635,401.63528,226.1185,400.1325,926.2696,086.575,432.2595,094.4348,856.07116,744.66226,395.9138,999.19752,293.739
Total Assets 46,26240,94446,72063,52385,32784,630.32963,527.76558,406.00358,108.70518,959.20615,299.32616,869.33415,787.8947,555.21612,461.15129,394.94240,137.0758,822.72479,567.029
Liabilities & Equity:
Current Liabilities:
Account Payables 10,3677,9148,3569,61810,80614,271.3145,465.8914,164.0455,345.5985,184.6772,820.1891,967.528736.9261,016.599608.1173,125.7863,956.6596,437.4128,070.132
Short Term Debt 2,6431,2002,0327,16311,1266,403.9415,000.2964,943.42993.89425.56224.1941000738.083302,3004,2864,1342,500
Tax Payables 5179520489303384.081427.81335.089829.48533.23258.66250.08543.12825.32731.757124.872100.057118.152160.941
Deferred Revenue 2,3924,9387,4711,0416226,982.4662,309.4642,500.7132,871.3941,861.6561,727.2421,141.9630223.8273,348.246903.254207.614130.049315.826
Other Current Liabilities 3,9113,0574,12510,7889,9624,003.204417.554292.404243.062366.191177.331289.179332.073166.123570.9671,768.822,939.1362,955.4984,420.445
Total Current Liabilities 19,31317,10921,98428,61032,51631,660.92513,193.20511,900.5918,553.9487,438.0864,748.9563,498.671,068.9992,144.6294,857.338,097.8611,389.40913,656.95915,306.403
Non-Current Liabilities:
Long Term Debt 192911147941,9853,157.8192,156.212375.441392.1926.87152.433000001,71012,30017,500
Deferred Revenue Non-Current 311,8432,7933,0822,9434,201.9712,771.4991,245.791683.529459.11556.449000002,156.1982,394.8893,174.903
Deferred Tax Liabilities Non-Current 5596176251,4221,699716.699482.94819.76245.91478.656103.24222.04413.66100.0216.441541.12731.064597.848
Other Non-Current Liabilities 3,7569581,0892,0411,964849.908396.216363.989525.599677.274658.0121,198.4391,316.5821,905.7363,062.5243,275.7221,909.2611,753.7964,801.62
Total Non-Current Liabilities 4,5383,5094,6217,3398,5918,926.3975,806.8752,004.9831,647.2321,241.9111,370.1361,220.4831,330.2431,905.7363,062.5453,282.1636,316.57917,179.74926,074.371
Total Liabilities 23,85120,61826,60535,94941,10740,587.32219,000.0813,905.57410,201.188,679.9976,119.0924,719.1532,399.2424,050.3657,919.87511,380.02317,705.98830,836.70841,380.774
Equity:
Preferred Stock 0000000000000000000
Common Stock 10010010023,00026,85022,633.66222,633.66222,633.66222,633.6627,950.0027,950.0027,950.0027,950.0022,0006,0006,00019,011.85319,011.85319,011.853
Retained Earnings 6,4074,364-20,657-13,547-4,5903,389.4524,598.7614,771.6966,298.772-4,826.127-6,068.713-2,823.347-1,415.114-7,422.011-11,385.748-10,348.663-4,355.855-8,013.628-2,066.923
Accumulated Other Comprehensive Income/Loss 665629546493503496573.762594.71641,132.7631245500000000
Other Total Stockholders Equity 15,23415,23340,07916,88420,71716,500.51216,500.30116,500.355-22,157.6696,843.3346,843.9457,023.5266,853.7648,926.8629,927.02421,956.1437,224.20316,300.33820,371.442
Total Shareholders Equity 22,40620,32620,06826,83043,48043,019.62644,306.48644,500.42947,907.52510,279.2099,180.23412,150.18113,388.6523,504.8514,541.27617,607.4821,880.20127,298.56337,316.372
Total Equity 22,40620,32620,11527,57444,22044,043.00744,527.68544,500.42947,907.52510,279.2099,180.23412,150.18113,388.6523,504.8514,541.27618,014.91922,431.08227,986.01638,186.255
Total Liabilities & Shareholders Equity 46,25740,94446,72063,52385,32784,630.32963,527.76558,406.00358,108.70518,959.20615,299.32616,869.33415,787.8947,555.21612,461.15129,394.94240,137.0758,822.72479,567.029