Saudi Re for Cooperative Reinsurance Company

TADAWUL:8200.SR

36.75 (SAR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SAR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 133.104106.874177.00547.50937.20443.41831.55745.06471.79228.74327.80752.52915.07331.39913.15745.55533.98428.23547.83456.73230.69340.87431.88644.081153.55746.30585.23255.35940.48844.00870.842120.37497.53367.76292.943146.62312.276111.9434.02320.99224.59528.51190.94219.84917.5114.7471.19837.172112.3946.752
Short Term Investments 142.416938.6561,043.35120.413119.978118.9021,019.609817.86731.589552.682647.717134.252134.252184.729000000000000000000000073.71951.696145.47145.495164.307173.834173.995199.495208.429208.199000210.014
Cash and Short Term Investments 181.079160.411225.612167.922157.181162.31931.55745.06471.79228.74327.80752.52915.07331.39913.15745.55533.98428.23547.83456.73230.69340.87431.88644.081153.55746.30585.23255.35940.48844.00870.842120.37497.53367.76292.943146.62385.995163.638149.493166.487188.902202.345264.938219.344225.94212.9451.19837.172112.394216.766
Net Receivables 00000000000000000000000000000000000000000000000000
Inventory 00000000000000000000000000000000000000000000000000
Other Current Assets 830.7891,696.611,341.065000002,112.155000000000000000000000000000000000006.64.46810.63437.537.50.815
Total Current Assets 833.3881,256.8741,341.065167.922157.181162.31931.55745.0642,112.155228.74327.80752.52915.07331.39913.15745.55533.98428.23547.83456.73230.69340.87431.88644.081153.55746.30585.23255.35940.48844.00870.842120.37497.53367.76292.943146.62385.995163.638149.493166.487188.902202.345264.938219.344225.94212.9451.19837.172112.394216.766
Non-Current Assets:
Property, Plant & Equipment, Net 30.62131.41737.13937.07437.10236.81636.37938.28137.36336.74537.15633.47933.46533.3733.62533.24433.65833.70833.57633.24933.46632.61232.58932.32132.49932.88333.53633.64134.27734.89935.51336.12836.88837.66338.45538.95539.53439.84739.79140.139.74339.88840.32939.90339.47335.835.3033.0732.3312.389
Goodwill 00000000000000000000000000000000000000000000000000
Intangible Assets 6.0435.5410000231.43259.17250.308251.692168.598232.525256.379281.332149.403188.28184.051218.491106.279133.188131.74158.51399.896135.896156.88186.082100.345130.083138.409156.28881.705112.191119.626151.87594.148116.49797.95997.63663.51383.54880.4793.69354.44672.08667.98171.40332.50641.62700
Goodwill and Intangible Assets 6.0435.5410000231.43259.17250.308251.692168.598232.525256.379281.332149.403188.28184.051218.491106.279133.188131.74158.51399.896135.896156.88186.082100.345130.083138.409156.28881.705112.191119.626151.87594.148116.49797.95997.63663.51383.54880.4793.69354.44672.08667.98171.40332.50641.62700
Long Term Investments 496.224508.91,249.2971,525.581,468.0881,571.65831.609859.259145.321,032.121,071.6311,112.8471,011.592850.964816.245691.504704.666571.234556.793572.662488.883495.082649.868822.244815.658928.771957.022998.473979.702948.184818.026729.864697.088749.501761.288846.066982.718906.4471,003.054978.507950.273958.508864.504907.577879.896733.093209.048870.791749.684772.328
Tax Assets 298.501-211.3430000636.559638.37-575.036817.173940.189913.801788.678603.001700.467536.468554.273386.451484.09472.722390.608369.182582.561718.669691.277775.572890.213902.031875.571826.79517.517653.801614.35635.289705.594768.524924.293848.658979.332935.059909.546904.703850.387875.394851.387697.521181.844832.23600
Other Non-Current Assets 1,950.991435.138-377.147-1,562.654-1,505.19-1,608.466-867.989-897.541,347.438-1,068.865-1,108.787-1,146.326-1,045.057-884.334-849.871-724.748-738.324-604.942-590.369-605.911-522.349-527.695-682.457-854.564-848.157-961.654-990.558-1,032.113-1,013.98-983.083-81.705-765.992-733.976-787.163-799.742-885.021-1,022.253-946.293-1,042.844-1,018.607-990.015-998.396-904.833-947.48-919.369-768.923-214.351-873.864-752.015-774.717
Total Non-Current Assets 2,483.878769.653909.2891,562.6541,505.191,608.466867.989897.541,205.3931,068.8651,108.7871,146.3261,045.057884.334849.871724.748738.324604.942590.369605.911522.349527.695682.457854.564848.157961.654990.5581,032.1131,013.98983.083871.056765.992733.976787.163799.742885.0211,022.253946.2931,042.8441,018.607990.015998.396904.833947.48919.369768.923214.351873.864752.015774.717
Total Assets 2,522.5422,026.5272,250.3542,516.222,577.3222,462.8714,236.394,106.4353,317.5473,464.383,117.4693,359.0193,383.5923,491.1852,778.7012,861.2082,871.6952,875.7492,563.3232,660.9652,567.9492,636.622,347.8062,539.8982,578.2472,686.282,629.42,719.5172,315.8362,331.1882,081.4292,215.3032,208.4242,517.232,194.9522,369.1292,040.8192,135.8141,931.0372,028.6511,978.1411,937.2361,730.4911,641.0321,471.6241,445.2671,288.71,332.2661,269.9461,287.511
Liabilities & Equity:
Current Liabilities:
Account Payables 00251.2440000127.14564.719110.980106.98775.64283.885109.19555.46848.77679.31686.10292.87747.31634.88742.82655.05750.49550.805246.412205.755176.565170.959222.281217.248187.692168.761155.812270.867212.779281.566214.811237.37208.988184.733189.57592.1948.99614.78315.41943.65211.68413.628
Short Term Debt 00000000000000000000000000000000000000000000000000
Tax Payables 32.78347.30750.90818.98410.83622.24720.11212.6489.03918.8979.83810.5987.26418.5228.4980005.7810002.6870001.430000.68400000000.3770000.503000025.6320.2340
Deferred Revenue 00000000000000000000000000000000000000000000000000
Other Current Liabilities -32.783-47.307-302.152-18.984-10.836-22.247-20.112-139.7931,321.481-129.877-9.838-117.585-82.906-102.407-117.693-55.468-48.776-79.316-91.883-92.877-47.316-34.887-45.513-55.057-50.495-50.805-247.842-205.755-176.565-170.959-222.965-217.248-176.428-161.007-145.71-253.475-201.512-247.835-192.57-216.808-193.224-170.218-181.435-84.013-8.996-14.783-15.419-69.281-31.9190
Total Current Liabilities 101.393654.883899.407-162.952859.61866.32540.11127.1451,395.239110.9892.814106.98775.64283.88579.68655.46848.77679.31686.10292.87747.31634.88742.82655.05750.49550.805390.874205.7558.90411.46618.21711.08211.2647.75410.10217.39211.26733.73122.61820.56215.76414.5158.6438.1818.9967.6496.38543.65211.68413.628
Non-Current Liabilities:
Long Term Debt 56.79756.79756.79757.09556.79756.79756.79756.79756.79756.7972,117.45657.05956.97338.84523.11700000000000000000000000000000000000
Deferred Revenue Non-Current 0-1,141.926-1,380.548000104.56186.797013.65517.1517.46116.78118.5715.80514.18311.29611.3028.3968.0769.4685.9426.418.72510.34210.71120.6718.66615.61814.27411.0910.74810.4019.6141.8072.1880.8250.9020.750.2260.4790.4890.8111.3110.8111.2210004.684
Deferred Tax Liabilities Non-Current 047.30741.54823.68618.18522.24717.53312.648018.89715.26610.5987.26418.52215.17416.13430.19126.66623.74235.75232.49841.63838.24434.61831.47940.42137.43135.44232.08543.33639.72834.47131.08542.45739.41933.91431.44838.61135.44231.05328.38737.59733.18530.396000000
Other Non-Current Liabilities 1,249.2851,182.6981,143.721-57.095-56.797-56.797-178.891-56.797885.15-89.3492,064.26-57.059-56.973-38.845-23.11700000000000000-14.2740-10.748000000000000-0.811-1.221000-4.684
Total Non-Current Liabilities 1,204.689192.183204.12580.78274.98279.044540.11127.145941.947110.9892.81485.11981.01875.93854.09630.31741.48737.96832.13843.82841.96647.5844.65443.34341.82151.13158.10254.10815.61814.27411.0945.21941.48552.07141.22536.10232.27339.51336.19131.27928.86538.08633.99531.7070.8111.2210004.684
Total Liabilities 1,306.082847.0651,103.53280.78274.98279.0443,236.3743,115.6412,337.1862,485.1792,153.4732,399.2682,430.6422,551.7721,855.5221,961.0441,984.6311,994.0531,688.2521,783.3161,701.011,782.4171,515.1581,694.3261,743.5351,851.71,800.6071,904.5271,497.2641,522.011,276.1281,447.1281,439.5731,735.8321,392.8161,605.5361,217.5221,330.8741,113.6121,200.1831,148.2131,097.375908.719726.209529.613496.339349.724391.523338.927351.628
Equity:
Preferred Stock 0000000000000001.9272.8212.6871.94700.1550003.9360.7811.96200000000000000000000000
Common Stock 8918918918918918918918918918918918918108108108108108108108108108108108108108101,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Retained Earnings 269.636226.151194.358200.27166.196106.23568.67874.79842.71550.70135.49542.407115.319102.08185.84874.18761.9856.4849.11358.61248.2834.19312.75829.46822.57819.29-175.317-191.08-187.5-196.893-200.77-237.896-237.22-224.673-203.934-242.477-182.773-201.13-188.646-177.603-176.143-166.21-184.299-91.248-64.06-57.143-67.095-65.328-75.051-70.188
Accumulated Other Comprehensive Income/Loss 55.82462.31161.46434.30937.05931.20740.33824.99631.16337.537.50126.34427.63127.3320.244-1.927-2.821-2.687-1.9470.221-0.1551.1951.0750.033-3.936-0.781-1.962-0-00000-0-0-0-0-0-000-0000-00000
Other Total Stockholders Equity -0000000034.75034.750000-1.927-2.821-2.687-1.9470-0.1550002.135-0.78106.0716.0716.0716.0716.0710000000-0-000-000006.0716.071
Total Shareholders Equity 1,216.461,179.4621,146.8221,125.5791,094.2541,028.4421,000.016990.794964.878979.201963.996959.751952.95939.412923.179900.164887.063881.696875.071877.648866.94854.203832.648845.572834.713834.581828.793814.991818.571809.178805.301768.175768.851781.398802.137763.593823.298804.941817.425828.468829.928839.861821.772914.823942.011948.928938.976940.743931.02935.883
Total Equity 1,216.461,179.4621,146.8221,125.5791,094.2541,028.4421,000.016990.794964.878979.201963.996959.751952.95939.412923.179900.164887.063881.696875.071877.648866.94854.203832.648845.572834.713834.581828.793814.991818.571809.178805.301768.175768.851781.398802.137763.593823.298804.941817.425828.468829.928839.861821.772914.823942.011948.928938.976940.743931.02935.883
Total Liabilities & Shareholders Equity 2,522.5422,026.5272,250.3542,516.222,577.3222,462.8714,236.394,106.4353,317.5473,464.383,117.4693,359.0193,383.5923,491.1852,778.7012,861.2082,871.6952,875.7492,563.3232,660.9652,567.9492,636.622,347.8062,539.8982,578.2472,686.282,629.42,719.5172,315.8362,331.1882,081.4292,215.3032,208.4242,517.232,194.9522,369.1292,040.8192,135.8141,931.0372,028.6511,978.1411,937.2361,730.4911,641.0321,471.6241,445.2671,288.71,332.2661,269.9461,287.511