Maxvalu Tokai Co.,Ltd.

TSE:8198.T

3150 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 12,35513,20414,22419,59615,0166,6045,96014,28314,105.73811,978.1429,283.0028,875.458,947.5358,996.6094,505.40112,781.167
Short Term Investments 28,00717,50715,20721,50715,50710,209-5,302-805-1,170.217-1,349.187-1,192.955-1,036.183-1,084.677-1,108.045-56.531-73.527
Cash and Short Term Investments 40,36213,20414,22419,59615,0166,6045,96014,28314,105.73811,978.1429,283.0028,875.458,947.5358,996.6094,505.40112,781.167
Net Receivables 9,02125,68522,57531,46025,51714,52414,3674,5734,307.0214,955.3573,620.7623,710.3893,855.3573,740.0530692.373
Inventory 9,9789,3728,8488,6928,5716,5796,2875,6765,283.8585,406.964,512.1433,210.532,948.1632,764.94302,076.722
Other Current Assets 1,8271,8301,8371,9372,060854822753737.411725.587709.391553.481152.839259.5115,143.9551,927.224
Total Current Assets 61,18850,09147,48461,68551,16428,56127,43625,28524,434.02823,066.04618,125.29816,349.8515,903.89415,761.11610,450.68917,477.486
Non-Current Assets:
Property, Plant & Equipment, Net 56,94855,06754,05653,87454,20137,37636,96836,76535,601.59937,147.13337,660.75334,164.89933,876.86833,268.836,830.40526,456.355
Goodwill 85150218315274254344488634.435888.0891,078.6281,261.2331,311.7611,483.9612,356.3031,188.715
Intangible Assets 127116128194227277249223245.12244.09249.572233.401205.237249.70110.034205.737
Goodwill and Intangible Assets 212266346509501531593711879.5551,132.1791,328.21,494.6341,516.9981,733.6622,366.3371,394.452
Long Term Investments 6368,9779,2349,3299,4925,2175,3528551,220.3321,399.3021,243.1051,228.161,250.9161,283.417230.796249.176
Tax Assets 5,5994,9896,0415,3954,4772,0771,9742,1742,554.1023,541.6943,381.9433,089.6752,995.822,916.9092,986.4282,190.439
Other Non-Current Assets 8,662-116172022514,5624,684.4464,713.1624,794.6633,578.4953,218.1553,052.3564,539.4643,897.743
Total Non-Current Assets 72,05769,29869,69369,12468,69145,22344,93845,06744,940.03447,933.4748,408.66443,555.86342,858.75742,255.14446,953.4334,188.165
Total Assets 133,245119,391117,181130,813119,85773,78772,37470,35369,374.06270,999.51666,533.96259,905.71358,762.65158,016.2657,404.11951,665.651
Liabilities & Equity:
Current Liabilities:
Account Payables 26,37525,43225,24528,08326,69413,80413,69613,28313,392.62614,046.38311,543.3479,640.06510,870.35810,388.8098,830.5717,339.157
Short Term Debt 261227238218964373551171.229289.042297.30226.42925.0951,023.8731,022.7510
Tax Payables 4,3049661,3513,9241,0621,0091,1421,0781,111.0241,037.831887.03491.722939.4891,738.702644.05976.851
Deferred Revenue 4,3042,0903,1726,3082,2401,6291,7721,9492,101.6291,712.9291,485.868578.8342,499.5783,475.8251,129.5220
Other Current Liabilities 12,8128,5479,34611,91310,1604,9945,3455,4645,422.0335,538.4924,123.5233,278.475420.998465.7394,880.5084,490.146
Total Current Liabilities 43,75236,29638,00146,52240,05820,46420,84820,74721,087.51721,586.84617,450.0413,523.80313,816.02915,354.24615,863.35211,829.303
Non-Current Liabilities:
Long Term Debt 1,3801,6441,7951,9541,961532562476557.338728.5671,017.61589.955616.384641.48665.3540
Deferred Revenue Non-Current -519-420-504-512-340-133-1340-182.5690000000
Deferred Tax Liabilities Non-Current 5194205045123401331340182.5690000000
Other Non-Current Liabilities 7,5147,6817,9598,0597,1752,8552,7603,2874,129.1836,867.8946,606.1256,075.7695,827.734,443.3554,222.3213,989.341
Total Non-Current Liabilities 8,8949,3259,75410,0139,1363,3873,3223,7634,686.5217,596.4617,623.7356,665.7246,444.1145,084.8354,887.6753,989.341
Total Liabilities 52,64645,62147,75556,53549,19423,85124,17024,51025,774.03829,183.30725,073.77520,189.52720,260.14320,439.08120,751.02715,818.644
Equity:
Preferred Stock 074,10869,73874,63371,10049,8710000000000
Common Stock 2,2672,2672,2672,2672,2672,2672,2672,2672,267.852,267.852,267.852,167.852,167.852,167.852,167.852,167.85
Retained Earnings 67,33060,83156,47650,69547,09944,65842,70940,17437,616.13236,049.26935,421.77834,470.98833,527.50432,614.35531,594.00230,804.286
Accumulated Other Comprehensive Income/Loss -51-338-347-389-478-87-1344149.0843115200000
Other Total Stockholders Equity 11,050-63,098-58,743-52,962-49,366-46,9253,1093,3103,283.9943,261.9693,246.5842,848.5482,807.1542,794.9742,891.242,874.871
Total Shareholders Equity 80,59673,77069,39174,24470,62249,78448,07245,79543,317.0641,610.08841,088.21239,487.38638,502.50837,577.17936,653.09235,847.007
Total Equity 80,59673,77069,42674,27870,66349,93648,20345,84343,600.02441,816.20941,460.18739,716.18638,502.50837,577.17936,653.09235,847.007
Total Liabilities & Shareholders Equity 133,245119,391117,181130,813119,85773,78772,37370,35369,374.06270,999.51666,533.96259,905.71358,762.65158,016.2657,404.11951,665.651